vs
Side-by-side financial comparison of AMERICAN AXLE & MANUFACTURING HOLDINGS INC (AXL) and MSCI Inc. (MSCI). Click either name above to swap in a different company.
AMERICAN AXLE & MANUFACTURING HOLDINGS INC is the larger business by last-quarter revenue ($1.4B vs $822.5M, roughly 1.7× MSCI Inc.). MSCI Inc. runs the higher net margin — 34.6% vs -5.4%, a 40.1% gap on every dollar of revenue. On growth, MSCI Inc. posted the faster year-over-year revenue change (10.6% vs 0.2%). MSCI Inc. produced more free cash flow last quarter ($488.7M vs $54.7M). Over the past eight quarters, MSCI Inc.'s revenue compounded faster (10.0% CAGR vs -7.2%).
American Axle & Manufacturing, Inc. (AAM), headquartered in Detroit, Michigan, is an American manufacturer of automobile driveline and drivetrain components and systems.
MSCI Inc. is an American finance company headquartered in New York City. MSCI is a global provider of equity, fixed income, real estate indices, multi-asset portfolio analysis tools, ESG and climate finance products. It operates the MSCI World, MSCI Emerging Markets, and MSCI All Country World (ACWI) indices, among others.
AXL vs MSCI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $822.5M |
| Net Profit | $-75.3M | $284.7M |
| Gross Margin | 10.2% | — |
| Operating Margin | -2.4% | 56.4% |
| Net Margin | -5.4% | 34.6% |
| Revenue YoY | 0.2% | 10.6% |
| Net Profit YoY | -449.6% | -6.8% |
| EPS (diluted) | $-0.62 | $3.81 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.4B | $822.5M | ||
| Q3 25 | $1.5B | $793.4M | ||
| Q2 25 | $1.5B | $772.7M | ||
| Q1 25 | $1.4B | $745.8M | ||
| Q4 24 | $1.4B | $743.5M | ||
| Q3 24 | $1.5B | $724.7M | ||
| Q2 24 | $1.6B | $707.9M | ||
| Q1 24 | $1.6B | $680.0M |
| Q4 25 | $-75.3M | $284.7M | ||
| Q3 25 | $9.2M | $325.4M | ||
| Q2 25 | $39.3M | $303.6M | ||
| Q1 25 | $7.1M | $288.6M | ||
| Q4 24 | $-13.7M | $305.5M | ||
| Q3 24 | $10.0M | $280.9M | ||
| Q2 24 | $18.2M | $266.8M | ||
| Q1 24 | $20.5M | $256.0M |
| Q4 25 | 10.2% | — | ||
| Q3 25 | 12.6% | — | ||
| Q2 25 | 13.1% | — | ||
| Q1 25 | 12.3% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 11.4% | — | ||
| Q2 24 | 13.3% | — | ||
| Q1 24 | 12.4% | — |
| Q4 25 | -2.4% | 56.4% | ||
| Q3 25 | 3.2% | 56.4% | ||
| Q2 25 | 3.6% | 55.0% | ||
| Q1 25 | 3.0% | 50.6% | ||
| Q4 24 | 2.6% | 54.5% | ||
| Q3 24 | 2.8% | 55.4% | ||
| Q2 24 | 5.3% | 54.0% | ||
| Q1 24 | 4.8% | 49.9% |
| Q4 25 | -5.4% | 34.6% | ||
| Q3 25 | 0.6% | 41.0% | ||
| Q2 25 | 2.6% | 39.3% | ||
| Q1 25 | 0.5% | 38.7% | ||
| Q4 24 | -1.0% | 41.1% | ||
| Q3 24 | 0.7% | 38.8% | ||
| Q2 24 | 1.1% | 37.7% | ||
| Q1 24 | 1.3% | 37.6% |
| Q4 25 | $-0.62 | $3.81 | ||
| Q3 25 | $0.07 | $4.25 | ||
| Q2 25 | $0.32 | $3.92 | ||
| Q1 25 | $0.06 | $3.71 | ||
| Q4 24 | $-0.11 | $3.89 | ||
| Q3 24 | $0.08 | $3.57 | ||
| Q2 24 | $0.15 | $3.37 | ||
| Q1 24 | $0.17 | $3.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $708.9M | $515.3M |
| Total DebtLower is stronger | $4.0B | $6.2B |
| Stockholders' EquityBook value | $640.0M | $-2.7B |
| Total Assets | $6.7B | $5.7B |
| Debt / EquityLower = less leverage | 6.31× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $708.9M | $515.3M | ||
| Q3 25 | $714.1M | $400.1M | ||
| Q2 25 | $586.5M | $347.3M | ||
| Q1 25 | $549.2M | $360.7M | ||
| Q4 24 | $552.9M | $409.4M | ||
| Q3 24 | $542.5M | $501.0M | ||
| Q2 24 | $519.9M | $451.4M | ||
| Q1 24 | $469.8M | $519.3M |
| Q4 25 | $4.0B | $6.2B | ||
| Q3 25 | $2.6B | $5.5B | ||
| Q2 25 | $2.6B | $4.5B | ||
| Q1 25 | $2.6B | $4.5B | ||
| Q4 24 | $2.6B | $4.5B | ||
| Q3 24 | $2.6B | $4.5B | ||
| Q2 24 | $2.7B | $4.5B | ||
| Q1 24 | $2.7B | $4.5B |
| Q4 25 | $640.0M | $-2.7B | ||
| Q3 25 | $718.4M | $-1.9B | ||
| Q2 25 | $673.0M | $-886.2M | ||
| Q1 25 | $596.3M | $-958.6M | ||
| Q4 24 | $562.8M | $-940.0M | ||
| Q3 24 | $616.3M | $-751.0M | ||
| Q2 24 | $609.6M | $-734.5M | ||
| Q1 24 | $621.4M | $-650.5M |
| Q4 25 | $6.7B | $5.7B | ||
| Q3 25 | $5.3B | $5.4B | ||
| Q2 25 | $5.3B | $5.4B | ||
| Q1 25 | $5.1B | $5.3B | ||
| Q4 24 | $5.1B | $5.4B | ||
| Q3 24 | $5.3B | $5.4B | ||
| Q2 24 | $5.3B | $5.5B | ||
| Q1 24 | $5.4B | $5.5B |
| Q4 25 | 6.31× | — | ||
| Q3 25 | 3.61× | — | ||
| Q2 25 | 3.86× | — | ||
| Q1 25 | 4.38× | — | ||
| Q4 24 | 4.58× | — | ||
| Q3 24 | 4.28× | — | ||
| Q2 24 | 4.42× | — | ||
| Q1 24 | 4.40× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $120.5M | $501.1M |
| Free Cash FlowOCF − Capex | $54.7M | $488.7M |
| FCF MarginFCF / Revenue | 4.0% | 59.4% |
| Capex IntensityCapex / Revenue | 4.8% | 1.5% |
| Cash ConversionOCF / Net Profit | — | 1.76× |
| TTM Free Cash FlowTrailing 4 quarters | $155.1M | $1.5B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $120.5M | $501.1M | ||
| Q3 25 | $143.3M | $449.4M | ||
| Q2 25 | $91.9M | $336.1M | ||
| Q1 25 | $55.9M | $301.7M | ||
| Q4 24 | $151.2M | $430.6M | ||
| Q3 24 | $143.6M | $421.6M | ||
| Q2 24 | $142.8M | $349.2M | ||
| Q1 24 | $17.8M | $300.1M |
| Q4 25 | $54.7M | $488.7M | ||
| Q3 25 | $79.2M | $445.5M | ||
| Q2 25 | $34.6M | $324.7M | ||
| Q1 25 | $-13.4M | $290.2M | ||
| Q4 24 | $73.2M | $416.4M | ||
| Q3 24 | $70.4M | $415.0M | ||
| Q2 24 | $94.0M | $340.6M | ||
| Q1 24 | $-30.2M | $295.9M |
| Q4 25 | 4.0% | 59.4% | ||
| Q3 25 | 5.3% | 56.2% | ||
| Q2 25 | 2.3% | 42.0% | ||
| Q1 25 | -0.9% | 38.9% | ||
| Q4 24 | 5.3% | 56.0% | ||
| Q3 24 | 4.7% | 57.3% | ||
| Q2 24 | 5.8% | 48.1% | ||
| Q1 24 | -1.9% | 43.5% |
| Q4 25 | 4.8% | 1.5% | ||
| Q3 25 | 4.3% | 0.5% | ||
| Q2 25 | 3.7% | 1.5% | ||
| Q1 25 | 4.9% | 1.5% | ||
| Q4 24 | 5.6% | 1.9% | ||
| Q3 24 | 4.9% | 0.9% | ||
| Q2 24 | 3.0% | 1.2% | ||
| Q1 24 | 3.0% | 0.6% |
| Q4 25 | — | 1.76× | ||
| Q3 25 | 15.58× | 1.38× | ||
| Q2 25 | 2.34× | 1.11× | ||
| Q1 25 | 7.87× | 1.05× | ||
| Q4 24 | — | 1.41× | ||
| Q3 24 | 14.36× | 1.50× | ||
| Q2 24 | 7.85× | 1.31× | ||
| Q1 24 | 0.87× | 1.17× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXL
| Driveline | $748.4M | 54% |
| Other | $345.7M | 25% |
| Metal Forming | $289.8M | 21% |
MSCI
| Recurring Subscriptions | $246.4M | 30% |
| Asset Based Fees | $211.7M | 26% |
| Analytics Segment | $182.3M | 22% |
| Sustainability And Climate Segment | $90.3M | 11% |
| Other | $70.9M | 9% |
| Non Recurring | $21.1M | 3% |
