vs
Side-by-side financial comparison of AMREP CORP. (AXR) and GAIA, INC (GAIA). Click either name above to swap in a different company.
GAIA, INC is the larger business by last-quarter revenue ($25.5M vs $14.6M, roughly 1.7× AMREP CORP.). AMREP CORP. runs the higher net margin — 21.6% vs -0.3%, a 21.9% gap on every dollar of revenue. On growth, AMREP CORP. posted the faster year-over-year revenue change (93.8% vs 5.8%). AMREP CORP. produced more free cash flow last quarter ($5.4M vs $76.0K). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs -13.6%).
AMREP Corporation is a real estate and media services company based in Princeton, New Jersey, in the United States. It was founded in 1961 as The American Realty and Petroleum Corporation.
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
AXR vs GAIA — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $14.6M | $25.5M |
| Net Profit | $3.1M | $-75.0K |
| Gross Margin | — | 87.6% |
| Operating Margin | 20.6% | -2.6% |
| Net Margin | 21.6% | -0.3% |
| Revenue YoY | 93.8% | 5.8% |
| Net Profit YoY | 338.9% | 91.7% |
| EPS (diluted) | $0.58 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $14.6M | — | ||
| Q4 25 | $9.4M | $25.5M | ||
| Q3 25 | $17.9M | $25.0M | ||
| Q2 25 | $11.2M | $24.6M | ||
| Q1 25 | $7.5M | $23.8M | ||
| Q4 24 | $11.9M | $24.1M | ||
| Q3 24 | $19.1M | $22.0M | ||
| Q2 24 | $19.5M | $21.9M |
| Q1 26 | $3.1M | — | ||
| Q4 25 | $1.2M | $-75.0K | ||
| Q3 25 | $4.7M | $-1.2M | ||
| Q2 25 | $3.9M | $-2.0M | ||
| Q1 25 | $717.0K | $-1.2M | ||
| Q4 24 | $4.0M | $-907.0K | ||
| Q3 24 | $4.1M | $-1.2M | ||
| Q2 24 | $4.1M | $-2.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | 87.6% | ||
| Q3 25 | — | 86.4% | ||
| Q2 25 | — | 86.7% | ||
| Q1 25 | — | 87.7% | ||
| Q4 24 | — | 88.2% | ||
| Q3 24 | — | 86.1% | ||
| Q2 24 | — | 84.5% |
| Q1 26 | 20.6% | — | ||
| Q4 25 | 11.9% | -2.6% | ||
| Q3 25 | 34.4% | -5.0% | ||
| Q2 25 | 31.7% | -8.9% | ||
| Q1 25 | 5.7% | -4.3% | ||
| Q4 24 | 26.4% | -7.1% | ||
| Q3 24 | 26.1% | -5.3% | ||
| Q2 24 | 23.9% | -9.1% |
| Q1 26 | 21.6% | — | ||
| Q4 25 | 12.8% | -0.3% | ||
| Q3 25 | 26.3% | -4.6% | ||
| Q2 25 | 34.8% | -8.3% | ||
| Q1 25 | 9.5% | -5.1% | ||
| Q4 24 | 33.9% | -3.8% | ||
| Q3 24 | 21.3% | -5.4% | ||
| Q2 24 | 21.2% | -9.9% |
| Q1 26 | $0.58 | — | ||
| Q4 25 | $0.22 | $-0.02 | ||
| Q3 25 | $0.87 | $-0.05 | ||
| Q2 25 | $0.73 | $-0.07 | ||
| Q1 25 | $0.13 | $-0.04 | ||
| Q4 24 | $0.75 | $-0.03 | ||
| Q3 24 | $0.76 | $-0.05 | ||
| Q2 24 | $0.77 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $50.0M | $13.5M |
| Total DebtLower is stronger | $21.0K | — |
| Stockholders' EquityBook value | $139.4M | $87.9M |
| Total Assets | $143.9M | $154.6M |
| Debt / EquityLower = less leverage | 0.00× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $50.0M | — | ||
| Q4 25 | $44.6M | $13.5M | ||
| Q3 25 | $48.9M | $14.2M | ||
| Q2 25 | $39.5M | $13.9M | ||
| Q1 25 | $36.9M | $13.1M | ||
| Q4 24 | $40.1M | $5.9M | ||
| Q3 24 | $40.4M | $4.4M | ||
| Q2 24 | $29.7M | $5.5M |
| Q1 26 | $21.0K | — | ||
| Q4 25 | $23.0K | — | ||
| Q3 25 | $25.0K | — | ||
| Q2 25 | $26.0K | — | ||
| Q1 25 | $29.0K | — | ||
| Q4 24 | $32.0K | — | ||
| Q3 24 | $34.0K | — | ||
| Q2 24 | $35.0K | — |
| Q1 26 | $139.4M | — | ||
| Q4 25 | $136.0M | $87.9M | ||
| Q3 25 | $134.7M | $86.3M | ||
| Q2 25 | $130.0M | $85.7M | ||
| Q1 25 | $126.0M | $87.0M | ||
| Q4 24 | $125.1M | $80.7M | ||
| Q3 24 | $122.2M | $81.2M | ||
| Q2 24 | $118.0M | $82.1M |
| Q1 26 | $143.9M | — | ||
| Q4 25 | $140.1M | $154.6M | ||
| Q3 25 | $140.7M | $151.1M | ||
| Q2 25 | $133.8M | $147.0M | ||
| Q1 25 | $128.9M | $148.5M | ||
| Q4 24 | $129.1M | $141.2M | ||
| Q3 24 | $127.0M | $139.6M | ||
| Q2 24 | $122.8M | $142.1M |
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.00× | — | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.4M | $1.8M |
| Free Cash FlowOCF − Capex | $5.4M | $76.0K |
| FCF MarginFCF / Revenue | 37.0% | 0.3% |
| Capex IntensityCapex / Revenue | 0.1% | 6.6% |
| Cash ConversionOCF / Net Profit | 1.72× | — |
| TTM Free Cash FlowTrailing 4 quarters | $20.2M | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $5.4M | — | ||
| Q4 25 | $-4.3M | $1.8M | ||
| Q3 25 | $9.5M | $326.0K | ||
| Q2 25 | $10.2M | $2.3M | ||
| Q1 25 | $-3.2M | $1.3M | ||
| Q4 24 | $-182.0K | $2.7M | ||
| Q3 24 | $10.7M | $409.0K | ||
| Q2 24 | $10.7M | $-2.1M |
| Q1 26 | $5.4M | — | ||
| Q4 25 | $-4.3M | $76.0K | ||
| Q3 25 | $9.5M | $-1.6M | ||
| Q2 25 | $9.7M | $880.0K | ||
| Q1 25 | $-3.3M | $268.0K | ||
| Q4 24 | $-268.0K | $1.6M | ||
| Q3 24 | $10.7M | $-952.0K | ||
| Q2 24 | $10.3M | $-3.5M |
| Q1 26 | 37.0% | — | ||
| Q4 25 | -45.9% | 0.3% | ||
| Q3 25 | 53.2% | -6.4% | ||
| Q2 25 | 86.4% | 3.6% | ||
| Q1 25 | -43.4% | 1.1% | ||
| Q4 24 | -2.3% | 6.5% | ||
| Q3 24 | 55.8% | -4.3% | ||
| Q2 24 | 52.5% | -16.1% |
| Q1 26 | 0.1% | — | ||
| Q4 25 | 0.6% | 6.6% | ||
| Q3 25 | 0.1% | 7.7% | ||
| Q2 25 | 5.2% | 5.7% | ||
| Q1 25 | 0.3% | 4.3% | ||
| Q4 24 | 0.7% | 4.6% | ||
| Q3 24 | 0.2% | 6.2% | ||
| Q2 24 | 2.3% | 6.6% |
| Q1 26 | 1.72× | — | ||
| Q4 25 | -3.54× | — | ||
| Q3 25 | 2.03× | — | ||
| Q2 25 | 2.63× | — | ||
| Q1 25 | -4.51× | — | ||
| Q4 24 | -0.05× | — | ||
| Q3 24 | 2.63× | — | ||
| Q2 24 | 2.59× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AXR
Segment breakdown not available.
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
