vs
Side-by-side financial comparison of ACUITY INC. (DE) (AYI) and Organon & Co. (OGN). Click either name above to swap in a different company.
Organon & Co. is the larger business by last-quarter revenue ($1.5B vs $1.1B, roughly 1.3× ACUITY INC. (DE)). ACUITY INC. (DE) runs the higher net margin — 10.5% vs -13.6%, a 24.1% gap on every dollar of revenue. On growth, ACUITY INC. (DE) posted the faster year-over-year revenue change (20.2% vs -5.3%). ACUITY INC. (DE) produced more free cash flow last quarter ($114.8M vs $96.0M). Over the past eight quarters, ACUITY INC. (DE)'s revenue compounded faster (12.4% CAGR vs -3.6%).
Squarespace, Inc. is an American website building and hosting company based in New York City. It provides software as a service for website building and hosting, and allows users to use pre-built website templates and drag-and-drop elements to create and modify webpages.
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
AYI vs OGN — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $1.5B |
| Net Profit | $120.5M | $-205.0M |
| Gross Margin | 48.4% | 49.2% |
| Operating Margin | 14.0% | -9.8% |
| Net Margin | 10.5% | -13.6% |
| Revenue YoY | 20.2% | -5.3% |
| Net Profit YoY | 12.9% | -288.1% |
| EPS (diluted) | $3.82 | $-0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | $1.2B | $1.6B | ||
| Q2 25 | $1.2B | $1.6B | ||
| Q1 25 | $1.0B | $1.5B | ||
| Q4 24 | $951.6M | $1.6B | ||
| Q3 24 | $1.0B | $1.6B | ||
| Q2 24 | $968.1M | $1.6B | ||
| Q1 24 | $905.9M | $1.6B |
| Q4 25 | $120.5M | $-205.0M | ||
| Q3 25 | $114.0M | $160.0M | ||
| Q2 25 | $98.4M | $145.0M | ||
| Q1 25 | $77.5M | $87.0M | ||
| Q4 24 | $106.7M | $109.0M | ||
| Q3 24 | $118.9M | $359.0M | ||
| Q2 24 | $113.9M | $195.0M | ||
| Q1 24 | $89.2M | $201.0M |
| Q4 25 | 48.4% | 49.2% | ||
| Q3 25 | 48.9% | 53.5% | ||
| Q2 25 | 48.4% | 54.8% | ||
| Q1 25 | 46.5% | 55.6% | ||
| Q4 24 | 47.2% | 56.3% | ||
| Q3 24 | 47.3% | 58.3% | ||
| Q2 24 | 46.7% | 58.4% | ||
| Q1 24 | 45.5% | 59.0% |
| Q4 25 | 14.0% | -9.8% | ||
| Q3 25 | 14.9% | 15.2% | ||
| Q2 25 | 11.9% | 14.4% | ||
| Q1 25 | 11.0% | 6.7% | ||
| Q4 24 | 14.0% | 8.1% | ||
| Q3 24 | 15.2% | 13.1% | ||
| Q2 24 | 15.0% | 14.6% | ||
| Q1 24 | 13.0% | 14.5% |
| Q4 25 | 10.5% | -13.6% | ||
| Q3 25 | 9.4% | 10.0% | ||
| Q2 25 | 8.3% | 9.1% | ||
| Q1 25 | 7.7% | 5.8% | ||
| Q4 24 | 11.2% | 6.8% | ||
| Q3 24 | 11.5% | 22.7% | ||
| Q2 24 | 11.8% | 12.1% | ||
| Q1 24 | 9.8% | 12.4% |
| Q4 25 | $3.82 | $-0.78 | ||
| Q3 25 | $3.61 | $0.61 | ||
| Q2 25 | $3.12 | $0.56 | ||
| Q1 25 | $2.45 | $0.33 | ||
| Q4 24 | $3.35 | $0.42 | ||
| Q3 24 | $3.77 | $1.38 | ||
| Q2 24 | $3.62 | $0.75 | ||
| Q1 24 | $2.84 | $0.78 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $376.1M | $574.0M |
| Total DebtLower is stronger | — | $8.6B |
| Stockholders' EquityBook value | $2.8B | $752.0M |
| Total Assets | $4.7B | $12.9B |
| Debt / EquityLower = less leverage | — | 11.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $376.1M | $574.0M | ||
| Q3 25 | $422.5M | $672.0M | ||
| Q2 25 | $371.8M | $599.0M | ||
| Q1 25 | $397.9M | $547.0M | ||
| Q4 24 | $935.6M | $675.0M | ||
| Q3 24 | $845.8M | $763.0M | ||
| Q2 24 | $699.0M | $704.0M | ||
| Q1 24 | $578.9M | $575.0M |
| Q4 25 | — | $8.6B | ||
| Q3 25 | — | $8.8B | ||
| Q2 25 | — | $8.9B | ||
| Q1 25 | — | $9.0B | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | $8.7B | ||
| Q2 24 | — | $8.7B | ||
| Q1 24 | — | $8.7B |
| Q4 25 | $2.8B | $752.0M | ||
| Q3 25 | $2.7B | $906.0M | ||
| Q2 25 | $2.6B | $733.0M | ||
| Q1 25 | $2.5B | $542.0M | ||
| Q4 24 | $2.5B | $472.0M | ||
| Q3 24 | $2.4B | $493.0M | ||
| Q2 24 | $2.3B | $144.0M | ||
| Q1 24 | $2.1B | $48.0M |
| Q4 25 | $4.7B | $12.9B | ||
| Q3 25 | $4.8B | $13.6B | ||
| Q2 25 | $4.6B | $13.5B | ||
| Q1 25 | $4.6B | $13.2B | ||
| Q4 24 | $3.9B | $13.1B | ||
| Q3 24 | $3.8B | $12.8B | ||
| Q2 24 | $3.6B | $12.2B | ||
| Q1 24 | $3.5B | $11.9B |
| Q4 25 | — | 11.49× | ||
| Q3 25 | — | 9.74× | ||
| Q2 25 | — | 12.14× | ||
| Q1 25 | — | 16.52× | ||
| Q4 24 | — | 18.81× | ||
| Q3 24 | — | 17.75× | ||
| Q2 24 | — | 60.11× | ||
| Q1 24 | — | 181.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $140.8M | $141.0M |
| Free Cash FlowOCF − Capex | $114.8M | $96.0M |
| FCF MarginFCF / Revenue | 10.0% | 6.4% |
| Capex IntensityCapex / Revenue | 2.3% | 3.0% |
| Cash ConversionOCF / Net Profit | 1.17× | — |
| TTM Free Cash FlowTrailing 4 quarters | $534.5M | $538.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $140.8M | $141.0M | ||
| Q3 25 | $202.5M | $264.0M | ||
| Q2 25 | $207.3M | $220.0M | ||
| Q1 25 | $59.4M | $75.0M | ||
| Q4 24 | $132.2M | $390.0M | ||
| Q3 24 | $174.1M | $141.0M | ||
| Q2 24 | $152.5M | $332.0M | ||
| Q1 24 | $102.6M | $76.0M |
| Q4 25 | $114.8M | $96.0M | ||
| Q3 25 | $177.7M | $218.0M | ||
| Q2 25 | $192.3M | $181.0M | ||
| Q1 25 | $49.7M | $43.0M | ||
| Q4 24 | $113.3M | $335.0M | ||
| Q3 24 | $151.1M | $99.0M | ||
| Q2 24 | $140.5M | $300.0M | ||
| Q1 24 | $88.2M | $30.0M |
| Q4 25 | 10.0% | 6.4% | ||
| Q3 25 | 14.7% | 13.6% | ||
| Q2 25 | 16.3% | 11.4% | ||
| Q1 25 | 4.9% | 2.8% | ||
| Q4 24 | 11.9% | 21.0% | ||
| Q3 24 | 14.6% | 6.3% | ||
| Q2 24 | 14.5% | 18.7% | ||
| Q1 24 | 9.7% | 1.8% |
| Q4 25 | 2.3% | 3.0% | ||
| Q3 25 | 2.1% | 2.9% | ||
| Q2 25 | 1.3% | 2.4% | ||
| Q1 25 | 1.0% | 2.1% | ||
| Q4 24 | 2.0% | 3.5% | ||
| Q3 24 | 2.2% | 2.7% | ||
| Q2 24 | 1.2% | 2.0% | ||
| Q1 24 | 1.6% | 2.8% |
| Q4 25 | 1.17× | — | ||
| Q3 25 | 1.78× | 1.65× | ||
| Q2 25 | 2.11× | 1.52× | ||
| Q1 25 | 0.77× | 0.86× | ||
| Q4 24 | 1.24× | 3.58× | ||
| Q3 24 | 1.46× | 0.39× | ||
| Q2 24 | 1.34× | 1.70× | ||
| Q1 24 | 1.15× | 0.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AYI
| Sales Channel Through Independent Sales Network | $616.7M | 54% |
| Acuity Intelligent Spaces | $248.1M | 22% |
| QSCLLC | $95.1M | 8% |
| Sales Channel Through Direct Sales Network | $70.6M | 6% |
| Sales Channel Through Original Equipment Manufacturer And Other | $49.1M | 4% |
| Sales Channel Through Corporate Accounts Network | $40.7M | 4% |
| Sales Channel Through Retail | $40.3M | 4% |
OGN
Segment breakdown not available.
