vs
Side-by-side financial comparison of Bridger Aerospace Group Holdings, Inc. (BAER) and Flux Power Holdings, Inc. (FLUX). Click either name above to swap in a different company.
Flux Power Holdings, Inc. is the larger business by last-quarter revenue ($14.1M vs $8.5M, roughly 1.7× Bridger Aerospace Group Holdings, Inc.). Flux Power Holdings, Inc. runs the higher net margin — 4.3% vs -177.2%, a 181.5% gap on every dollar of revenue. On growth, Flux Power Holdings, Inc. posted the faster year-over-year revenue change (-16.1% vs -45.2%). Flux Power Holdings, Inc. produced more free cash flow last quarter ($-5.3M vs $-78.4M). Over the past eight quarters, Bridger Aerospace Group Holdings, Inc.'s revenue compounded faster (24.6% CAGR vs -1.2%).
Bridger Aerospace is an American aerospace company which provides aerial firefighting and wildfire management services. The company has supported firefighting efforts in 24 U.S. states and two Canadian provinces.
Adrian Flux is a British insurance broker that has its head office at East Winch Hall in King's Lynn, Norfolk. The company has become the country’s largest specialist motor insurance brokers and employs around 1,850 staff.
BAER vs FLUX — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $8.5M | $14.1M |
| Net Profit | $-15.1M | $601.0K |
| Gross Margin | -65.1% | 34.7% |
| Operating Margin | -175.0% | 5.6% |
| Net Margin | -177.2% | 4.3% |
| Revenue YoY | -45.2% | -16.1% |
| Net Profit YoY | -17.9% | 131.8% |
| EPS (diluted) | $-0.26 | $0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.5M | $14.1M | ||
| Q3 25 | $67.9M | $13.2M | ||
| Q2 25 | $30.8M | $16.7M | ||
| Q1 25 | $15.6M | $16.7M | ||
| Q4 24 | $15.6M | $16.8M | ||
| Q3 24 | $64.5M | $16.1M | ||
| Q2 24 | $13.0M | $13.4M | ||
| Q1 24 | $5.5M | $14.5M |
| Q4 25 | $-15.1M | $601.0K | ||
| Q3 25 | $34.5M | $-2.6M | ||
| Q2 25 | $308.0K | $-1.2M | ||
| Q1 25 | $-15.5M | $-1.9M | ||
| Q4 24 | $-12.8M | $-1.9M | ||
| Q3 24 | $27.3M | $-1.7M | ||
| Q2 24 | $-10.0M | $-2.2M | ||
| Q1 24 | $-20.1M | $-3.0M |
| Q4 25 | -65.1% | 34.7% | ||
| Q3 25 | 68.9% | 28.6% | ||
| Q2 25 | 39.2% | 34.5% | ||
| Q1 25 | -10.0% | 31.6% | ||
| Q4 24 | 1.2% | 32.5% | ||
| Q3 24 | 64.3% | 32.4% | ||
| Q2 24 | 24.2% | 26.9% | ||
| Q1 24 | — | 27.8% |
| Q4 25 | -175.0% | 5.6% | ||
| Q3 25 | 57.5% | -16.5% | ||
| Q2 25 | 18.0% | -4.5% | ||
| Q1 25 | -64.9% | -9.4% | ||
| Q4 24 | -48.0% | -8.8% | ||
| Q3 24 | 50.9% | -7.5% | ||
| Q2 24 | -36.5% | -13.5% | ||
| Q1 24 | -278.0% | -17.8% |
| Q4 25 | -177.2% | 4.3% | ||
| Q3 25 | 50.8% | -19.4% | ||
| Q2 25 | 1.0% | -7.0% | ||
| Q1 25 | -99.3% | -11.6% | ||
| Q4 24 | -82.4% | -11.2% | ||
| Q3 24 | 42.4% | -10.4% | ||
| Q2 24 | -76.7% | -16.8% | ||
| Q1 24 | -364.8% | -20.8% |
| Q4 25 | $-0.26 | $0.03 | ||
| Q3 25 | $0.37 | $-0.15 | ||
| Q2 25 | $-0.12 | $-0.07 | ||
| Q1 25 | $-0.41 | $-0.12 | ||
| Q4 24 | $-0.24 | $-0.11 | ||
| Q3 24 | $0.31 | $-0.10 | ||
| Q2 24 | $-0.33 | $-0.13 | ||
| Q1 24 | $-0.55 | $-0.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.4M | — |
| Total DebtLower is stronger | $222.5M | — |
| Stockholders' EquityBook value | $-342.6M | $7.5M |
| Total Assets | $330.3M | $30.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.4M | — | ||
| Q3 25 | $55.1M | $1.6M | ||
| Q2 25 | $17.0M | $1.3M | ||
| Q1 25 | $22.3M | $505.0K | ||
| Q4 24 | $39.3M | $883.0K | ||
| Q3 24 | $33.3M | $559.0K | ||
| Q2 24 | $8.5M | $643.0K | ||
| Q1 24 | $6.8M | $1.3M |
| Q4 25 | $222.5M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $208.4M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-342.6M | $7.5M | ||
| Q3 25 | $-322.4M | $-3.3M | ||
| Q2 25 | $-351.0M | $-5.4M | ||
| Q1 25 | $-347.4M | $4.4M | ||
| Q4 24 | $-326.7M | $-2.7M | ||
| Q3 24 | $-304.4M | $-1.1M | ||
| Q2 24 | $-328.0M | $194.0K | ||
| Q1 24 | $-348.7M | $2.1M |
| Q4 25 | $330.3M | $30.1M | ||
| Q3 25 | $311.0M | $29.7M | ||
| Q2 25 | $279.0M | $34.8M | ||
| Q1 25 | $275.6M | $30.6M | ||
| Q4 24 | $290.8M | $29.0M | ||
| Q3 24 | $307.3M | $30.6M | ||
| Q2 24 | $281.7M | $32.3M | ||
| Q1 24 | $252.4M | $34.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-8.0M | $-5.2M |
| Free Cash FlowOCF − Capex | $-78.4M | $-5.3M |
| FCF MarginFCF / Revenue | -917.3% | -37.4% |
| Capex IntensityCapex / Revenue | 823.4% | 0.9% |
| Cash ConversionOCF / Net Profit | — | -8.59× |
| TTM Free Cash FlowTrailing 4 quarters | $-64.2M | $-6.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-8.0M | $-5.2M | ||
| Q3 25 | $41.0M | $889.0K | ||
| Q2 25 | $1.4M | $610.0K | ||
| Q1 25 | $-17.7M | $-1.6M | ||
| Q4 24 | $54.5M | $2.8M | ||
| Q3 24 | $200.0K | $944.0K | ||
| Q2 24 | $-22.6M | $-4.8M | ||
| Q1 24 | $-22.8M | $-229.0K |
| Q4 25 | $-78.4M | $-5.3M | ||
| Q3 25 | $34.6M | $726.0K | ||
| Q2 25 | $515.0K | $-43.0K | ||
| Q1 25 | $-21.0M | $-1.7M | ||
| Q4 24 | $53.5M | $2.7M | ||
| Q3 24 | $-951.0K | $746.0K | ||
| Q2 24 | $-23.6M | $-5.7M | ||
| Q1 24 | $-23.7M | $-479.0K |
| Q4 25 | -917.3% | -37.4% | ||
| Q3 25 | 51.0% | 5.5% | ||
| Q2 25 | 1.7% | -0.3% | ||
| Q1 25 | -134.0% | -10.4% | ||
| Q4 24 | 343.5% | 16.1% | ||
| Q3 24 | -1.5% | 4.6% | ||
| Q2 24 | -181.3% | -42.2% | ||
| Q1 24 | -430.7% | -3.3% |
| Q4 25 | 823.4% | 0.9% | ||
| Q3 25 | 9.3% | 1.2% | ||
| Q2 25 | 3.0% | 3.9% | ||
| Q1 25 | 21.2% | 1.1% | ||
| Q4 24 | 6.3% | 0.7% | ||
| Q3 24 | 1.8% | 1.2% | ||
| Q2 24 | 7.6% | 6.4% | ||
| Q1 24 | 17.4% | 1.7% |
| Q4 25 | — | -8.59× | ||
| Q3 25 | 1.19× | — | ||
| Q2 25 | 4.68× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
