vs
Side-by-side financial comparison of Ball Corporation (BALL) and O’Reilly Automotive (ORLY). Click either name above to swap in a different company.
O’Reilly Automotive is the larger business by last-quarter revenue ($4.4B vs $3.3B, roughly 1.3× Ball Corporation). O’Reilly Automotive runs the higher net margin — 13.7% vs 6.0%, a 7.7% gap on every dollar of revenue. On growth, Ball Corporation posted the faster year-over-year revenue change (16.2% vs 7.8%). Ball Corporation produced more free cash flow last quarter ($1.0B vs $364.5M). Over the past eight quarters, Ball Corporation's revenue compounded faster (7.9% CAGR vs 5.4%).
Ball Corporation is a leading global provider of innovative, sustainable aluminum packaging solutions for beverage, personal care, and household product brands. It also operates an aerospace segment that delivers advanced technologies, systems, and services to government and commercial customers worldwide, prioritizing environmental responsibility and product reliability across all operations.
O'Reilly Automotive, Inc., doing business as O'Reilly Auto Parts, is an American automotive part retailer that provides automotive parts, tools, supplies, equipment, and accessories to professional service providers and do-it-yourself customers. Founded in 1957 by the O’Reilly family, O'Reilly Auto Parts operates more than 6,400 stores in 48 states, Puerto Rico, Mexico, and Canada.
BALL vs ORLY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.3B | $4.4B |
| Net Profit | $200.0M | $605.2M |
| Gross Margin | — | 51.8% |
| Operating Margin | 7.2% | 18.8% |
| Net Margin | 6.0% | 13.7% |
| Revenue YoY | 16.2% | 7.8% |
| Net Profit YoY | 766.7% | 9.8% |
| EPS (diluted) | $0.73 | $-8.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.3B | $4.4B | ||
| Q3 25 | $3.4B | $4.7B | ||
| Q2 25 | $3.3B | $4.5B | ||
| Q1 25 | $3.1B | $4.1B | ||
| Q4 24 | $2.9B | $4.1B | ||
| Q3 24 | $3.1B | $4.4B | ||
| Q2 24 | $3.0B | $4.3B | ||
| Q1 24 | $2.9B | $4.0B |
| Q4 25 | $200.0M | $605.2M | ||
| Q3 25 | $321.0M | $725.9M | ||
| Q2 25 | $215.0M | $668.6M | ||
| Q1 25 | $179.0M | $538.5M | ||
| Q4 24 | $-30.0M | $551.1M | ||
| Q3 24 | $199.0M | $665.5M | ||
| Q2 24 | $159.0M | $622.8M | ||
| Q1 24 | $3.7B | $547.2M |
| Q4 25 | — | 51.8% | ||
| Q3 25 | — | 51.9% | ||
| Q2 25 | — | 51.4% | ||
| Q1 25 | — | 51.3% | ||
| Q4 24 | — | 51.3% | ||
| Q3 24 | 17.7% | 51.6% | ||
| Q2 24 | 16.5% | 50.7% | ||
| Q1 24 | 16.6% | 51.2% |
| Q4 25 | 7.2% | 18.8% | ||
| Q3 25 | 11.6% | 20.7% | ||
| Q2 25 | 8.0% | 20.2% | ||
| Q1 25 | 7.4% | 17.9% | ||
| Q4 24 | 0.2% | 18.0% | ||
| Q3 24 | 7.4% | 20.5% | ||
| Q2 24 | 6.8% | 20.2% | ||
| Q1 24 | 6.8% | 18.9% |
| Q4 25 | 6.0% | 13.7% | ||
| Q3 25 | 9.5% | 15.4% | ||
| Q2 25 | 6.4% | 14.8% | ||
| Q1 25 | 5.8% | 13.0% | ||
| Q4 24 | -1.0% | 13.5% | ||
| Q3 24 | 6.5% | 15.2% | ||
| Q2 24 | 5.4% | 14.6% | ||
| Q1 24 | 128.3% | 13.8% |
| Q4 25 | $0.73 | $-8.01 | ||
| Q3 25 | $1.18 | $0.85 | ||
| Q2 25 | $0.76 | $0.78 | ||
| Q1 25 | $0.63 | $9.35 | ||
| Q4 24 | $0.23 | $9.50 | ||
| Q3 24 | $0.65 | $11.41 | ||
| Q2 24 | $0.51 | $10.55 | ||
| Q1 24 | $11.61 | $9.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.2B | $193.8M |
| Total DebtLower is stronger | $7.0B | — |
| Stockholders' EquityBook value | $5.4B | $-763.4M |
| Total Assets | $19.5B | $16.5B |
| Debt / EquityLower = less leverage | 1.29× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.2B | $193.8M | ||
| Q3 25 | $568.0M | $204.5M | ||
| Q2 25 | $296.0M | $198.6M | ||
| Q1 25 | $449.0M | $191.2M | ||
| Q4 24 | $885.0M | $130.2M | ||
| Q3 24 | $1.4B | $115.6M | ||
| Q2 24 | $1.3B | $145.0M | ||
| Q1 24 | $1.7B | $89.3M |
| Q4 25 | $7.0B | — | ||
| Q3 25 | $6.9B | — | ||
| Q2 25 | $6.5B | — | ||
| Q1 25 | $6.1B | — | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $5.4B | — | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $5.5B | — |
| Q4 25 | $5.4B | $-763.4M | ||
| Q3 25 | $5.4B | $-894.7M | ||
| Q2 25 | $5.2B | $-1.2B | ||
| Q1 25 | $5.5B | $-1.4B | ||
| Q4 24 | $5.9B | $-1.4B | ||
| Q3 24 | $6.7B | $-1.4B | ||
| Q2 24 | $6.9B | $-1.6B | ||
| Q1 24 | $7.3B | $-1.4B |
| Q4 25 | $19.5B | $16.5B | ||
| Q3 25 | $18.7B | $16.3B | ||
| Q2 25 | $18.6B | $15.8B | ||
| Q1 25 | $18.0B | $15.3B | ||
| Q4 24 | $17.6B | $14.9B | ||
| Q3 24 | $18.8B | $14.6B | ||
| Q2 24 | $19.0B | $14.4B | ||
| Q1 24 | $19.9B | $14.2B |
| Q4 25 | 1.29× | — | ||
| Q3 25 | 1.26× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.80× | — | ||
| Q1 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.2B | $633.5M |
| Free Cash FlowOCF − Capex | $1.0B | $364.5M |
| FCF MarginFCF / Revenue | 31.1% | 8.3% |
| Capex IntensityCapex / Revenue | 5.1% | 6.1% |
| Cash ConversionOCF / Net Profit | 6.05× | 1.05× |
| TTM Free Cash FlowTrailing 4 quarters | $788.0M | $1.6B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.2B | $633.5M | ||
| Q3 25 | $384.0M | $616.5M | ||
| Q2 25 | $332.0M | $756.8M | ||
| Q1 25 | $-665.0M | $755.1M | ||
| Q4 24 | $500.0M | $624.5M | ||
| Q3 24 | $610.0M | $772.0M | ||
| Q2 24 | $252.0M | $948.9M | ||
| Q1 24 | $-1.2B | $704.2M |
| Q4 25 | $1.0B | $364.5M | ||
| Q3 25 | $257.0M | $304.4M | ||
| Q2 25 | $236.0M | $456.1M | ||
| Q1 25 | $-746.0M | $468.2M | ||
| Q4 24 | $393.0M | $334.0M | ||
| Q3 24 | $493.0M | $513.7M | ||
| Q2 24 | $146.0M | $723.5M | ||
| Q1 24 | $-1.4B | $455.0M |
| Q4 25 | 31.1% | 8.3% | ||
| Q3 25 | 7.6% | 6.5% | ||
| Q2 25 | 7.1% | 10.1% | ||
| Q1 25 | -24.1% | 11.3% | ||
| Q4 24 | 13.6% | 8.2% | ||
| Q3 24 | 16.0% | 11.8% | ||
| Q2 24 | 4.9% | 16.9% | ||
| Q1 24 | -48.7% | 11.4% |
| Q4 25 | 5.1% | 6.1% | ||
| Q3 25 | 3.8% | 6.6% | ||
| Q2 25 | 2.9% | 6.6% | ||
| Q1 25 | 2.6% | 6.9% | ||
| Q4 24 | 3.7% | 7.1% | ||
| Q3 24 | 3.8% | 5.9% | ||
| Q2 24 | 3.6% | 5.3% | ||
| Q1 24 | 5.4% | 6.3% |
| Q4 25 | 6.05× | 1.05× | ||
| Q3 25 | 1.20× | 0.85× | ||
| Q2 25 | 1.54× | 1.13× | ||
| Q1 25 | -3.72× | 1.40× | ||
| Q4 24 | — | 1.13× | ||
| Q3 24 | 3.07× | 1.16× | ||
| Q2 24 | 1.58× | 1.52× | ||
| Q1 24 | -0.34× | 1.29× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
ORLY
| DIY Customer | $2.2B | 49% |
| Professional Service Provider Customer | $2.1B | 49% |
| Other Customers And Sales Adjustments | $84.4M | 2% |
