vs
Side-by-side financial comparison of Ball Corporation (BALL) and Smurfit Westrock (SW), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.
Smurfit Westrock is the larger business by last-quarter revenue ($7.6B vs $3.3B, roughly 2.3× Ball Corporation). Ball Corporation runs the higher net margin — 6.0% vs 1.3%, a 4.7% gap on every dollar of revenue. On growth, Ball Corporation posted the faster year-over-year revenue change (16.2% vs 0.5%). Ball Corporation produced more free cash flow last quarter ($1.0B vs $612.0M). Over the past eight quarters, Smurfit Westrock's revenue compounded faster (60.8% CAGR vs 7.9%).
A ball is a round object with several uses. It is used in ball games, where the play of the game follows the state of the ball as it is hit, kicked or thrown by players. Balls can also be used for simpler activities, such as catch or juggling. Balls made from hard-wearing materials are used in engineering applications to provide very low friction bearings, known as ball bearings. Black-powder weapons use stone and metal balls as projectiles.
Smurfit Westrock plc is an Irish company based in Dublin, Ireland that manufactures corrugated and paper-based packaging. Its stock is listed on the New York Stock Exchange and the London Stock Exchange.
BALL vs SW — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $3.3B | $7.6B |
| Net Profit | $200.0M | $97.0M |
| Gross Margin | — | 18.2% |
| Operating Margin | 7.2% | 5.1% |
| Net Margin | 6.0% | 1.3% |
| Revenue YoY | 16.2% | 0.5% |
| Net Profit YoY | 766.7% | -33.6% |
| EPS (diluted) | $0.73 | $0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.
| Q4 25 | $3.3B | $7.6B | ||
| Q3 25 | $3.4B | $8.0B | ||
| Q2 25 | $3.3B | $7.9B | ||
| Q1 25 | $3.1B | $7.7B | ||
| Q4 24 | $2.9B | $7.5B | ||
| Q3 24 | $3.1B | $7.7B | ||
| Q2 24 | $3.0B | $3.0B | ||
| Q1 24 | $2.9B | $2.9B |
| Q4 25 | $200.0M | $97.0M | ||
| Q3 25 | $321.0M | $246.0M | ||
| Q2 25 | $215.0M | $-28.0M | ||
| Q1 25 | $179.0M | $384.0M | ||
| Q4 24 | $-30.0M | $146.0M | ||
| Q3 24 | $199.0M | $-150.0M | ||
| Q2 24 | $159.0M | $132.0M | ||
| Q1 24 | $3.7B | $191.0M |
| Q4 25 | — | 18.2% | ||
| Q3 25 | — | 19.6% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 20.6% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | 17.7% | 17.6% | ||
| Q2 24 | 16.5% | 23.3% | ||
| Q1 24 | 16.6% | 24.2% |
| Q4 25 | 7.2% | 5.1% | ||
| Q3 25 | 11.6% | 6.6% | ||
| Q2 25 | 8.0% | 3.2% | ||
| Q1 25 | 7.4% | 7.2% | ||
| Q4 24 | 0.2% | 5.3% | ||
| Q3 24 | 7.4% | 0.7% | ||
| Q2 24 | 6.8% | 8.2% | ||
| Q1 24 | 6.8% | 10.5% |
| Q4 25 | 6.0% | 1.3% | ||
| Q3 25 | 9.5% | 3.1% | ||
| Q2 25 | 6.4% | -0.4% | ||
| Q1 25 | 5.8% | 5.0% | ||
| Q4 24 | -1.0% | 1.9% | ||
| Q3 24 | 6.5% | -2.0% | ||
| Q2 24 | 5.4% | 4.4% | ||
| Q1 24 | 128.3% | 6.5% |
| Q4 25 | $0.73 | $0.18 | ||
| Q3 25 | $1.18 | $0.47 | ||
| Q2 25 | $0.76 | $-0.05 | ||
| Q1 25 | $0.63 | $0.73 | ||
| Q4 24 | $0.23 | $-0.12 | ||
| Q3 24 | $0.65 | $-0.30 | ||
| Q2 24 | $0.51 | $0.51 | ||
| Q1 24 | $11.61 | $0.73 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.2B | $892.0M |
| Total DebtLower is stronger | $7.0B | $13.4B |
| Stockholders' EquityBook value | $5.4B | $18.3B |
| Total Assets | $19.5B | $45.2B |
| Debt / EquityLower = less leverage | 1.29× | 0.73× |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $1.2B | $892.0M | ||
| Q3 25 | $568.0M | $851.0M | ||
| Q2 25 | $296.0M | $778.0M | ||
| Q1 25 | $449.0M | $797.0M | ||
| Q4 24 | $885.0M | $855.0M | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.3B | $26.8K | ||
| Q1 24 | $1.7B | $108 |
| Q4 25 | $7.0B | $13.4B | ||
| Q3 25 | $6.9B | $13.3B | ||
| Q2 25 | $6.5B | $13.3B | ||
| Q1 25 | $6.1B | $12.9B | ||
| Q4 24 | $5.3B | $12.5B | ||
| Q3 24 | $5.4B | $13.2B | ||
| Q2 24 | $5.5B | — | ||
| Q1 24 | $5.5B | — |
| Q4 25 | $5.4B | $18.3B | ||
| Q3 25 | $5.4B | $18.4B | ||
| Q2 25 | $5.2B | $18.3B | ||
| Q1 25 | $5.5B | $17.9B | ||
| Q4 24 | $5.9B | $17.4B | ||
| Q3 24 | $6.7B | $18.0B | ||
| Q2 24 | $6.9B | $14.5K | ||
| Q1 24 | $7.3B | $108 |
| Q4 25 | $19.5B | $45.2B | ||
| Q3 25 | $18.7B | $45.6B | ||
| Q2 25 | $18.6B | $45.7B | ||
| Q1 25 | $18.0B | $44.6B | ||
| Q4 24 | $17.6B | $43.8B | ||
| Q3 24 | $18.8B | $45.0B | ||
| Q2 24 | $19.0B | $26.8K | ||
| Q1 24 | $19.9B | $108 |
| Q4 25 | 1.29× | 0.73× | ||
| Q3 25 | 1.26× | 0.72× | ||
| Q2 25 | 1.24× | 0.73× | ||
| Q1 25 | 1.12× | 0.72× | ||
| Q4 24 | 0.91× | 0.72× | ||
| Q3 24 | 0.80× | 0.73× | ||
| Q2 24 | 0.80× | — | ||
| Q1 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.2B | $1.2B |
| Free Cash FlowOCF − Capex | $1.0B | $612.0M |
| FCF MarginFCF / Revenue | 31.1% | 8.1% |
| Capex IntensityCapex / Revenue; lower = less reinvestment burden | 5.1% | 7.7% |
| Cash ConversionOCF / Net Profit; >1× = earnings back up with cash | 6.05× | 12.32× |
| TTM Free Cash FlowTrailing 4 quarters | $788.0M | $1.2B |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $1.2B | $1.2B | ||
| Q3 25 | $384.0M | $1.1B | ||
| Q2 25 | $332.0M | $829.0M | ||
| Q1 25 | $-665.0M | $235.0M | ||
| Q4 24 | $500.0M | $781.0M | ||
| Q3 24 | $610.0M | $320.0M | ||
| Q2 24 | $252.0M | $340.0M | ||
| Q1 24 | $-1.2B | $42.0M |
| Q4 25 | $1.0B | $612.0M | ||
| Q3 25 | $257.0M | $523.0M | ||
| Q2 25 | $236.0M | $307.0M | ||
| Q1 25 | $-746.0M | $-242.0M | ||
| Q4 24 | $393.0M | $212.0M | ||
| Q3 24 | $493.0M | $-192.0M | ||
| Q2 24 | $146.0M | $163.0M | ||
| Q1 24 | $-1.4B | $-166.0M |
| Q4 25 | 31.1% | 8.1% | ||
| Q3 25 | 7.6% | 6.5% | ||
| Q2 25 | 7.1% | 3.9% | ||
| Q1 25 | -24.1% | -3.2% | ||
| Q4 24 | 13.6% | 2.8% | ||
| Q3 24 | 16.0% | -2.5% | ||
| Q2 24 | 4.9% | 5.5% | ||
| Q1 24 | -48.7% | -5.7% |
| Q4 25 | 5.1% | 7.7% | ||
| Q3 25 | 3.8% | 7.6% | ||
| Q2 25 | 2.9% | 6.6% | ||
| Q1 25 | 2.6% | 6.2% | ||
| Q4 24 | 3.7% | 7.5% | ||
| Q3 24 | 3.8% | 6.7% | ||
| Q2 24 | 3.6% | 6.0% | ||
| Q1 24 | 5.4% | 7.1% |
| Q4 25 | 6.05× | 12.32× | ||
| Q3 25 | 1.20× | 4.61× | ||
| Q2 25 | 1.54× | — | ||
| Q1 25 | -3.72× | 0.61× | ||
| Q4 24 | — | 5.35× | ||
| Q3 24 | 3.07× | — | ||
| Q2 24 | 1.58× | 2.58× | ||
| Q1 24 | -0.34× | 0.22× |
Financial Flow Comparison
Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.
Revenue Breakdown by Segment
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
SW
| Packaging | $3.3B | 43% |
| Other | $3.2B | 43% |
| Paper | $1.1B | 14% |
