vs
Side-by-side financial comparison of BayCom Corp (BCML) and GAIA, INC (GAIA). Click either name above to swap in a different company.
BayCom Corp is the larger business by last-quarter revenue ($25.9M vs $25.5M, roughly 1.0× GAIA, INC). BayCom Corp runs the higher net margin — 26.5% vs -0.3%, a 26.8% gap on every dollar of revenue. On growth, BayCom Corp posted the faster year-over-year revenue change (9.4% vs 5.8%). BayCom Corp produced more free cash flow last quarter ($30.1M vs $76.0K). Over the past eight quarters, GAIA, INC's revenue compounded faster (9.4% CAGR vs 2.9%).
BayCom Corp is a U.S.-headquartered bank holding company operating through its wholly owned subsidiary Bay Commercial Bank. It primarily serves small and medium-sized enterprises and retail customers across Northern California, offering commercial lending, deposit products, personal banking services, and localized wealth management solutions.
Gaia, Inc. is a publicly traded (NASDAQ:GAIA) American media company founded in 1988 by Jirka Rysavy in Louisville, Colorado. It owns and operates Gaia TV, a subscription video on-demand service consisting of original and licensed alternative media documentaries, including those on wellness, spirituality and conspiracy theories.
BCML vs GAIA — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $25.9M | $25.5M |
| Net Profit | $6.9M | $-75.0K |
| Gross Margin | — | 87.6% |
| Operating Margin | 36.6% | -2.6% |
| Net Margin | 26.5% | -0.3% |
| Revenue YoY | 9.4% | 5.8% |
| Net Profit YoY | 12.1% | 91.7% |
| EPS (diluted) | $0.63 | $-0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $25.9M | $25.5M | ||
| Q3 25 | $25.7M | $25.0M | ||
| Q2 25 | $24.7M | $24.6M | ||
| Q1 25 | $24.3M | $23.8M | ||
| Q4 24 | $23.7M | $24.1M | ||
| Q3 24 | $25.6M | $22.0M | ||
| Q2 24 | $23.8M | $21.9M | ||
| Q1 24 | $24.5M | $21.3M |
| Q4 25 | $6.9M | $-75.0K | ||
| Q3 25 | $5.0M | $-1.2M | ||
| Q2 25 | $6.4M | $-2.0M | ||
| Q1 25 | $5.7M | $-1.2M | ||
| Q4 24 | $6.1M | $-907.0K | ||
| Q3 24 | $6.0M | $-1.2M | ||
| Q2 24 | $5.6M | $-2.2M | ||
| Q1 24 | $5.9M | $-971.0K |
| Q4 25 | — | 87.6% | ||
| Q3 25 | — | 86.4% | ||
| Q2 25 | — | 86.7% | ||
| Q1 25 | — | 87.7% | ||
| Q4 24 | — | 88.2% | ||
| Q3 24 | — | 86.1% | ||
| Q2 24 | — | 84.5% | ||
| Q1 24 | — | 85.3% |
| Q4 25 | 36.6% | -2.6% | ||
| Q3 25 | 26.3% | -5.0% | ||
| Q2 25 | 35.3% | -8.9% | ||
| Q1 25 | 31.6% | -4.3% | ||
| Q4 24 | 34.2% | -7.1% | ||
| Q3 24 | 32.4% | -5.3% | ||
| Q2 24 | 31.9% | -9.1% | ||
| Q1 24 | 33.3% | -4.0% |
| Q4 25 | 26.5% | -0.3% | ||
| Q3 25 | 19.5% | -4.6% | ||
| Q2 25 | 25.8% | -8.3% | ||
| Q1 25 | 23.4% | -5.1% | ||
| Q4 24 | 25.9% | -3.8% | ||
| Q3 24 | 23.5% | -5.4% | ||
| Q2 24 | 23.6% | -9.9% | ||
| Q1 24 | 24.0% | -4.6% |
| Q4 25 | $0.63 | $-0.02 | ||
| Q3 25 | $0.46 | $-0.05 | ||
| Q2 25 | $0.58 | $-0.07 | ||
| Q1 25 | $0.51 | $-0.04 | ||
| Q4 24 | $0.55 | $-0.03 | ||
| Q3 24 | $0.54 | $-0.05 | ||
| Q2 24 | $0.50 | $-0.09 | ||
| Q1 24 | $0.51 | $-0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $13.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $338.6M | $87.9M |
| Total Assets | $2.6B | $154.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $13.5M | ||
| Q3 25 | — | $14.2M | ||
| Q2 25 | — | $13.9M | ||
| Q1 25 | — | $13.1M | ||
| Q4 24 | — | $5.9M | ||
| Q3 24 | — | $4.4M | ||
| Q2 24 | — | $5.5M | ||
| Q1 24 | — | $8.6M |
| Q4 25 | $338.6M | $87.9M | ||
| Q3 25 | $334.3M | $86.3M | ||
| Q2 25 | $330.6M | $85.7M | ||
| Q1 25 | $329.3M | $87.0M | ||
| Q4 24 | $324.4M | $80.7M | ||
| Q3 24 | $321.7M | $81.2M | ||
| Q2 24 | $315.3M | $82.1M | ||
| Q1 24 | $314.2M | $84.8M |
| Q4 25 | $2.6B | $154.6M | ||
| Q3 25 | $2.6B | $151.1M | ||
| Q2 25 | $2.6B | $147.0M | ||
| Q1 25 | $2.6B | $148.5M | ||
| Q4 24 | $2.7B | $141.2M | ||
| Q3 24 | $2.6B | $139.6M | ||
| Q2 24 | $2.6B | $142.1M | ||
| Q1 24 | $2.6B | $133.8M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $31.8M | $1.8M |
| Free Cash FlowOCF − Capex | $30.1M | $76.0K |
| FCF MarginFCF / Revenue | 116.2% | 0.3% |
| Capex IntensityCapex / Revenue | 6.7% | 6.6% |
| Cash ConversionOCF / Net Profit | 4.64× | — |
| TTM Free Cash FlowTrailing 4 quarters | $51.1M | $-377.0K |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.8M | $1.8M | ||
| Q3 25 | $7.3M | $326.0K | ||
| Q2 25 | $6.4M | $2.3M | ||
| Q1 25 | $9.3M | $1.3M | ||
| Q4 24 | $30.4M | $2.7M | ||
| Q3 24 | $9.6M | $409.0K | ||
| Q2 24 | $7.7M | $-2.1M | ||
| Q1 24 | $5.1M | $5.9M |
| Q4 25 | $30.1M | $76.0K | ||
| Q3 25 | $6.2M | $-1.6M | ||
| Q2 25 | $5.6M | $880.0K | ||
| Q1 25 | $9.1M | $268.0K | ||
| Q4 24 | $28.7M | $1.6M | ||
| Q3 24 | $9.4M | $-952.0K | ||
| Q2 24 | $7.4M | $-3.5M | ||
| Q1 24 | $3.9M | $4.9M |
| Q4 25 | 116.2% | 0.3% | ||
| Q3 25 | 24.3% | -6.4% | ||
| Q2 25 | 22.8% | 3.6% | ||
| Q1 25 | 37.6% | 1.1% | ||
| Q4 24 | 121.1% | 6.5% | ||
| Q3 24 | 36.6% | -4.3% | ||
| Q2 24 | 31.2% | -16.1% | ||
| Q1 24 | 16.1% | 22.8% |
| Q4 25 | 6.7% | 6.6% | ||
| Q3 25 | 4.3% | 7.7% | ||
| Q2 25 | 3.0% | 5.7% | ||
| Q1 25 | 0.6% | 4.3% | ||
| Q4 24 | 7.2% | 4.6% | ||
| Q3 24 | 1.0% | 6.2% | ||
| Q2 24 | 1.0% | 6.6% | ||
| Q1 24 | 4.7% | 5.0% |
| Q4 25 | 4.64× | — | ||
| Q3 25 | 1.47× | — | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.63× | — | ||
| Q4 24 | 4.96× | — | ||
| Q3 24 | 1.60× | — | ||
| Q2 24 | 1.37× | — | ||
| Q1 24 | 0.86× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BCML
Segment breakdown not available.
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
