vs

Side-by-side financial comparison of BRANDYWINE REALTY TRUST (BDN) and Beam Therapeutics Inc. (BEAM). Click either name above to swap in a different company.

BRANDYWINE REALTY TRUST is the larger business by last-quarter revenue ($127.0M vs $114.1M, roughly 1.1× Beam Therapeutics Inc.). Beam Therapeutics Inc. runs the higher net margin — 214.1% vs -38.4%, a 252.5% gap on every dollar of revenue. On growth, Beam Therapeutics Inc. posted the faster year-over-year revenue change (279.5% vs 4.5%).

Brandywine Realty Trust is a Philadelphia-based real estate investment trust (REIT) that invests in office buildings in Philadelphia, Washington, D.C., and Austin, Texas.

Beam Therapeutics Inc. is an American biotechnology company conducting research in the field of gene therapies and genome editing. The company is headquartered in Cambridge, Massachusetts. In the development of therapies, the company relies on CRISPR base editing and prime editing, whereby single nucleotides in a DNA sequence can be enzymatically modified without producing double-strand breaks.

BDN vs BEAM — Head-to-Head

Bigger by revenue
BDN
BDN
1.1× larger
BDN
$127.0M
$114.1M
BEAM
Growing faster (revenue YoY)
BEAM
BEAM
+275.0% gap
BEAM
279.5%
4.5%
BDN
Higher net margin
BEAM
BEAM
252.5% more per $
BEAM
214.1%
-38.4%
BDN

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
BDN
BDN
BEAM
BEAM
Revenue
$127.0M
$114.1M
Net Profit
$-48.8M
$244.3M
Gross Margin
Operating Margin
1.2%
-15.3%
Net Margin
-38.4%
214.1%
Revenue YoY
4.5%
279.5%
Net Profit YoY
-80.4%
370.4%
EPS (diluted)
$-0.28
$2.53

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BDN
BDN
BEAM
BEAM
Q1 26
$127.0M
Q4 25
$121.0M
$114.1M
Q3 25
$121.4M
Q2 25
$120.6M
Q1 25
$121.5M
Q4 24
$121.9M
Q3 24
$131.8M
Q2 24
$125.3M
Net Profit
BDN
BDN
BEAM
BEAM
Q1 26
$-48.8M
Q4 25
$-36.7M
$244.3M
Q3 25
$-25.9M
Q2 25
$-88.7M
Q1 25
$-27.0M
Q4 24
$-44.5M
Q3 24
$-165.2M
Q2 24
$30.2M
Gross Margin
BDN
BDN
BEAM
BEAM
Q1 26
Q4 25
61.3%
Q3 25
62.6%
Q2 25
62.4%
Q1 25
60.8%
Q4 24
61.2%
Q3 24
64.9%
Q2 24
63.1%
Operating Margin
BDN
BDN
BEAM
BEAM
Q1 26
1.2%
Q4 25
22.8%
-15.3%
Q3 25
20.8%
Q2 25
-34.3%
Q1 25
12.5%
Q4 24
18.0%
Q3 24
-7.2%
Q2 24
15.5%
Net Margin
BDN
BDN
BEAM
BEAM
Q1 26
-38.4%
Q4 25
-30.3%
214.1%
Q3 25
-21.3%
Q2 25
-73.5%
Q1 25
-22.2%
Q4 24
-36.5%
Q3 24
-125.4%
Q2 24
24.1%
EPS (diluted)
BDN
BDN
BEAM
BEAM
Q1 26
$-0.28
Q4 25
$-0.21
$2.53
Q3 25
$-0.15
Q2 25
$-0.51
Q1 25
$-0.16
Q4 24
$-0.25
Q3 24
$-0.96
Q2 24
$0.17

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BDN
BDN
BEAM
BEAM
Cash + ST InvestmentsLiquidity on hand
$36.2M
$1.2B
Total DebtLower is stronger
Stockholders' EquityBook value
$1.2B
Total Assets
$3.6B
$1.5B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BDN
BDN
BEAM
BEAM
Q1 26
$36.2M
Q4 25
$32.3M
$1.2B
Q3 25
$75.5M
Q2 25
$122.6M
Q1 25
$29.4M
Q4 24
$90.2M
Q3 24
$36.5M
Q2 24
$30.4M
Total Debt
BDN
BDN
BEAM
BEAM
Q1 26
Q4 25
$2.6B
Q3 25
$2.3B
Q2 25
$2.3B
Q1 25
$2.2B
Q4 24
$2.2B
Q3 24
$2.3B
Q2 24
$2.2B
Stockholders' Equity
BDN
BDN
BEAM
BEAM
Q1 26
Q4 25
$792.7M
$1.2B
Q3 25
$841.5M
Q2 25
$879.8M
Q1 25
$993.6M
Q4 24
$1.0B
Q3 24
$1.1B
Q2 24
$1.3B
Total Assets
BDN
BDN
BEAM
BEAM
Q1 26
$3.6B
Q4 25
$3.6B
$1.5B
Q3 25
$3.3B
Q2 25
$3.4B
Q1 25
$3.4B
Q4 24
$3.5B
Q3 24
$3.6B
Q2 24
$3.8B
Debt / Equity
BDN
BDN
BEAM
BEAM
Q1 26
Q4 25
3.23×
Q3 25
2.70×
Q2 25
2.63×
Q1 25
2.23×
Q4 24
2.13×
Q3 24
2.06×
Q2 24
1.73×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BDN
BDN
BEAM
BEAM
Operating Cash FlowLast quarter
$-83.3M
Free Cash FlowOCF − Capex
$-87.0M
FCF MarginFCF / Revenue
-76.3%
Capex IntensityCapex / Revenue
3.3%
Cash ConversionOCF / Net Profit
-0.34×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BDN
BDN
BEAM
BEAM
Q1 26
Q4 25
$116.7M
$-83.3M
Q3 25
$47.5M
Q2 25
$34.4M
Q1 25
$6.3M
Q4 24
$181.1M
Q3 24
$52.2M
Q2 24
$48.2M
Free Cash Flow
BDN
BDN
BEAM
BEAM
Q1 26
Q4 25
$-87.0M
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
FCF Margin
BDN
BDN
BEAM
BEAM
Q1 26
Q4 25
-76.3%
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Capex Intensity
BDN
BDN
BEAM
BEAM
Q1 26
Q4 25
3.3%
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
Cash Conversion
BDN
BDN
BEAM
BEAM
Q1 26
Q4 25
-0.34×
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
1.60×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

BDN
BDN

Rents$120.7M95%
Third party management fees, labor reimbursement and leasing$4.7M4%

BEAM
BEAM

Pfizer$109.1M96%
Other$5.0M4%

Related Comparisons