vs

Side-by-side financial comparison of BRANDYWINE REALTY TRUST (BDN) and LIFETIME BRANDS, INC (LCUT). Click either name above to swap in a different company.

LIFETIME BRANDS, INC is the larger business by last-quarter revenue ($204.1M vs $127.0M, roughly 1.6× BRANDYWINE REALTY TRUST). LIFETIME BRANDS, INC runs the higher net margin — 8.9% vs -38.4%, a 47.3% gap on every dollar of revenue. On growth, BRANDYWINE REALTY TRUST posted the faster year-over-year revenue change (4.5% vs -5.2%). Over the past eight quarters, LIFETIME BRANDS, INC's revenue compounded faster (19.8% CAGR vs 0.7%).

Brandywine Realty Trust is a Philadelphia-based real estate investment trust (REIT) that invests in office buildings in Philadelphia, Washington, D.C., and Austin, Texas.

Yum! Brands, Inc. is an American multinational fast food corporation. It was formed in 1977 as a subsidiary of PepsiCo, after the company acquired KFC, Pizza Hut, and Taco Bell. PepsiCo divested the brands in 1997, and these consolidated as Yum!. The company operates KFC, Pizza Hut, Taco Bell, Habit Burger & Grill, and several technology companies.

BDN vs LCUT — Head-to-Head

Bigger by revenue
LCUT
LCUT
1.6× larger
LCUT
$204.1M
$127.0M
BDN
Growing faster (revenue YoY)
BDN
BDN
+9.7% gap
BDN
4.5%
-5.2%
LCUT
Higher net margin
LCUT
LCUT
47.3% more per $
LCUT
8.9%
-38.4%
BDN
Faster 2-yr revenue CAGR
LCUT
LCUT
Annualised
LCUT
19.8%
0.7%
BDN

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
BDN
BDN
LCUT
LCUT
Revenue
$127.0M
$204.1M
Net Profit
$-48.8M
$18.2M
Gross Margin
38.6%
Operating Margin
1.2%
9.8%
Net Margin
-38.4%
8.9%
Revenue YoY
4.5%
-5.2%
Net Profit YoY
-80.4%
103.5%
EPS (diluted)
$-0.28
$0.83

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BDN
BDN
LCUT
LCUT
Q1 26
$127.0M
Q4 25
$121.0M
$204.1M
Q3 25
$121.4M
$171.9M
Q2 25
$120.6M
$131.9M
Q1 25
$121.5M
$140.1M
Q4 24
$121.9M
$215.2M
Q3 24
$131.8M
$183.8M
Q2 24
$125.3M
$141.7M
Net Profit
BDN
BDN
LCUT
LCUT
Q1 26
$-48.8M
Q4 25
$-36.7M
$18.2M
Q3 25
$-25.9M
$-1.2M
Q2 25
$-88.7M
$-39.7M
Q1 25
$-27.0M
$-4.2M
Q4 24
$-44.5M
$8.9M
Q3 24
$-165.2M
$344.0K
Q2 24
$30.2M
$-18.2M
Gross Margin
BDN
BDN
LCUT
LCUT
Q1 26
Q4 25
61.3%
38.6%
Q3 25
62.6%
35.1%
Q2 25
62.4%
38.6%
Q1 25
60.8%
36.1%
Q4 24
61.2%
37.7%
Q3 24
64.9%
36.7%
Q2 24
63.1%
38.5%
Operating Margin
BDN
BDN
LCUT
LCUT
Q1 26
1.2%
Q4 25
22.8%
9.8%
Q3 25
20.8%
3.9%
Q2 25
-34.3%
-28.2%
Q1 25
12.5%
0.8%
Q4 24
18.0%
7.2%
Q3 24
-7.2%
4.7%
Q2 24
15.5%
0.8%
Net Margin
BDN
BDN
LCUT
LCUT
Q1 26
-38.4%
Q4 25
-30.3%
8.9%
Q3 25
-21.3%
-0.7%
Q2 25
-73.5%
-30.1%
Q1 25
-22.2%
-3.0%
Q4 24
-36.5%
4.1%
Q3 24
-125.4%
0.2%
Q2 24
24.1%
-12.8%
EPS (diluted)
BDN
BDN
LCUT
LCUT
Q1 26
$-0.28
Q4 25
$-0.21
$0.83
Q3 25
$-0.15
$-0.05
Q2 25
$-0.51
$-1.83
Q1 25
$-0.16
$-0.19
Q4 24
$-0.25
$0.41
Q3 24
$-0.96
$0.02
Q2 24
$0.17
$-0.85

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BDN
BDN
LCUT
LCUT
Cash + ST InvestmentsLiquidity on hand
$36.2M
$4.3M
Total DebtLower is stronger
$135.0M
Stockholders' EquityBook value
$202.3M
Total Assets
$3.6B
$572.6M
Debt / EquityLower = less leverage
0.67×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BDN
BDN
LCUT
LCUT
Q1 26
$36.2M
Q4 25
$32.3M
$4.3M
Q3 25
$75.5M
$12.1M
Q2 25
$122.6M
$12.0M
Q1 25
$29.4M
$10.4M
Q4 24
$90.2M
$2.9M
Q3 24
$36.5M
$6.0M
Q2 24
$30.4M
$3.4M
Total Debt
BDN
BDN
LCUT
LCUT
Q1 26
Q4 25
$2.6B
$135.0M
Q3 25
$2.3B
Q2 25
$2.3B
Q1 25
$2.2B
Q4 24
$2.2B
$142.5M
Q3 24
$2.3B
Q2 24
$2.2B
Stockholders' Equity
BDN
BDN
LCUT
LCUT
Q1 26
Q4 25
$792.7M
$202.3M
Q3 25
$841.5M
$184.6M
Q2 25
$879.8M
$185.8M
Q1 25
$993.6M
$225.7M
Q4 24
$1.0B
$229.9M
Q3 24
$1.1B
$220.9M
Q2 24
$1.3B
$219.8M
Total Assets
BDN
BDN
LCUT
LCUT
Q1 26
$3.6B
Q4 25
$3.6B
$572.6M
Q3 25
$3.3B
$581.1M
Q2 25
$3.4B
$551.9M
Q1 25
$3.4B
$594.6M
Q4 24
$3.5B
$634.3M
Q3 24
$3.6B
$668.7M
Q2 24
$3.8B
$617.0M
Debt / Equity
BDN
BDN
LCUT
LCUT
Q1 26
Q4 25
3.23×
0.67×
Q3 25
2.70×
Q2 25
2.63×
Q1 25
2.23×
Q4 24
2.13×
0.62×
Q3 24
2.06×
Q2 24
1.73×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BDN
BDN
LCUT
LCUT
Operating Cash FlowLast quarter
$3.7M
Free Cash FlowOCF − Capex
$2.6M
FCF MarginFCF / Revenue
1.3%
Capex IntensityCapex / Revenue
0.6%
Cash ConversionOCF / Net Profit
0.21×
TTM Free Cash FlowTrailing 4 quarters
$3.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BDN
BDN
LCUT
LCUT
Q1 26
Q4 25
$116.7M
$3.7M
Q3 25
$47.5M
$-22.2M
Q2 25
$34.4M
$9.3M
Q1 25
$6.3M
$16.7M
Q4 24
$181.1M
$20.3M
Q3 24
$52.2M
$-22.7M
Q2 24
$48.2M
$10.4M
Free Cash Flow
BDN
BDN
LCUT
LCUT
Q1 26
Q4 25
$2.6M
Q3 25
$-22.7M
Q2 25
$8.2M
Q1 25
$15.1M
Q4 24
$19.7M
Q3 24
$-23.2M
Q2 24
$9.9M
FCF Margin
BDN
BDN
LCUT
LCUT
Q1 26
Q4 25
1.3%
Q3 25
-13.2%
Q2 25
6.2%
Q1 25
10.8%
Q4 24
9.1%
Q3 24
-12.6%
Q2 24
7.0%
Capex Intensity
BDN
BDN
LCUT
LCUT
Q1 26
Q4 25
0.6%
Q3 25
0.3%
Q2 25
0.9%
Q1 25
1.1%
Q4 24
0.3%
Q3 24
0.3%
Q2 24
0.4%
Cash Conversion
BDN
BDN
LCUT
LCUT
Q1 26
Q4 25
0.21×
Q3 25
Q2 25
Q1 25
Q4 24
2.28×
Q3 24
-65.89×
Q2 24
1.60×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

BDN
BDN

Rents$120.7M95%
Third party management fees, labor reimbursement and leasing$4.7M4%

LCUT
LCUT

Kitchenware$114.3M56%
Tableware$41.7M20%
Home Solutions$29.4M14%
Other$18.8M9%

Related Comparisons