vs

Side-by-side financial comparison of BRANDYWINE REALTY TRUST (BDN) and Ultragenyx Pharmaceutical Inc. (RARE). Click either name above to swap in a different company.

Ultragenyx Pharmaceutical Inc. is the larger business by last-quarter revenue ($207.3M vs $127.0M, roughly 1.6× BRANDYWINE REALTY TRUST). BRANDYWINE REALTY TRUST runs the higher net margin — -38.4% vs -62.0%, a 23.6% gap on every dollar of revenue. On growth, Ultragenyx Pharmaceutical Inc. posted the faster year-over-year revenue change (25.9% vs 4.5%). Over the past eight quarters, Ultragenyx Pharmaceutical Inc.'s revenue compounded faster (38.0% CAGR vs 0.7%).

Brandywine Realty Trust is a Philadelphia-based real estate investment trust (REIT) that invests in office buildings in Philadelphia, Washington, D.C., and Austin, Texas.

Ultragenyx Pharmaceutical Inc. is an American biopharmaceutical company involved in the research and development of novel products for treatment of rare and ultra-rare genetic diseases for which there are typically no approved treatments and high unmet medical need. The company works with multiple drug modalities including biologics, small molecule, gene therapies, and ASO and mRNAs in the disease categories of bone, endocrine, metabolic, muscle and CNS diseases.

BDN vs RARE — Head-to-Head

Bigger by revenue
RARE
RARE
1.6× larger
RARE
$207.3M
$127.0M
BDN
Growing faster (revenue YoY)
RARE
RARE
+21.4% gap
RARE
25.9%
4.5%
BDN
Higher net margin
BDN
BDN
23.6% more per $
BDN
-38.4%
-62.0%
RARE
Faster 2-yr revenue CAGR
RARE
RARE
Annualised
RARE
38.0%
0.7%
BDN

Income Statement — Q1 FY2026 vs Q4 FY2025

Metric
BDN
BDN
RARE
RARE
Revenue
$127.0M
$207.3M
Net Profit
$-48.8M
$-128.6M
Gross Margin
Operating Margin
1.2%
-54.7%
Net Margin
-38.4%
-62.0%
Revenue YoY
4.5%
25.9%
Net Profit YoY
-80.4%
3.5%
EPS (diluted)
$-0.28
$-1.28

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BDN
BDN
RARE
RARE
Q1 26
$127.0M
Q4 25
$121.0M
$207.3M
Q3 25
$121.4M
$159.9M
Q2 25
$120.6M
$166.5M
Q1 25
$121.5M
$139.3M
Q4 24
$121.9M
$164.6M
Q3 24
$131.8M
$139.5M
Q2 24
$125.3M
$147.0M
Net Profit
BDN
BDN
RARE
RARE
Q1 26
$-48.8M
Q4 25
$-36.7M
$-128.6M
Q3 25
$-25.9M
$-180.4M
Q2 25
$-88.7M
$-115.0M
Q1 25
$-27.0M
$-151.1M
Q4 24
$-44.5M
$-133.2M
Q3 24
$-165.2M
$-133.5M
Q2 24
$30.2M
$-131.6M
Gross Margin
BDN
BDN
RARE
RARE
Q1 26
Q4 25
61.3%
Q3 25
62.6%
Q2 25
62.4%
Q1 25
60.8%
Q4 24
61.2%
Q3 24
64.9%
Q2 24
63.1%
Operating Margin
BDN
BDN
RARE
RARE
Q1 26
1.2%
Q4 25
22.8%
-54.7%
Q3 25
20.8%
-106.9%
Q2 25
-34.3%
-64.8%
Q1 25
12.5%
-102.6%
Q4 24
18.0%
-74.3%
Q3 24
-7.2%
-94.6%
Q2 24
15.5%
-79.1%
Net Margin
BDN
BDN
RARE
RARE
Q1 26
-38.4%
Q4 25
-30.3%
-62.0%
Q3 25
-21.3%
-112.8%
Q2 25
-73.5%
-69.0%
Q1 25
-22.2%
-108.5%
Q4 24
-36.5%
-80.9%
Q3 24
-125.4%
-95.7%
Q2 24
24.1%
-89.5%
EPS (diluted)
BDN
BDN
RARE
RARE
Q1 26
$-0.28
Q4 25
$-0.21
$-1.28
Q3 25
$-0.15
$-1.81
Q2 25
$-0.51
$-1.17
Q1 25
$-0.16
$-1.57
Q4 24
$-0.25
$-1.34
Q3 24
$-0.96
$-1.40
Q2 24
$0.17
$-1.52

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BDN
BDN
RARE
RARE
Cash + ST InvestmentsLiquidity on hand
$36.2M
$421.0M
Total DebtLower is stronger
Stockholders' EquityBook value
$-80.0M
Total Assets
$3.6B
$1.5B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BDN
BDN
RARE
RARE
Q1 26
$36.2M
Q4 25
$32.3M
$421.0M
Q3 25
$75.5M
$202.5M
Q2 25
$122.6M
$176.3M
Q1 25
$29.4M
$127.1M
Q4 24
$90.2M
$174.0M
Q3 24
$36.5M
$150.6M
Q2 24
$30.4M
$480.7M
Total Debt
BDN
BDN
RARE
RARE
Q1 26
Q4 25
$2.6B
Q3 25
$2.3B
Q2 25
$2.3B
Q1 25
$2.2B
Q4 24
$2.2B
Q3 24
$2.3B
Q2 24
$2.2B
Stockholders' Equity
BDN
BDN
RARE
RARE
Q1 26
Q4 25
$792.7M
$-80.0M
Q3 25
$841.5M
$9.2M
Q2 25
$879.8M
$151.3M
Q1 25
$993.6M
$144.2M
Q4 24
$1.0B
$255.0M
Q3 24
$1.1B
$346.8M
Q2 24
$1.3B
$432.4M
Total Assets
BDN
BDN
RARE
RARE
Q1 26
$3.6B
Q4 25
$3.6B
$1.5B
Q3 25
$3.3B
$1.2B
Q2 25
$3.4B
$1.3B
Q1 25
$3.4B
$1.3B
Q4 24
$3.5B
$1.5B
Q3 24
$3.6B
$1.5B
Q2 24
$3.8B
$1.6B
Debt / Equity
BDN
BDN
RARE
RARE
Q1 26
Q4 25
3.23×
Q3 25
2.70×
Q2 25
2.63×
Q1 25
2.23×
Q4 24
2.13×
Q3 24
2.06×
Q2 24
1.73×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BDN
BDN
RARE
RARE
Operating Cash FlowLast quarter
$-99.8M
Free Cash FlowOCF − Capex
$-100.8M
FCF MarginFCF / Revenue
-48.6%
Capex IntensityCapex / Revenue
0.5%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-472.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BDN
BDN
RARE
RARE
Q1 26
Q4 25
$116.7M
$-99.8M
Q3 25
$47.5M
$-91.4M
Q2 25
$34.4M
$-108.3M
Q1 25
$6.3M
$-166.5M
Q4 24
$181.1M
$-79.3M
Q3 24
$52.2M
$-67.0M
Q2 24
$48.2M
$-77.0M
Free Cash Flow
BDN
BDN
RARE
RARE
Q1 26
Q4 25
$-100.8M
Q3 25
$-92.7M
Q2 25
$-110.7M
Q1 25
$-167.8M
Q4 24
$-79.5M
Q3 24
$-68.6M
Q2 24
$-79.0M
FCF Margin
BDN
BDN
RARE
RARE
Q1 26
Q4 25
-48.6%
Q3 25
-58.0%
Q2 25
-66.5%
Q1 25
-120.5%
Q4 24
-48.3%
Q3 24
-49.2%
Q2 24
-53.7%
Capex Intensity
BDN
BDN
RARE
RARE
Q1 26
Q4 25
0.5%
Q3 25
0.8%
Q2 25
1.5%
Q1 25
1.0%
Q4 24
0.1%
Q3 24
1.2%
Q2 24
1.4%
Cash Conversion
BDN
BDN
RARE
RARE
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
1.60×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

BDN
BDN

Rents$120.7M95%
Third party management fees, labor reimbursement and leasing$4.7M4%

RARE
RARE

Royalty$105.6M51%
Products$101.7M49%

Related Comparisons