vs
Side-by-side financial comparison of BRANDYWINE REALTY TRUST (BDN) and STURM RUGER & CO INC (RGR). Click either name above to swap in a different company.
STURM RUGER & CO INC is the larger business by last-quarter revenue ($151.1M vs $127.0M, roughly 1.2× BRANDYWINE REALTY TRUST). On growth, BRANDYWINE REALTY TRUST posted the faster year-over-year revenue change (4.5% vs 3.6%). Over the past eight quarters, STURM RUGER & CO INC's revenue compounded faster (5.1% CAGR vs 0.7%).
Brandywine Realty Trust is a Philadelphia-based real estate investment trust (REIT) that invests in office buildings in Philadelphia, Washington, D.C., and Austin, Texas.
Sturm, Ruger & Company, Inc., better known by the shortened name Ruger, is an American firearm manufacturing company based in Southport, Connecticut, with production facilities also in Newport, New Hampshire; Mayodan, North Carolina; and Prescott, Arizona. The company was founded in 1949 by Alexander McCormick Sturm and William B. Ruger and has been publicly traded since 1969.
BDN vs RGR — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $127.0M | $151.1M |
| Net Profit | $-48.8M | — |
| Gross Margin | — | 17.8% |
| Operating Margin | 1.2% | 2.3% |
| Net Margin | -38.4% | — |
| Revenue YoY | 4.5% | 3.6% |
| Net Profit YoY | -80.4% | — |
| EPS (diluted) | $-0.28 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $127.0M | — | ||
| Q4 25 | $121.0M | $151.1M | ||
| Q3 25 | $121.4M | $126.8M | ||
| Q2 25 | $120.6M | $132.5M | ||
| Q1 25 | $121.5M | $135.7M | ||
| Q4 24 | $121.9M | $145.8M | ||
| Q3 24 | $131.8M | $122.3M | ||
| Q2 24 | $125.3M | $130.8M |
| Q1 26 | $-48.8M | — | ||
| Q4 25 | $-36.7M | — | ||
| Q3 25 | $-25.9M | $1.6M | ||
| Q2 25 | $-88.7M | $-17.2M | ||
| Q1 25 | $-27.0M | $7.8M | ||
| Q4 24 | $-44.5M | — | ||
| Q3 24 | $-165.2M | $4.7M | ||
| Q2 24 | $30.2M | $8.3M |
| Q1 26 | — | — | ||
| Q4 25 | 61.3% | 17.8% | ||
| Q3 25 | 62.6% | 15.1% | ||
| Q2 25 | 62.4% | 3.9% | ||
| Q1 25 | 60.8% | 22.0% | ||
| Q4 24 | 61.2% | 22.8% | ||
| Q3 24 | 64.9% | 18.5% | ||
| Q2 24 | 63.1% | 22.3% |
| Q1 26 | 1.2% | — | ||
| Q4 25 | 22.8% | 2.3% | ||
| Q3 25 | 20.8% | -2.7% | ||
| Q2 25 | -34.3% | -15.6% | ||
| Q1 25 | 12.5% | 6.2% | ||
| Q4 24 | 18.0% | 7.8% | ||
| Q3 24 | -7.2% | 3.1% | ||
| Q2 24 | 15.5% | 6.9% |
| Q1 26 | -38.4% | — | ||
| Q4 25 | -30.3% | — | ||
| Q3 25 | -21.3% | 1.2% | ||
| Q2 25 | -73.5% | -13.0% | ||
| Q1 25 | -22.2% | 5.7% | ||
| Q4 24 | -36.5% | — | ||
| Q3 24 | -125.4% | 3.9% | ||
| Q2 24 | 24.1% | 6.3% |
| Q1 26 | $-0.28 | — | ||
| Q4 25 | $-0.21 | $0.22 | ||
| Q3 25 | $-0.15 | $0.10 | ||
| Q2 25 | $-0.51 | $-1.05 | ||
| Q1 25 | $-0.16 | $0.46 | ||
| Q4 24 | $-0.25 | $0.62 | ||
| Q3 24 | $-0.96 | $0.28 | ||
| Q2 24 | $0.17 | $0.47 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $36.2M | $92.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | — | $283.8M |
| Total Assets | $3.6B | $342.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $36.2M | — | ||
| Q4 25 | $32.3M | $92.5M | ||
| Q3 25 | $75.5M | $80.8M | ||
| Q2 25 | $122.6M | $101.4M | ||
| Q1 25 | $29.4M | $108.3M | ||
| Q4 24 | $90.2M | $105.5M | ||
| Q3 24 | $36.5M | $96.0M | ||
| Q2 24 | $30.4M | $105.6M |
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.2B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.2B | — |
| Q1 26 | — | — | ||
| Q4 25 | $792.7M | $283.8M | ||
| Q3 25 | $841.5M | $279.6M | ||
| Q2 25 | $879.8M | $289.3M | ||
| Q1 25 | $993.6M | $321.5M | ||
| Q4 24 | $1.0B | $319.6M | ||
| Q3 24 | $1.1B | $314.9M | ||
| Q2 24 | $1.3B | $321.5M |
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.6B | $342.0M | ||
| Q3 25 | $3.3B | $342.3M | ||
| Q2 25 | $3.4B | $349.5M | ||
| Q1 25 | $3.4B | $379.0M | ||
| Q4 24 | $3.5B | $384.0M | ||
| Q3 24 | $3.6B | $373.5M | ||
| Q2 24 | $3.8B | $376.7M |
| Q1 26 | — | — | ||
| Q4 25 | 3.23× | — | ||
| Q3 25 | 2.70× | — | ||
| Q2 25 | 2.63× | — | ||
| Q1 25 | 2.23× | — | ||
| Q4 24 | 2.13× | — | ||
| Q3 24 | 2.06× | — | ||
| Q2 24 | 1.73× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $15.5M |
| Free Cash FlowOCF − Capex | — | $12.3M |
| FCF MarginFCF / Revenue | — | 8.2% |
| Capex IntensityCapex / Revenue | — | 2.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $38.5M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $116.7M | $15.5M | ||
| Q3 25 | $47.5M | $12.9M | ||
| Q2 25 | $34.4M | $14.7M | ||
| Q1 25 | $6.3M | $11.1M | ||
| Q4 24 | $181.1M | $20.0M | ||
| Q3 24 | $52.2M | $9.4M | ||
| Q2 24 | $48.2M | $18.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | $12.3M | ||
| Q3 25 | — | $7.0M | ||
| Q2 25 | — | $9.1M | ||
| Q1 25 | — | $10.0M | ||
| Q4 24 | — | $16.4M | ||
| Q3 24 | — | $2.6M | ||
| Q2 24 | — | $10.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 5.5% | ||
| Q2 25 | — | 6.9% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 7.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.1% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 6.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 8.15× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 1.43× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | 1.60× | 2.27× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BDN
| Rents | $120.7M | 95% |
| Third party management fees, labor reimbursement and leasing | $4.7M | 4% |
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
