vs
Side-by-side financial comparison of Beam Global (BEEM) and Broadway Financial Corp (BYFC). Click either name above to swap in a different company.
Broadway Financial Corp is the larger business by last-quarter revenue ($9.4M vs $9.0M, roughly 1.0× Beam Global). Broadway Financial Corp runs the higher net margin — 1934.0% vs -25.8%, a 1959.7% gap on every dollar of revenue. On growth, Broadway Financial Corp posted the faster year-over-year revenue change (10.1% vs 6.7%). Broadway Financial Corp produced more free cash flow last quarter ($-13.0K vs $-3.8M). Over the past eight quarters, Broadway Financial Corp's revenue compounded faster (9.7% CAGR vs -21.2%).
Suntory Global Spirits Inc., formerly known as Beam Suntory, Inc., and before that as Beam, Inc., is an American beverage company that is a subsidiary of Suntory Holdings, a Japanese multinational beverage conglomerate. The company produces alcoholic beverages.
Virtu Financial, Inc. is an American high-frequency trading company. The company went public on the Nasdaq in 2015.
BEEM vs BYFC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $9.0M | $9.4M |
| Net Profit | $-2.3M | $1.0M |
| Gross Margin | 17.8% | — |
| Operating Margin | -29.3% | — |
| Net Margin | -25.8% | 1934.0% |
| Revenue YoY | 6.7% | 10.1% |
| Net Profit YoY | 49.6% | -21.8% |
| EPS (diluted) | — | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $9.0M | $9.4M | ||
| Q3 25 | $5.8M | $9.0M | ||
| Q2 25 | $7.1M | $8.1M | ||
| Q1 25 | $6.3M | $8.3M | ||
| Q4 24 | $8.5M | $8.6M | ||
| Q3 24 | $11.5M | $8.7M | ||
| Q2 24 | $14.8M | $8.2M | ||
| Q1 24 | $14.6M | $7.8M |
| Q4 25 | $-2.3M | $1.0M | ||
| Q3 25 | $-4.9M | $-23.9M | ||
| Q2 25 | $-4.3M | $752.0K | ||
| Q1 25 | $-15.5M | $-2.7M | ||
| Q4 24 | $-4.6M | $1.3M | ||
| Q3 24 | $1.3M | $516.0K | ||
| Q2 24 | $-4.9M | $256.0K | ||
| Q1 24 | $-3.0M | $-154.0K |
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.5% | — | ||
| Q2 25 | 20.3% | — | ||
| Q1 25 | 7.9% | — | ||
| Q4 24 | 26.3% | — | ||
| Q3 24 | 10.7% | — | ||
| Q2 24 | 15.9% | — | ||
| Q1 24 | 10.2% | — |
| Q4 25 | -29.3% | — | ||
| Q3 25 | -84.2% | -256.2% | ||
| Q2 25 | -63.1% | 12.8% | ||
| Q1 25 | -245.8% | -45.3% | ||
| Q4 24 | -60.1% | 21.7% | ||
| Q3 24 | 11.2% | 8.5% | ||
| Q2 24 | -32.3% | 4.8% | ||
| Q1 24 | -20.9% | -2.9% |
| Q4 25 | -25.8% | 1934.0% | ||
| Q3 25 | -84.1% | -264.2% | ||
| Q2 25 | -60.5% | 9.3% | ||
| Q1 25 | -245.5% | -32.3% | ||
| Q4 24 | -54.5% | 15.3% | ||
| Q3 24 | 11.3% | 5.9% | ||
| Q2 24 | -33.2% | 3.1% | ||
| Q1 24 | -20.9% | -2.0% |
| Q4 25 | — | $0.02 | ||
| Q3 25 | $-0.28 | $-2.86 | ||
| Q2 25 | $-0.28 | $0.00 | ||
| Q1 25 | $-1.04 | $-0.39 | ||
| Q4 24 | $-0.31 | $0.07 | ||
| Q3 24 | $0.09 | $-0.03 | ||
| Q2 24 | $-0.34 | $0.02 | ||
| Q1 24 | $-0.21 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $969.0K | $10.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $24.8M | $262.8M |
| Total Assets | $42.7M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $969.0K | $10.5M | ||
| Q3 25 | $3.3M | $19.7M | ||
| Q2 25 | — | $29.5M | ||
| Q1 25 | — | $15.8M | ||
| Q4 24 | $4.6M | $61.4M | ||
| Q3 24 | — | $97.1M | ||
| Q2 24 | — | $89.8M | ||
| Q1 24 | — | $67.1M |
| Q4 25 | $24.8M | $262.8M | ||
| Q3 25 | $26.5M | $261.7M | ||
| Q2 25 | $26.9M | $284.7M | ||
| Q1 25 | $26.7M | $283.6M | ||
| Q4 24 | $41.3M | $285.0M | ||
| Q3 24 | $46.4M | $286.2M | ||
| Q2 24 | $43.4M | $282.1M | ||
| Q1 24 | $46.9M | $281.1M |
| Q4 25 | $42.7M | $1.3B | ||
| Q3 25 | $44.6M | $1.3B | ||
| Q2 25 | $46.7M | $1.2B | ||
| Q1 25 | $46.8M | $1.3B | ||
| Q4 24 | $61.5M | $1.3B | ||
| Q3 24 | $67.3M | $1.4B | ||
| Q2 24 | $71.9M | $1.4B | ||
| Q1 24 | $75.7M | $1.4B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.8M | $230.0K |
| Free Cash FlowOCF − Capex | $-3.8M | $-13.0K |
| FCF MarginFCF / Revenue | -42.3% | -0.1% |
| Capex IntensityCapex / Revenue | 0.6% | 2.6% |
| Cash ConversionOCF / Net Profit | — | 0.22× |
| TTM Free Cash FlowTrailing 4 quarters | $-11.8M | $2.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.8M | $230.0K | ||
| Q3 25 | $-4.6M | $3.8M | ||
| Q2 25 | $-318.0K | $3.0M | ||
| Q1 25 | $-1.8M | $-4.3M | ||
| Q4 24 | $859.0K | $1.4M | ||
| Q3 24 | $-3.0M | $6.1M | ||
| Q2 24 | $2.9M | $9.8M | ||
| Q1 24 | $-3.0M | $-11.7M |
| Q4 25 | $-3.8M | $-13.0K | ||
| Q3 25 | $-5.1M | $3.7M | ||
| Q2 25 | $-1.1M | $3.0M | ||
| Q1 25 | $-1.8M | $-4.4M | ||
| Q4 24 | $462.0K | $1.3M | ||
| Q3 24 | $-3.1M | $6.1M | ||
| Q2 24 | $2.8M | $9.7M | ||
| Q1 24 | $-3.1M | $-11.7M |
| Q4 25 | -42.3% | -0.1% | ||
| Q3 25 | -87.9% | 41.1% | ||
| Q2 25 | -15.2% | 37.0% | ||
| Q1 25 | -28.7% | -52.4% | ||
| Q4 24 | 5.4% | 14.7% | ||
| Q3 24 | -27.4% | 69.6% | ||
| Q2 24 | 18.9% | 118.9% | ||
| Q1 24 | -21.5% | -149.7% |
| Q4 25 | 0.6% | 2.6% | ||
| Q3 25 | 7.8% | 1.2% | ||
| Q2 25 | 10.7% | 0.2% | ||
| Q1 25 | 0.9% | 0.2% | ||
| Q4 24 | 4.7% | 1.6% | ||
| Q3 24 | 1.7% | 0.3% | ||
| Q2 24 | 0.9% | 0.5% | ||
| Q1 24 | 0.7% | 0.7% |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.00× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.06× | ||
| Q3 24 | -2.28× | 11.85× | ||
| Q2 24 | — | 38.21× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BEEM
| Products | $7.0M | 77% |
| Other | $2.0M | 23% |
BYFC
Segment breakdown not available.
