vs
Side-by-side financial comparison of Beam Global (BEEM) and FREQUENCY ELECTRONICS INC (FEIM). Click either name above to swap in a different company.
FREQUENCY ELECTRONICS INC is the larger business by last-quarter revenue ($17.1M vs $9.0M, roughly 1.9× Beam Global). FREQUENCY ELECTRONICS INC runs the higher net margin — 10.5% vs -25.8%, a 36.3% gap on every dollar of revenue. On growth, FREQUENCY ELECTRONICS INC posted the faster year-over-year revenue change (8.3% vs 6.7%). FREQUENCY ELECTRONICS INC produced more free cash flow last quarter ($-1.1M vs $-3.8M). Over the past eight quarters, FREQUENCY ELECTRONICS INC's revenue compounded faster (11.8% CAGR vs -21.2%).
Suntory Global Spirits Inc., formerly known as Beam Suntory, Inc., and before that as Beam, Inc., is an American beverage company that is a subsidiary of Suntory Holdings, a Japanese multinational beverage conglomerate. The company produces alcoholic beverages.
Ultra Electronics Holdings is a British defence and security company. It was listed on the London Stock Exchange and was a constituent of the FTSE 250 Index until it was acquired by Cobham, which is itself owned by Advent International.
BEEM vs FEIM — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $9.0M | $17.1M |
| Net Profit | $-2.3M | $1.8M |
| Gross Margin | 17.8% | 38.2% |
| Operating Margin | -29.3% | 10.0% |
| Net Margin | -25.8% | 10.5% |
| Revenue YoY | 6.7% | 8.3% |
| Net Profit YoY | 49.6% | -32.1% |
| EPS (diluted) | — | $0.18 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $9.0M | $17.1M | ||
| Q3 25 | $5.8M | $13.8M | ||
| Q2 25 | $7.1M | $20.0M | ||
| Q1 25 | $6.3M | $18.9M | ||
| Q4 24 | $8.5M | $15.8M | ||
| Q3 24 | $11.5M | $15.1M | ||
| Q2 24 | $14.8M | $15.6M | ||
| Q1 24 | $14.6M | $13.7M |
| Q4 25 | $-2.3M | $1.8M | ||
| Q3 25 | $-4.9M | $634.0K | ||
| Q2 25 | $-4.3M | $3.2M | ||
| Q1 25 | $-15.5M | $15.4M | ||
| Q4 24 | $-4.6M | $2.7M | ||
| Q3 24 | $1.3M | $2.4M | ||
| Q2 24 | $-4.9M | $2.6M | ||
| Q1 24 | $-3.0M | $130.0K |
| Q4 25 | 17.8% | 38.2% | ||
| Q3 25 | -0.5% | 36.8% | ||
| Q2 25 | 20.3% | 37.5% | ||
| Q1 25 | 7.9% | 43.8% | ||
| Q4 24 | 26.3% | 48.2% | ||
| Q3 24 | 10.7% | 44.4% | ||
| Q2 24 | 15.9% | 40.3% | ||
| Q1 24 | 10.2% | 22.6% |
| Q4 25 | -29.3% | 10.0% | ||
| Q3 25 | -84.2% | 2.6% | ||
| Q2 25 | -63.1% | 16.4% | ||
| Q1 25 | -245.8% | 18.3% | ||
| Q4 24 | -60.1% | 16.5% | ||
| Q3 24 | 11.2% | 15.7% | ||
| Q2 24 | -32.3% | 16.0% | ||
| Q1 24 | -20.9% | -3.4% |
| Q4 25 | -25.8% | 10.5% | ||
| Q3 25 | -84.1% | 4.6% | ||
| Q2 25 | -60.5% | 16.0% | ||
| Q1 25 | -245.5% | 81.4% | ||
| Q4 24 | -54.5% | 16.8% | ||
| Q3 24 | 11.3% | 16.1% | ||
| Q2 24 | -33.2% | 16.9% | ||
| Q1 24 | -20.9% | 0.9% |
| Q4 25 | — | $0.18 | ||
| Q3 25 | $-0.28 | $0.07 | ||
| Q2 25 | $-0.28 | $0.33 | ||
| Q1 25 | $-1.04 | $1.60 | ||
| Q4 24 | $-0.31 | $0.28 | ||
| Q3 24 | $0.09 | $0.25 | ||
| Q2 24 | $-0.34 | $0.28 | ||
| Q1 24 | $-0.21 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $969.0K | $3.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $24.8M | $58.5M |
| Total Assets | $42.7M | $92.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $969.0K | $3.0M | ||
| Q3 25 | $3.3M | $4.5M | ||
| Q2 25 | — | $4.7M | ||
| Q1 25 | — | $5.5M | ||
| Q4 24 | $4.6M | $9.7M | ||
| Q3 24 | — | $16.2M | ||
| Q2 24 | — | $18.3M | ||
| Q1 24 | — | $11.7M |
| Q4 25 | $24.8M | $58.5M | ||
| Q3 25 | $26.5M | $56.3M | ||
| Q2 25 | $26.9M | $55.6M | ||
| Q1 25 | $26.7M | $51.8M | ||
| Q4 24 | $41.3M | $36.2M | ||
| Q3 24 | $46.4M | $33.2M | ||
| Q2 24 | $43.4M | $39.8M | ||
| Q1 24 | $46.9M | $36.7M |
| Q4 25 | $42.7M | $92.3M | ||
| Q3 25 | $44.6M | $93.2M | ||
| Q2 25 | $46.7M | $93.7M | ||
| Q1 25 | $46.8M | $86.4M | ||
| Q4 24 | $61.5M | $77.8M | ||
| Q3 24 | $67.3M | $84.3M | ||
| Q2 24 | $71.9M | $83.3M | ||
| Q1 24 | $75.7M | $77.7M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.8M | $-523.0K |
| Free Cash FlowOCF − Capex | $-3.8M | $-1.1M |
| FCF MarginFCF / Revenue | -42.3% | -6.6% |
| Capex IntensityCapex / Revenue | 0.6% | 3.6% |
| Cash ConversionOCF / Net Profit | — | -0.29× |
| TTM Free Cash FlowTrailing 4 quarters | $-11.8M | $-5.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.8M | $-523.0K | ||
| Q3 25 | $-4.6M | $1.2M | ||
| Q2 25 | $-318.0K | $-155.0K | ||
| Q1 25 | $-1.8M | $-3.6M | ||
| Q4 24 | $859.0K | $3.8M | ||
| Q3 24 | $-3.0M | $-1.5M | ||
| Q2 24 | $2.9M | $7.5M | ||
| Q1 24 | $-3.0M | $4.2M |
| Q4 25 | $-3.8M | $-1.1M | ||
| Q3 25 | $-5.1M | $385.0K | ||
| Q2 25 | $-1.1M | $-786.0K | ||
| Q1 25 | $-1.8M | $-4.0M | ||
| Q4 24 | $462.0K | $3.3M | ||
| Q3 24 | $-3.1M | $-1.8M | ||
| Q2 24 | $2.8M | $6.7M | ||
| Q1 24 | $-3.1M | $3.9M |
| Q4 25 | -42.3% | -6.6% | ||
| Q3 25 | -87.9% | 2.8% | ||
| Q2 25 | -15.2% | -3.9% | ||
| Q1 25 | -28.7% | -20.9% | ||
| Q4 24 | 5.4% | 20.8% | ||
| Q3 24 | -27.4% | -11.8% | ||
| Q2 24 | 18.9% | 42.8% | ||
| Q1 24 | -21.5% | 28.4% |
| Q4 25 | 0.6% | 3.6% | ||
| Q3 25 | 7.8% | 5.6% | ||
| Q2 25 | 10.7% | 3.2% | ||
| Q1 25 | 0.9% | 1.7% | ||
| Q4 24 | 4.7% | 3.3% | ||
| Q3 24 | 1.7% | 2.2% | ||
| Q2 24 | 0.9% | 5.3% | ||
| Q1 24 | 0.7% | 2.3% |
| Q4 25 | — | -0.29× | ||
| Q3 25 | — | 1.83× | ||
| Q2 25 | — | -0.05× | ||
| Q1 25 | — | -0.24× | ||
| Q4 24 | — | 1.44× | ||
| Q3 24 | -2.28× | -0.60× | ||
| Q2 24 | — | 2.85× | ||
| Q1 24 | — | 32.36× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BEEM
| Products | $7.0M | 77% |
| Other | $2.0M | 23% |
FEIM
| POC Revenue | $14.8M | 86% |
| POT Revenue | $2.3M | 13% |
