vs
Side-by-side financial comparison of Beam Global (BEEM) and Intellicheck, Inc. (IDN). Click either name above to swap in a different company.
Beam Global is the larger business by last-quarter revenue ($9.0M vs $6.6M, roughly 1.4× Intellicheck, Inc.). Intellicheck, Inc. runs the higher net margin — 23.4% vs -25.8%, a 49.2% gap on every dollar of revenue. On growth, Intellicheck, Inc. posted the faster year-over-year revenue change (11.8% vs 6.7%). Intellicheck, Inc. produced more free cash flow last quarter ($2.4M vs $-3.8M). Over the past eight quarters, Intellicheck, Inc.'s revenue compounded faster (19.1% CAGR vs -21.2%).
Suntory Global Spirits Inc., formerly known as Beam Suntory, Inc., and before that as Beam, Inc., is an American beverage company that is a subsidiary of Suntory Holdings, a Japanese multinational beverage conglomerate. The company produces alcoholic beverages.
Intellicheck, Inc. is a US-based technology company specializing in identity verification and fraud prevention solutions. It develops AI-powered tools to validate government-issued identification documents, streamline customer onboarding, and mitigate identity theft risks for clients across finance, retail, healthcare and public sector segments.
BEEM vs IDN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $9.0M | $6.6M |
| Net Profit | $-2.3M | $1.6M |
| Gross Margin | 17.8% | 91.4% |
| Operating Margin | -29.3% | 22.5% |
| Net Margin | -25.8% | 23.4% |
| Revenue YoY | 6.7% | 11.8% |
| Net Profit YoY | 49.6% | 218.0% |
| EPS (diluted) | — | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $9.0M | $6.6M | ||
| Q3 25 | $5.8M | $6.0M | ||
| Q2 25 | $7.1M | $5.1M | ||
| Q1 25 | $6.3M | $4.9M | ||
| Q4 24 | $8.5M | $5.9M | ||
| Q3 24 | $11.5M | $4.7M | ||
| Q2 24 | $14.8M | $4.7M | ||
| Q1 24 | $14.6M | $4.7M |
| Q4 25 | $-2.3M | $1.6M | ||
| Q3 25 | $-4.9M | $290.0K | ||
| Q2 25 | $-4.3M | $-251.0K | ||
| Q1 25 | $-15.5M | $-318.0K | ||
| Q4 24 | $-4.6M | $488.0K | ||
| Q3 24 | $1.3M | $-837.0K | ||
| Q2 24 | $-4.9M | $-127.0K | ||
| Q1 24 | $-3.0M | $-442.0K |
| Q4 25 | 17.8% | 91.4% | ||
| Q3 25 | -0.5% | 90.5% | ||
| Q2 25 | 20.3% | 89.8% | ||
| Q1 25 | 7.9% | 89.7% | ||
| Q4 24 | 26.3% | 91.1% | ||
| Q3 24 | 10.7% | 91.0% | ||
| Q2 24 | 15.9% | 90.5% | ||
| Q1 24 | 10.2% | 90.7% |
| Q4 25 | -29.3% | 22.5% | ||
| Q3 25 | -84.2% | 4.0% | ||
| Q2 25 | -63.1% | -5.8% | ||
| Q1 25 | -245.8% | -7.1% | ||
| Q4 24 | -60.1% | 8.1% | ||
| Q3 24 | 11.2% | -19.3% | ||
| Q2 24 | -32.3% | -4.6% | ||
| Q1 24 | -20.9% | -11.2% |
| Q4 25 | -25.8% | 23.4% | ||
| Q3 25 | -84.1% | 4.8% | ||
| Q2 25 | -60.5% | -4.9% | ||
| Q1 25 | -245.5% | -6.5% | ||
| Q4 24 | -54.5% | 8.2% | ||
| Q3 24 | 11.3% | -17.8% | ||
| Q2 24 | -33.2% | -2.7% | ||
| Q1 24 | -20.9% | -9.4% |
| Q4 25 | — | $0.08 | ||
| Q3 25 | $-0.28 | $0.01 | ||
| Q2 25 | $-0.28 | $-0.01 | ||
| Q1 25 | $-1.04 | $-0.02 | ||
| Q4 24 | $-0.31 | $0.02 | ||
| Q3 24 | $0.09 | $-0.04 | ||
| Q2 24 | $-0.34 | $-0.01 | ||
| Q1 24 | $-0.21 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $969.0K | $9.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $24.8M | $20.7M |
| Total Assets | $42.7M | $24.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $969.0K | $9.7M | ||
| Q3 25 | $3.3M | $7.2M | ||
| Q2 25 | — | $8.6M | ||
| Q1 25 | — | $5.1M | ||
| Q4 24 | $4.6M | $4.7M | ||
| Q3 24 | — | $5.7M | ||
| Q2 24 | — | $7.3M | ||
| Q1 24 | — | $9.2M |
| Q4 25 | $24.8M | $20.7M | ||
| Q3 25 | $26.5M | $18.9M | ||
| Q2 25 | $26.9M | $18.0M | ||
| Q1 25 | $26.7M | $17.6M | ||
| Q4 24 | $41.3M | $17.7M | ||
| Q3 24 | $46.4M | $16.7M | ||
| Q2 24 | $43.4M | $17.3M | ||
| Q1 24 | $46.9M | $17.2M |
| Q4 25 | $42.7M | $24.5M | ||
| Q3 25 | $44.6M | $25.3M | ||
| Q2 25 | $46.7M | $23.1M | ||
| Q1 25 | $46.8M | $24.6M | ||
| Q4 24 | $61.5M | $20.9M | ||
| Q3 24 | $67.3M | $20.7M | ||
| Q2 24 | $71.9M | $21.9M | ||
| Q1 24 | $75.7M | $22.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.8M | $2.4M |
| Free Cash FlowOCF − Capex | $-3.8M | $2.4M |
| FCF MarginFCF / Revenue | -42.3% | 36.0% |
| Capex IntensityCapex / Revenue | 0.6% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 1.54× |
| TTM Free Cash FlowTrailing 4 quarters | $-11.8M | $4.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.8M | $2.4M | ||
| Q3 25 | $-4.6M | $-1.7M | ||
| Q2 25 | $-318.0K | $3.1M | ||
| Q1 25 | $-1.8M | $750.0K | ||
| Q4 24 | $859.0K | $-1.3M | ||
| Q3 24 | $-3.0M | $-1.1M | ||
| Q2 24 | $2.9M | $-1.2M | ||
| Q1 24 | $-3.0M | $869.0K |
| Q4 25 | $-3.8M | $2.4M | ||
| Q3 25 | $-5.1M | $-1.8M | ||
| Q2 25 | $-1.1M | $3.1M | ||
| Q1 25 | $-1.8M | $741.0K | ||
| Q4 24 | $462.0K | $-1.3M | ||
| Q3 24 | $-3.1M | $-1.1M | ||
| Q2 24 | $2.8M | $-1.2M | ||
| Q1 24 | $-3.1M | $860.0K |
| Q4 25 | -42.3% | 36.0% | ||
| Q3 25 | -87.9% | -29.2% | ||
| Q2 25 | -15.2% | 60.9% | ||
| Q1 25 | -28.7% | 15.1% | ||
| Q4 24 | 5.4% | -22.4% | ||
| Q3 24 | -27.4% | -23.1% | ||
| Q2 24 | 18.9% | -25.5% | ||
| Q1 24 | -21.5% | 18.4% |
| Q4 25 | 0.6% | 0.1% | ||
| Q3 25 | 7.8% | 0.4% | ||
| Q2 25 | 10.7% | 0.3% | ||
| Q1 25 | 0.9% | 0.2% | ||
| Q4 24 | 4.7% | 0.2% | ||
| Q3 24 | 1.7% | 0.6% | ||
| Q2 24 | 0.9% | 0.2% | ||
| Q1 24 | 0.7% | 0.2% |
| Q4 25 | — | 1.54× | ||
| Q3 25 | — | -5.99× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -2.71× | ||
| Q3 24 | -2.28× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BEEM
| Products | $7.0M | 77% |
| Other | $2.0M | 23% |
IDN
Segment breakdown not available.
