vs
Side-by-side financial comparison of Beam Global (BEEM) and Soluna Holdings, Inc (SLNH). Click either name above to swap in a different company.
Beam Global is the larger business by last-quarter revenue ($9.0M vs $8.4M, roughly 1.1× Soluna Holdings, Inc). Beam Global runs the higher net margin — -25.8% vs -284.7%, a 258.9% gap on every dollar of revenue. On growth, Soluna Holdings, Inc posted the faster year-over-year revenue change (11.8% vs 6.7%). Beam Global produced more free cash flow last quarter ($-3.8M vs $-6.8M). Over the past eight quarters, Soluna Holdings, Inc's revenue compounded faster (-8.8% CAGR vs -21.2%).
Suntory Global Spirits Inc., formerly known as Beam Suntory, Inc., and before that as Beam, Inc., is an American beverage company that is a subsidiary of Suntory Holdings, a Japanese multinational beverage conglomerate. The company produces alcoholic beverages.
BEEM vs SLNH — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $9.0M | $8.4M |
| Net Profit | $-2.3M | $-24.0M |
| Gross Margin | 17.8% | 9.5% |
| Operating Margin | -29.3% | -92.5% |
| Net Margin | -25.8% | -284.7% |
| Revenue YoY | 6.7% | 11.8% |
| Net Profit YoY | 49.6% | -233.2% |
| EPS (diluted) | — | $-1.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $9.0M | — | ||
| Q3 25 | $5.8M | $8.4M | ||
| Q2 25 | $7.1M | $6.2M | ||
| Q1 25 | $6.3M | $5.9M | ||
| Q4 24 | $8.5M | $8.3M | ||
| Q3 24 | $11.5M | $7.5M | ||
| Q2 24 | $14.8M | $9.7M | ||
| Q1 24 | $14.6M | $12.5M |
| Q4 25 | $-2.3M | — | ||
| Q3 25 | $-4.9M | $-24.0M | ||
| Q2 25 | $-4.3M | $-7.4M | ||
| Q1 25 | $-15.5M | $-7.6M | ||
| Q4 24 | $-4.6M | $-40.0M | ||
| Q3 24 | $1.3M | $-7.2M | ||
| Q2 24 | $-4.9M | $-10.9M | ||
| Q1 24 | $-3.0M | $-5.3M |
| Q4 25 | 17.8% | — | ||
| Q3 25 | -0.5% | 9.5% | ||
| Q2 25 | 20.3% | 6.3% | ||
| Q1 25 | 7.9% | 5.7% | ||
| Q4 24 | 26.3% | -360.8% | ||
| Q3 24 | 10.7% | -39.1% | ||
| Q2 24 | 15.9% | 34.6% | ||
| Q1 24 | 10.2% | 45.4% |
| Q4 25 | -29.3% | — | ||
| Q3 25 | -84.2% | -92.5% | ||
| Q2 25 | -63.1% | -107.6% | ||
| Q1 25 | -245.8% | -120.9% | ||
| Q4 24 | -60.1% | -426.0% | ||
| Q3 24 | 11.2% | -119.8% | ||
| Q2 24 | -32.3% | -38.0% | ||
| Q1 24 | -20.9% | 3.2% |
| Q4 25 | -25.8% | — | ||
| Q3 25 | -84.1% | -284.7% | ||
| Q2 25 | -60.5% | -119.9% | ||
| Q1 25 | -245.5% | -127.3% | ||
| Q4 24 | -54.5% | -483.8% | ||
| Q3 24 | 11.3% | -95.5% | ||
| Q2 24 | -33.2% | -112.4% | ||
| Q1 24 | -20.9% | -41.9% |
| Q4 25 | — | — | ||
| Q3 25 | $-0.28 | $-1.14 | ||
| Q2 25 | $-0.28 | $-0.93 | ||
| Q1 25 | $-1.04 | $-1.21 | ||
| Q4 24 | $-0.31 | $-7.14 | ||
| Q3 24 | $0.09 | $-1.56 | ||
| Q2 24 | $-0.34 | $-3.62 | ||
| Q1 24 | $-0.21 | $-2.62 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $969.0K | — |
| Total DebtLower is stronger | — | $13.3M |
| Stockholders' EquityBook value | $24.8M | $14.5M |
| Total Assets | $42.7M | $152.0M |
| Debt / EquityLower = less leverage | — | 0.92× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $969.0K | — | ||
| Q3 25 | $3.3M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $4.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | $13.3M | ||
| Q2 25 | — | $10.0M | ||
| Q1 25 | — | $10.2M | ||
| Q4 24 | — | $7.1M | ||
| Q3 24 | — | $8.1M | ||
| Q2 24 | — | $9.0M | ||
| Q1 24 | — | — |
| Q4 25 | $24.8M | — | ||
| Q3 25 | $26.5M | $14.5M | ||
| Q2 25 | $26.9M | $-19.5M | ||
| Q1 25 | $26.7M | $-16.1M | ||
| Q4 24 | $41.3M | $-12.5M | ||
| Q3 24 | $46.4M | $20.9M | ||
| Q2 24 | $43.4M | $24.4M | ||
| Q1 24 | $46.9M | $21.5M |
| Q4 25 | $42.7M | — | ||
| Q3 25 | $44.6M | $152.0M | ||
| Q2 25 | $46.7M | $92.0M | ||
| Q1 25 | $46.8M | $90.0M | ||
| Q4 24 | $61.5M | $88.0M | ||
| Q3 24 | $67.3M | $97.3M | ||
| Q2 24 | $71.9M | $98.7M | ||
| Q1 24 | $75.7M | $90.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 0.37× | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.8M | $-2.2M |
| Free Cash FlowOCF − Capex | $-3.8M | $-6.8M |
| FCF MarginFCF / Revenue | -42.3% | -81.4% |
| Capex IntensityCapex / Revenue | 0.6% | 55.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-11.8M | $-34.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-3.8M | — | ||
| Q3 25 | $-4.6M | $-2.2M | ||
| Q2 25 | $-318.0K | $-1.1M | ||
| Q1 25 | $-1.8M | $-177.0K | ||
| Q4 24 | $859.0K | $-5.1M | ||
| Q3 24 | $-3.0M | $61.0K | ||
| Q2 24 | $2.9M | $-7.3M | ||
| Q1 24 | $-3.0M | $3.9M |
| Q4 25 | $-3.8M | — | ||
| Q3 25 | $-5.1M | $-6.8M | ||
| Q2 25 | $-1.1M | $-9.7M | ||
| Q1 25 | $-1.8M | $-4.0M | ||
| Q4 24 | $462.0K | $-13.9M | ||
| Q3 24 | $-3.1M | $-3.4M | ||
| Q2 24 | $2.8M | $-7.6M | ||
| Q1 24 | $-3.1M | $3.3M |
| Q4 25 | -42.3% | — | ||
| Q3 25 | -87.9% | -81.4% | ||
| Q2 25 | -15.2% | -156.8% | ||
| Q1 25 | -28.7% | -67.1% | ||
| Q4 24 | 5.4% | -168.3% | ||
| Q3 24 | -27.4% | -44.8% | ||
| Q2 24 | 18.9% | -78.2% | ||
| Q1 24 | -21.5% | 26.5% |
| Q4 25 | 0.6% | — | ||
| Q3 25 | 7.8% | 55.2% | ||
| Q2 25 | 10.7% | 139.0% | ||
| Q1 25 | 0.9% | 64.2% | ||
| Q4 24 | 4.7% | 107.0% | ||
| Q3 24 | 1.7% | 45.6% | ||
| Q2 24 | 0.9% | 2.5% | ||
| Q1 24 | 0.7% | 4.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -2.28× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BEEM
| Products | $7.0M | 77% |
| Other | $2.0M | 23% |
SLNH
| Data Hosting Revenue | $5.3M | 62% |
| Cryptocurrency Mining Revenue | $2.8M | 33% |
| Other | $389.0K | 5% |
