vs
Side-by-side financial comparison of BRIGHT HORIZONS FAMILY SOLUTIONS INC. (BFAM) and Bilibili Inc. (BILI). Click either name above to swap in a different company.
Bilibili Inc. is the larger business by last-quarter revenue ($1.3B vs $733.7M, roughly 1.7× BRIGHT HORIZONS FAMILY SOLUTIONS INC.). On growth, Bilibili Inc. posted the faster year-over-year revenue change (26.2% vs 8.8%). Over the past eight quarters, Bilibili Inc.'s revenue compounded faster (27.3% CAGR vs 8.5%).
Bright Horizons Family Solutions Inc. is a United States–based child-care provider and is the largest provider of employer-sponsored child care. It also provides back-up child care and elder care, tuition program management, education advising, and student loan repayment programs. It is headquartered in Newton, Massachusetts.
Bilibili, nicknamed B Site, is a Chinese online video sharing website based in Shanghai where users can submit, view, and add overlaid commentary on videos.
BFAM vs BILI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $733.7M | $1.3B |
| Net Profit | — | $75.7M |
| Gross Margin | 19.3% | 37.0% |
| Operating Margin | 6.2% | 5.8% |
| Net Margin | — | 6.0% |
| Revenue YoY | 8.8% | 26.2% |
| Net Profit YoY | — | 143.0% |
| EPS (diluted) | $0.38 | $1.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $733.7M | $1.3B | ||
| Q3 25 | $802.8M | $1.1B | ||
| Q2 25 | $731.6M | $1.0B | ||
| Q1 25 | $665.5M | $965.1M | ||
| Q4 24 | $674.1M | $1.0B | ||
| Q3 24 | $719.1M | $1.0B | ||
| Q2 24 | $670.1M | $843.1M | ||
| Q1 24 | $622.7M | $784.5M |
| Q4 25 | — | $75.7M | ||
| Q3 25 | $78.6M | $65.9M | ||
| Q2 25 | $54.8M | $30.5M | ||
| Q1 25 | $38.0M | $-1.5M | ||
| Q4 24 | — | $-176.0M | ||
| Q3 24 | $54.9M | $11.4M | ||
| Q2 24 | $39.2M | $83.7M | ||
| Q1 24 | $17.0M | $-105.9M |
| Q4 25 | 19.3% | 37.0% | ||
| Q3 25 | 27.0% | 36.7% | ||
| Q2 25 | 25.0% | 36.5% | ||
| Q1 25 | 23.4% | 36.3% | ||
| Q4 24 | 20.8% | 36.2% | ||
| Q3 24 | 25.2% | 34.9% | ||
| Q2 24 | 24.2% | 29.9% | ||
| Q1 24 | 21.7% | 28.3% |
| Q4 25 | 6.2% | 5.8% | ||
| Q3 25 | 15.1% | 4.6% | ||
| Q2 25 | 11.8% | 3.4% | ||
| Q1 25 | 9.4% | 0.2% | ||
| Q4 24 | 7.2% | -16.0% | ||
| Q3 24 | 12.4% | 0.9% | ||
| Q2 24 | 10.3% | 9.5% | ||
| Q1 24 | 6.4% | -14.5% |
| Q4 25 | — | 6.0% | ||
| Q3 25 | 9.8% | 6.1% | ||
| Q2 25 | 7.5% | 3.0% | ||
| Q1 25 | 5.7% | -0.2% | ||
| Q4 24 | — | -17.5% | ||
| Q3 24 | 7.6% | 1.1% | ||
| Q2 24 | 5.8% | 9.9% | ||
| Q1 24 | 2.7% | -13.5% |
| Q4 25 | $0.38 | $1.14 | ||
| Q3 25 | $1.37 | $1.05 | ||
| Q2 25 | $0.95 | $0.51 | ||
| Q1 25 | $0.66 | $0.00 | ||
| Q4 24 | $0.50 | $0.21 | ||
| Q3 24 | $0.94 | $-0.03 | ||
| Q2 24 | $0.67 | $-0.20 | ||
| Q1 24 | $0.29 | $-1.80 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $140.1M | $2.7B |
| Total DebtLower is stronger | $747.6M | $1.4B |
| Stockholders' EquityBook value | $1.3B | $2.2B |
| Total Assets | $3.9B | $5.9B |
| Debt / EquityLower = less leverage | 0.56× | 0.62× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $140.1M | $2.7B | ||
| Q3 25 | $116.6M | $2.4B | ||
| Q2 25 | $179.2M | — | ||
| Q1 25 | $112.0M | $1.9B | ||
| Q4 24 | $110.3M | $1.8B | ||
| Q3 24 | $109.9M | $11.7B | ||
| Q2 24 | $140.2M | — | ||
| Q1 24 | $63.7M | $1.1B |
| Q4 25 | $747.6M | $1.4B | ||
| Q3 25 | $747.5M | $1.4B | ||
| Q2 25 | $797.0M | — | ||
| Q1 25 | $872.7M | $700.3M | ||
| Q4 24 | $918.4M | $662.5M | ||
| Q3 24 | $925.7M | $4.3B | ||
| Q2 24 | $931.9M | — | ||
| Q1 24 | $938.1M | $684.5M |
| Q4 25 | $1.3B | $2.2B | ||
| Q3 25 | $1.4B | $2.1B | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.3B | $2.0B | ||
| Q4 24 | $1.3B | $1.9B | ||
| Q3 24 | $1.4B | $13.7B | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.2B | $1.9B |
| Q4 25 | $3.9B | $5.9B | ||
| Q3 25 | $3.9B | $5.6B | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.8B | $4.6B | ||
| Q4 24 | $3.9B | $4.5B | ||
| Q3 24 | $3.9B | $32.0B | ||
| Q2 24 | $3.8B | — | ||
| Q1 24 | $3.8B | $4.2B |
| Q4 25 | 0.56× | 0.62× | ||
| Q3 25 | 0.52× | 0.65× | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 0.66× | 0.35× | ||
| Q4 24 | 0.72× | 0.34× | ||
| Q3 24 | 0.66× | 0.31× | ||
| Q2 24 | 0.73× | — | ||
| Q1 24 | 0.76× | 0.36× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $350.7M | $263.1M |
| Free Cash FlowOCF − Capex | $258.5M | — |
| FCF MarginFCF / Revenue | 35.2% | — |
| Capex IntensityCapex / Revenue | 12.6% | — |
| Cash ConversionOCF / Net Profit | — | 3.47× |
| TTM Free Cash FlowTrailing 4 quarters | $402.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $350.7M | $263.1M | ||
| Q3 25 | $-17.6M | $283.2M | ||
| Q2 25 | $134.2M | $277.7M | ||
| Q1 25 | $86.2M | $179.4M | ||
| Q4 24 | $337.5M | $191.9M | ||
| Q3 24 | $-8.9M | $2.2B | ||
| Q2 24 | $109.4M | — | ||
| Q1 24 | $116.3M | $88.3M |
| Q4 25 | $258.5M | — | ||
| Q3 25 | $-42.4M | — | ||
| Q2 25 | $115.4M | — | ||
| Q1 25 | $70.9M | $174.5M | ||
| Q4 24 | $240.2M | — | ||
| Q3 24 | $-32.2M | — | ||
| Q2 24 | $86.8M | — | ||
| Q1 24 | $96.9M | — |
| Q4 25 | 35.2% | — | ||
| Q3 25 | -5.3% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 10.7% | 18.1% | ||
| Q4 24 | 35.6% | — | ||
| Q3 24 | -4.5% | — | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | 15.6% | — |
| Q4 25 | 12.6% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 2.3% | 0.5% | ||
| Q4 24 | 14.4% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | 3.1% | — |
| Q4 25 | — | 3.47× | ||
| Q3 25 | -0.22× | 4.30× | ||
| Q2 25 | 2.45× | 9.11× | ||
| Q1 25 | 2.26× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.16× | 195.23× | ||
| Q2 24 | 2.79× | — | ||
| Q1 24 | 6.85× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BFAM
Segment breakdown not available.
BILI
| Value-added services (VAS) | $466.4M | 37% |
| Advertising | $435.0M | 34% |
| Mobile games | $220.3M | 17% |
| Other | $80.8M | 6% |
| IP derivatives and others | $68.2M | 5% |
