vs
Side-by-side financial comparison of BRIGHT HORIZONS FAMILY SOLUTIONS INC. (BFAM) and FIRST HORIZON CORP (FHN). Click either name above to swap in a different company.
FIRST HORIZON CORP is the larger business by last-quarter revenue ($888.0M vs $733.7M, roughly 1.2× BRIGHT HORIZONS FAMILY SOLUTIONS INC.). On growth, FIRST HORIZON CORP posted the faster year-over-year revenue change (21.8% vs 8.8%). FIRST HORIZON CORP produced more free cash flow last quarter ($389.0M vs $258.5M). Over the past eight quarters, FIRST HORIZON CORP's revenue compounded faster (20.0% CAGR vs 8.5%).
Bright Horizons Family Solutions Inc. is a United States–based child-care provider and is the largest provider of employer-sponsored child care. It also provides back-up child care and elder care, tuition program management, education advising, and student loan repayment programs. It is headquartered in Newton, Massachusetts.
First Horizon Corporation, formerly First Tennessee Bank, is a financial services company, founded in 1864, and based in Memphis, Tennessee. Through its banking subsidiary First Horizon Bank, it provides financial services through locations in 12 states across the Southeast, a region in which it is the fourth largest regional bank.
BFAM vs FHN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $733.7M | $888.0M |
| Net Profit | — | $261.0M |
| Gross Margin | 19.3% | — |
| Operating Margin | 6.2% | 38.5% |
| Net Margin | — | 29.4% |
| Revenue YoY | 8.8% | 21.8% |
| Net Profit YoY | — | 57.2% |
| EPS (diluted) | $0.38 | $0.51 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $733.7M | $888.0M | ||
| Q3 25 | $802.8M | $889.0M | ||
| Q2 25 | $731.6M | $830.0M | ||
| Q1 25 | $665.5M | $812.0M | ||
| Q4 24 | $674.1M | $729.0M | ||
| Q3 24 | $719.1M | $827.0M | ||
| Q2 24 | $670.1M | — | ||
| Q1 24 | $622.7M | $819.0M |
| Q4 25 | — | $261.0M | ||
| Q3 25 | $78.6M | $262.0M | ||
| Q2 25 | $54.8M | $241.0M | ||
| Q1 25 | $38.0M | $218.0M | ||
| Q4 24 | — | $166.0M | ||
| Q3 24 | $54.9M | $218.0M | ||
| Q2 24 | $39.2M | — | ||
| Q1 24 | $17.0M | $192.0M |
| Q4 25 | 19.3% | — | ||
| Q3 25 | 27.0% | — | ||
| Q2 25 | 25.0% | — | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 25.2% | — | ||
| Q2 24 | 24.2% | — | ||
| Q1 24 | 21.7% | — |
| Q4 25 | 6.2% | 38.5% | ||
| Q3 25 | 15.1% | 38.7% | ||
| Q2 25 | 11.8% | 37.2% | ||
| Q1 25 | 9.4% | 35.1% | ||
| Q4 24 | 7.2% | 28.8% | ||
| Q3 24 | 12.4% | 34.0% | ||
| Q2 24 | 10.3% | — | ||
| Q1 24 | 6.4% | 31.0% |
| Q4 25 | — | 29.4% | ||
| Q3 25 | 9.8% | 29.5% | ||
| Q2 25 | 7.5% | 29.0% | ||
| Q1 25 | 5.7% | 26.8% | ||
| Q4 24 | — | 22.8% | ||
| Q3 24 | 7.6% | 26.4% | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | 2.7% | 23.4% |
| Q4 25 | $0.38 | $0.51 | ||
| Q3 25 | $1.37 | $0.50 | ||
| Q2 25 | $0.95 | $0.45 | ||
| Q1 25 | $0.66 | $0.41 | ||
| Q4 24 | $0.50 | $0.29 | ||
| Q3 24 | $0.94 | $0.40 | ||
| Q2 24 | $0.67 | — | ||
| Q1 24 | $0.29 | $0.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $140.1M | — |
| Total DebtLower is stronger | $747.6M | — |
| Stockholders' EquityBook value | $1.3B | $8.8B |
| Total Assets | $3.9B | $83.9B |
| Debt / EquityLower = less leverage | 0.56× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $140.1M | — | ||
| Q3 25 | $116.6M | — | ||
| Q2 25 | $179.2M | — | ||
| Q1 25 | $112.0M | — | ||
| Q4 24 | $110.3M | — | ||
| Q3 24 | $109.9M | — | ||
| Q2 24 | $140.2M | — | ||
| Q1 24 | $63.7M | — |
| Q4 25 | $747.6M | — | ||
| Q3 25 | $747.5M | — | ||
| Q2 25 | $797.0M | — | ||
| Q1 25 | $872.7M | — | ||
| Q4 24 | $918.4M | — | ||
| Q3 24 | $925.7M | — | ||
| Q2 24 | $931.9M | — | ||
| Q1 24 | $938.1M | — |
| Q4 25 | $1.3B | $8.8B | ||
| Q3 25 | $1.4B | $8.9B | ||
| Q2 25 | $1.4B | $9.0B | ||
| Q1 25 | $1.3B | $8.7B | ||
| Q4 24 | $1.3B | $8.8B | ||
| Q3 24 | $1.4B | $9.0B | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.2B | $8.9B |
| Q4 25 | $3.9B | $83.9B | ||
| Q3 25 | $3.9B | $83.2B | ||
| Q2 25 | $3.9B | $82.1B | ||
| Q1 25 | $3.8B | $81.5B | ||
| Q4 24 | $3.9B | $82.2B | ||
| Q3 24 | $3.9B | $82.6B | ||
| Q2 24 | $3.8B | — | ||
| Q1 24 | $3.8B | $81.8B |
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.52× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 0.73× | — | ||
| Q1 24 | 0.76× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $350.7M | $396.0M |
| Free Cash FlowOCF − Capex | $258.5M | $389.0M |
| FCF MarginFCF / Revenue | 35.2% | 43.8% |
| Capex IntensityCapex / Revenue | 12.6% | 0.8% |
| Cash ConversionOCF / Net Profit | — | 1.52× |
| TTM Free Cash FlowTrailing 4 quarters | $402.4M | $595.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $350.7M | $396.0M | ||
| Q3 25 | $-17.6M | $-200.0M | ||
| Q2 25 | $134.2M | $83.0M | ||
| Q1 25 | $86.2M | $349.0M | ||
| Q4 24 | $337.5M | $191.0M | ||
| Q3 24 | $-8.9M | $389.0M | ||
| Q2 24 | $109.4M | — | ||
| Q1 24 | $116.3M | $838.0M |
| Q4 25 | $258.5M | $389.0M | ||
| Q3 25 | $-42.4M | $-208.0M | ||
| Q2 25 | $115.4M | $74.0M | ||
| Q1 25 | $70.9M | $340.0M | ||
| Q4 24 | $240.2M | $174.0M | ||
| Q3 24 | $-32.2M | $383.0M | ||
| Q2 24 | $86.8M | — | ||
| Q1 24 | $96.9M | $828.0M |
| Q4 25 | 35.2% | 43.8% | ||
| Q3 25 | -5.3% | -23.4% | ||
| Q2 25 | 15.8% | 8.9% | ||
| Q1 25 | 10.7% | 41.9% | ||
| Q4 24 | 35.6% | 23.9% | ||
| Q3 24 | -4.5% | 46.3% | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | 15.6% | 101.1% |
| Q4 25 | 12.6% | 0.8% | ||
| Q3 25 | 3.1% | 0.9% | ||
| Q2 25 | 2.6% | 1.1% | ||
| Q1 25 | 2.3% | 1.1% | ||
| Q4 24 | 14.4% | 2.3% | ||
| Q3 24 | 3.2% | 0.7% | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | 3.1% | 1.2% |
| Q4 25 | — | 1.52× | ||
| Q3 25 | -0.22× | -0.76× | ||
| Q2 25 | 2.45× | 0.34× | ||
| Q1 25 | 2.26× | 1.60× | ||
| Q4 24 | — | 1.15× | ||
| Q3 24 | -0.16× | 1.78× | ||
| Q2 24 | 2.79× | — | ||
| Q1 24 | 6.85× | 4.36× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BFAM
Segment breakdown not available.
FHN
| Commercial Consumer And Wealth Segment | $776.0M | 87% |
| Other | $88.0M | 10% |
| Corporate | $24.0M | 3% |
