vs
Side-by-side financial comparison of BRIGHT HORIZONS FAMILY SOLUTIONS INC. (BFAM) and WARRIOR MET COAL, INC. (HCC). Click either name above to swap in a different company.
BRIGHT HORIZONS FAMILY SOLUTIONS INC. is the larger business by last-quarter revenue ($733.7M vs $458.6M, roughly 1.6× WARRIOR MET COAL, INC.). On growth, WARRIOR MET COAL, INC. posted the faster year-over-year revenue change (52.1% vs 8.8%). Over the past eight quarters, BRIGHT HORIZONS FAMILY SOLUTIONS INC.'s revenue compounded faster (8.5% CAGR vs 7.5%).
Bright Horizons Family Solutions Inc. is a United States–based child-care provider and is the largest provider of employer-sponsored child care. It also provides back-up child care and elder care, tuition program management, education advising, and student loan repayment programs. It is headquartered in Newton, Massachusetts.
Warrior Met Coal, Inc. (ticker HCC) is a U.S.-headquartered mining enterprise that produces and distributes high-grade metallurgical coal, a key raw material for steel production. It serves steel manufacturers and industrial clients across core markets including North America, Europe, and Asia.
BFAM vs HCC — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $733.7M | $458.6M |
| Net Profit | — | $72.3M |
| Gross Margin | 19.3% | 36.7% |
| Operating Margin | 6.2% | 17.3% |
| Net Margin | — | 15.8% |
| Revenue YoY | 8.8% | 52.1% |
| Net Profit YoY | — | — |
| EPS (diluted) | $0.38 | $1.37 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $458.6M | ||
| Q4 25 | $733.7M | $384.0M | ||
| Q3 25 | $802.8M | $328.6M | ||
| Q2 25 | $731.6M | $297.5M | ||
| Q1 25 | $665.5M | $299.9M | ||
| Q4 24 | $674.1M | $297.5M | ||
| Q3 24 | $719.1M | $327.7M | ||
| Q2 24 | $670.1M | $396.5M |
| Q1 26 | — | $72.3M | ||
| Q4 25 | — | $23.0M | ||
| Q3 25 | $78.6M | $36.6M | ||
| Q2 25 | $54.8M | $5.6M | ||
| Q1 25 | $38.0M | $-8.2M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | $54.9M | $41.8M | ||
| Q2 24 | $39.2M | $70.7M |
| Q1 26 | — | 36.7% | ||
| Q4 25 | 19.3% | 29.5% | ||
| Q3 25 | 27.0% | 27.1% | ||
| Q2 25 | 25.0% | 23.9% | ||
| Q1 25 | 23.4% | 18.1% | ||
| Q4 24 | 20.8% | 23.1% | ||
| Q3 24 | 25.2% | 29.3% | ||
| Q2 24 | 24.2% | 34.1% |
| Q1 26 | — | 17.3% | ||
| Q4 25 | 6.2% | 9.0% | ||
| Q3 25 | 15.1% | 6.3% | ||
| Q2 25 | 11.8% | 2.6% | ||
| Q1 25 | 9.4% | -5.8% | ||
| Q4 24 | 7.2% | -1.4% | ||
| Q3 24 | 12.4% | 11.9% | ||
| Q2 24 | 10.3% | 17.9% |
| Q1 26 | — | 15.8% | ||
| Q4 25 | — | 6.0% | ||
| Q3 25 | 9.8% | 11.1% | ||
| Q2 25 | 7.5% | 1.9% | ||
| Q1 25 | 5.7% | -2.7% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | 7.6% | 12.7% | ||
| Q2 24 | 5.8% | 17.8% |
| Q1 26 | — | $1.37 | ||
| Q4 25 | $0.38 | $0.43 | ||
| Q3 25 | $1.37 | $0.70 | ||
| Q2 25 | $0.95 | $0.11 | ||
| Q1 25 | $0.66 | $-0.16 | ||
| Q4 24 | $0.50 | $0.02 | ||
| Q3 24 | $0.94 | $0.80 | ||
| Q2 24 | $0.67 | $1.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $140.1M | $233.2M |
| Total DebtLower is stronger | $747.6M | $154.4M |
| Stockholders' EquityBook value | $1.3B | — |
| Total Assets | $3.9B | $2.8B |
| Debt / EquityLower = less leverage | 0.56× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $233.2M | ||
| Q4 25 | $140.1M | $300.0M | ||
| Q3 25 | $116.6M | $336.3M | ||
| Q2 25 | $179.2M | $383.3M | ||
| Q1 25 | $112.0M | $454.9M | ||
| Q4 24 | $110.3M | $491.5M | ||
| Q3 24 | $109.9M | $583.2M | ||
| Q2 24 | $140.2M | $709.0M |
| Q1 26 | — | $154.4M | ||
| Q4 25 | $747.6M | $154.3M | ||
| Q3 25 | $747.5M | $154.1M | ||
| Q2 25 | $797.0M | $153.9M | ||
| Q1 25 | $872.7M | $153.8M | ||
| Q4 24 | $918.4M | $153.6M | ||
| Q3 24 | $925.7M | $153.5M | ||
| Q2 24 | $931.9M | $153.3M |
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | $2.1B | ||
| Q3 25 | $1.4B | $2.1B | ||
| Q2 25 | $1.4B | $2.1B | ||
| Q1 25 | $1.3B | $2.1B | ||
| Q4 24 | $1.3B | $2.1B | ||
| Q3 24 | $1.4B | $2.1B | ||
| Q2 24 | $1.3B | $2.0B |
| Q1 26 | — | $2.8B | ||
| Q4 25 | $3.9B | $2.8B | ||
| Q3 25 | $3.9B | $2.7B | ||
| Q2 25 | $3.9B | $2.6B | ||
| Q1 25 | $3.8B | $2.6B | ||
| Q4 24 | $3.9B | $2.6B | ||
| Q3 24 | $3.9B | $2.6B | ||
| Q2 24 | $3.8B | $2.6B |
| Q1 26 | — | — | ||
| Q4 25 | 0.56× | 0.07× | ||
| Q3 25 | 0.52× | 0.07× | ||
| Q2 25 | 0.57× | 0.07× | ||
| Q1 25 | 0.66× | 0.07× | ||
| Q4 24 | 0.72× | 0.07× | ||
| Q3 24 | 0.66× | 0.07× | ||
| Q2 24 | 0.73× | 0.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $350.7M | — |
| Free Cash FlowOCF − Capex | $258.5M | — |
| FCF MarginFCF / Revenue | 35.2% | — |
| Capex IntensityCapex / Revenue | 12.6% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $402.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $350.7M | $76.1M | ||
| Q3 25 | $-17.6M | $104.7M | ||
| Q2 25 | $134.2M | $37.5M | ||
| Q1 25 | $86.2M | $10.9M | ||
| Q4 24 | $337.5M | $54.2M | ||
| Q3 24 | $-8.9M | $62.2M | ||
| Q2 24 | $109.4M | $147.0M |
| Q1 26 | — | — | ||
| Q4 25 | $258.5M | — | ||
| Q3 25 | $-42.4M | — | ||
| Q2 25 | $115.4M | — | ||
| Q1 25 | $70.9M | — | ||
| Q4 24 | $240.2M | — | ||
| Q3 24 | $-32.2M | — | ||
| Q2 24 | $86.8M | — |
| Q1 26 | — | — | ||
| Q4 25 | 35.2% | — | ||
| Q3 25 | -5.3% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 10.7% | — | ||
| Q4 24 | 35.6% | — | ||
| Q3 24 | -4.5% | — | ||
| Q2 24 | 13.0% | — |
| Q1 26 | — | — | ||
| Q4 25 | 12.6% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 2.3% | — | ||
| Q4 24 | 14.4% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 3.4% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.31× | ||
| Q3 25 | -0.22× | 2.86× | ||
| Q2 25 | 2.45× | 6.70× | ||
| Q1 25 | 2.26× | — | ||
| Q4 24 | — | 47.68× | ||
| Q3 24 | -0.16× | 1.49× | ||
| Q2 24 | 2.79× | 2.08× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BFAM
Segment breakdown not available.
HCC
| Sales | $448.5M | 98% |
| Other revenues | $10.1M | 2% |
