vs
Side-by-side financial comparison of Bank First Corp (BFC) and Lulu's Fashion Lounge Holdings, Inc. (LVLU). Click either name above to swap in a different company.
Lulu's Fashion Lounge Holdings, Inc. is the larger business by last-quarter revenue ($66.1M vs $44.9M, roughly 1.5× Bank First Corp). Bank First Corp runs the higher net margin — 45.8% vs -48.2%, a 94.0% gap on every dollar of revenue. On growth, Bank First Corp posted the faster year-over-year revenue change (12.1% vs -11.8%). Bank First Corp produced more free cash flow last quarter ($51.0M vs $-2.6M). Over the past eight quarters, Bank First Corp's revenue compounded faster (9.1% CAGR vs -14.7%).
First Horizon Corporation, formerly First Tennessee Bank, is a financial services company, founded in 1864, and based in Memphis, Tennessee. Through its banking subsidiary First Horizon Bank, it provides financial services through locations in 12 states across the Southeast, a region in which it is the fourth largest regional bank.
Lulu's Fashion Lounge Holdings, Inc. is a direct-to-consumer women's fashion retailer offering affordable, trendy apparel, footwear, and accessories. It primarily serves Gen Z and millennial consumers across North America, operating mainly via its e-commerce platform, with limited pop-up physical locations to boost customer engagement.
BFC vs LVLU — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2024
| Metric | | |
|---|---|---|
| Revenue | $44.9M | $66.1M |
| Net Profit | $18.4M | $-31.9M |
| Gross Margin | — | 37.9% |
| Operating Margin | 51.0% | -52.8% |
| Net Margin | 45.8% | -48.2% |
| Revenue YoY | 12.1% | -11.8% |
| Net Profit YoY | 4.8% | -340.9% |
| EPS (diluted) | $1.87 | $-13.46 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $44.9M | — | ||
| Q3 25 | $44.2M | — | ||
| Q2 25 | $41.6M | — | ||
| Q1 25 | $43.1M | — | ||
| Q4 24 | $40.1M | $66.1M | ||
| Q3 24 | $40.8M | $80.5M | ||
| Q2 24 | $38.9M | $92.0M | ||
| Q1 24 | $37.7M | $77.3M |
| Q4 25 | $18.4M | — | ||
| Q3 25 | $18.0M | — | ||
| Q2 25 | $16.9M | — | ||
| Q1 25 | $18.2M | — | ||
| Q4 24 | $17.5M | $-31.9M | ||
| Q3 24 | $16.6M | $-6.9M | ||
| Q2 24 | $16.1M | $-10.8M | ||
| Q1 24 | $15.4M | $-5.7M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 37.9% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | 45.5% | ||
| Q1 24 | — | 42.3% |
| Q4 25 | 51.0% | — | ||
| Q3 25 | 50.8% | — | ||
| Q2 25 | 49.7% | — | ||
| Q1 25 | 51.3% | — | ||
| Q4 24 | 54.4% | -52.8% | ||
| Q3 24 | 50.7% | -8.5% | ||
| Q2 24 | 51.0% | -4.9% | ||
| Q1 24 | 45.6% | -8.0% |
| Q4 25 | 45.8% | — | ||
| Q3 25 | 40.7% | — | ||
| Q2 25 | 40.5% | — | ||
| Q1 25 | 42.3% | — | ||
| Q4 24 | 49.3% | -48.2% | ||
| Q3 24 | 40.6% | -8.5% | ||
| Q2 24 | 41.3% | -11.7% | ||
| Q1 24 | 40.8% | -7.4% |
| Q4 25 | $1.87 | — | ||
| Q3 25 | $1.83 | — | ||
| Q2 25 | $1.71 | — | ||
| Q1 25 | $1.82 | — | ||
| Q4 24 | $1.75 | $-13.46 | ||
| Q3 24 | $1.65 | $-2.47 | ||
| Q2 24 | $1.59 | $-3.92 | ||
| Q1 24 | $1.51 | $-0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $243.2M | $4.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $643.8M | $13.4M |
| Total Assets | $4.5B | $108.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $243.2M | — | ||
| Q3 25 | $126.2M | — | ||
| Q2 25 | $120.3M | — | ||
| Q1 25 | $300.9M | — | ||
| Q4 24 | $261.3M | $4.5M | ||
| Q3 24 | $204.4M | $6.3M | ||
| Q2 24 | $99.0M | $1.8M | ||
| Q1 24 | $83.4M | $5.5M |
| Q4 25 | $643.8M | — | ||
| Q3 25 | $628.1M | — | ||
| Q2 25 | $612.3M | — | ||
| Q1 25 | $648.4M | — | ||
| Q4 24 | $639.7M | $13.4M | ||
| Q3 24 | $628.9M | $43.8M | ||
| Q2 24 | $614.6M | $48.7M | ||
| Q1 24 | $609.3M | $57.7M |
| Q4 25 | $4.5B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.4B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | $108.2M | ||
| Q3 24 | $4.3B | $153.5M | ||
| Q2 24 | $4.1B | $145.3M | ||
| Q1 24 | $4.1B | $160.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $62.5M | $-2.5M |
| Free Cash FlowOCF − Capex | $51.0M | $-2.6M |
| FCF MarginFCF / Revenue | 113.6% | -3.9% |
| Capex IntensityCapex / Revenue | 25.5% | 0.0% |
| Cash ConversionOCF / Net Profit | 3.40× | — |
| TTM Free Cash FlowTrailing 4 quarters | $75.8M | $1.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $62.5M | — | ||
| Q3 25 | $15.5M | — | ||
| Q2 25 | $11.9M | — | ||
| Q1 25 | $6.2M | — | ||
| Q4 24 | $65.8M | $-2.5M | ||
| Q3 24 | $18.8M | $-5.5M | ||
| Q2 24 | $14.9M | $3.7M | ||
| Q1 24 | $1.3M | $6.9M |
| Q4 25 | $51.0M | — | ||
| Q3 25 | $12.5M | — | ||
| Q2 25 | $8.2M | — | ||
| Q1 25 | $4.0M | — | ||
| Q4 24 | $58.6M | $-2.6M | ||
| Q3 24 | $16.9M | $-5.9M | ||
| Q2 24 | $13.7M | $3.4M | ||
| Q1 24 | $551.0K | $6.4M |
| Q4 25 | 113.6% | — | ||
| Q3 25 | 28.2% | — | ||
| Q2 25 | 19.8% | — | ||
| Q1 25 | 9.3% | — | ||
| Q4 24 | 146.3% | -3.9% | ||
| Q3 24 | 41.5% | -7.3% | ||
| Q2 24 | 35.3% | 3.7% | ||
| Q1 24 | 1.5% | 8.3% |
| Q4 25 | 25.5% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 8.7% | — | ||
| Q1 25 | 5.0% | — | ||
| Q4 24 | 18.0% | 0.0% | ||
| Q3 24 | 4.5% | 0.5% | ||
| Q2 24 | 3.1% | 0.4% | ||
| Q1 24 | 2.1% | 0.7% |
| Q4 25 | 3.40× | — | ||
| Q3 25 | 0.86× | — | ||
| Q2 25 | 0.70× | — | ||
| Q1 25 | 0.34× | — | ||
| Q4 24 | 3.75× | — | ||
| Q3 24 | 1.13× | — | ||
| Q2 24 | 0.93× | — | ||
| Q1 24 | 0.09× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BFC
Segment breakdown not available.
LVLU
| Single Reportable Segment | $63.0M | 95% |
| Other | $2.4M | 4% |
| Stored Value Cards | $750.0K | 1% |
