vs
Side-by-side financial comparison of Bank First Corp (BFC) and RECURSION PHARMACEUTICALS, INC. (RXRX). Click either name above to swap in a different company.
Bank First Corp is the larger business by last-quarter revenue ($44.9M vs $35.5M, roughly 1.3× RECURSION PHARMACEUTICALS, INC.). Bank First Corp runs the higher net margin — 45.8% vs -304.2%, a 350.0% gap on every dollar of revenue. On growth, RECURSION PHARMACEUTICALS, INC. posted the faster year-over-year revenue change (681.7% vs 12.1%). Bank First Corp produced more free cash flow last quarter ($51.0M vs $-47.3M). Over the past eight quarters, RECURSION PHARMACEUTICALS, INC.'s revenue compounded faster (60.5% CAGR vs 9.1%).
First Horizon Corporation, formerly First Tennessee Bank, is a financial services company, founded in 1864, and based in Memphis, Tennessee. Through its banking subsidiary First Horizon Bank, it provides financial services through locations in 12 states across the Southeast, a region in which it is the fourth largest regional bank.
Recursion Pharmaceuticals is a clinical-stage biotechnology company that combines artificial intelligence and large-scale high-throughput biological experimentation to discover and develop innovative therapies for rare diseases, oncology, inflammatory disorders, and other areas of unmet medical need. It primarily operates in North America and partners with global biopharmaceutical firms to advance its robust therapeutic pipeline.
BFC vs RXRX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $44.9M | $35.5M |
| Net Profit | $18.4M | $-108.1M |
| Gross Margin | — | 59.8% |
| Operating Margin | 51.0% | -304.8% |
| Net Margin | 45.8% | -304.2% |
| Revenue YoY | 12.1% | 681.7% |
| Net Profit YoY | 4.8% | 39.6% |
| EPS (diluted) | $1.87 | $-0.17 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $44.9M | $35.5M | ||
| Q3 25 | $44.2M | $5.2M | ||
| Q2 25 | $41.6M | $19.2M | ||
| Q1 25 | $43.1M | $14.7M | ||
| Q4 24 | $40.1M | $4.5M | ||
| Q3 24 | $40.8M | $26.1M | ||
| Q2 24 | $38.9M | $14.4M | ||
| Q1 24 | $37.7M | $13.8M |
| Q4 25 | $18.4M | $-108.1M | ||
| Q3 25 | $18.0M | $-162.3M | ||
| Q2 25 | $16.9M | $-171.9M | ||
| Q1 25 | $18.2M | $-202.5M | ||
| Q4 24 | $17.5M | $-178.9M | ||
| Q3 24 | $16.6M | $-95.8M | ||
| Q2 24 | $16.1M | $-97.5M | ||
| Q1 24 | $15.4M | $-91.4M |
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | -183.8% | ||
| Q2 25 | — | -4.9% | ||
| Q1 25 | — | -48.0% | ||
| Q4 24 | — | -181.4% | ||
| Q3 24 | — | 53.7% | ||
| Q2 24 | — | 36.2% | ||
| Q1 24 | — | 19.1% |
| Q4 25 | 51.0% | -304.8% | ||
| Q3 25 | 50.8% | -3327.6% | ||
| Q2 25 | 49.7% | -916.8% | ||
| Q1 25 | 51.3% | -1297.9% | ||
| Q4 24 | 54.4% | -4042.4% | ||
| Q3 24 | 50.7% | -377.1% | ||
| Q2 24 | 51.0% | -697.4% | ||
| Q1 24 | 45.6% | -698.4% |
| Q4 25 | 45.8% | -304.2% | ||
| Q3 25 | 40.7% | -3135.3% | ||
| Q2 25 | 40.5% | -894.2% | ||
| Q1 25 | 42.3% | -1373.3% | ||
| Q4 24 | 49.3% | -3935.5% | ||
| Q3 24 | 40.6% | -367.5% | ||
| Q2 24 | 41.3% | -676.6% | ||
| Q1 24 | 40.8% | -662.4% |
| Q4 25 | $1.87 | $-0.17 | ||
| Q3 25 | $1.83 | $-0.36 | ||
| Q2 25 | $1.71 | $-0.41 | ||
| Q1 25 | $1.82 | $-0.50 | ||
| Q4 24 | $1.75 | $-0.56 | ||
| Q3 24 | $1.65 | $-0.34 | ||
| Q2 24 | $1.59 | $-0.40 | ||
| Q1 24 | $1.51 | $-0.39 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $243.2M | $743.3M |
| Total DebtLower is stronger | — | $9.6M |
| Stockholders' EquityBook value | $643.8M | $1.1B |
| Total Assets | $4.5B | $1.5B |
| Debt / EquityLower = less leverage | — | 0.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $243.2M | $743.3M | ||
| Q3 25 | $126.2M | $659.8M | ||
| Q2 25 | $120.3M | $525.1M | ||
| Q1 25 | $300.9M | $500.5M | ||
| Q4 24 | $261.3M | $594.4M | ||
| Q3 24 | $204.4M | $427.6M | ||
| Q2 24 | $99.0M | $474.3M | ||
| Q1 24 | $83.4M | $296.3M |
| Q4 25 | — | $9.6M | ||
| Q3 25 | — | $11.9M | ||
| Q2 25 | — | $14.2M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $22.9M | ||
| Q1 24 | — | — |
| Q4 25 | $643.8M | $1.1B | ||
| Q3 25 | $628.1M | $1.0B | ||
| Q2 25 | $612.3M | $919.1M | ||
| Q1 25 | $648.4M | $933.9M | ||
| Q4 24 | $639.7M | $1.0B | ||
| Q3 24 | $628.9M | $524.6M | ||
| Q2 24 | $614.6M | $584.4M | ||
| Q1 24 | $609.3M | $401.2M |
| Q4 25 | $4.5B | $1.5B | ||
| Q3 25 | $4.4B | $1.4B | ||
| Q2 25 | $4.4B | $1.3B | ||
| Q1 25 | $4.5B | $1.3B | ||
| Q4 24 | $4.5B | $1.4B | ||
| Q3 24 | $4.3B | $726.5M | ||
| Q2 24 | $4.1B | $775.9M | ||
| Q1 24 | $4.1B | $557.8M |
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.02× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $62.5M | $-46.1M |
| Free Cash FlowOCF − Capex | $51.0M | $-47.3M |
| FCF MarginFCF / Revenue | 113.6% | -133.1% |
| Capex IntensityCapex / Revenue | 25.5% | 3.5% |
| Cash ConversionOCF / Net Profit | 3.40× | — |
| TTM Free Cash FlowTrailing 4 quarters | $75.8M | $-378.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $62.5M | $-46.1M | ||
| Q3 25 | $15.5M | $-117.4M | ||
| Q2 25 | $11.9M | $-76.4M | ||
| Q1 25 | $6.2M | $-132.0M | ||
| Q4 24 | $65.8M | $-115.4M | ||
| Q3 24 | $18.8M | $-59.2M | ||
| Q2 24 | $14.9M | $-82.2M | ||
| Q1 24 | $1.3M | $-102.3M |
| Q4 25 | $51.0M | $-47.3M | ||
| Q3 25 | $12.5M | $-117.6M | ||
| Q2 25 | $8.2M | $-79.6M | ||
| Q1 25 | $4.0M | $-133.8M | ||
| Q4 24 | $58.6M | $-116.7M | ||
| Q3 24 | $16.9M | $-63.8M | ||
| Q2 24 | $13.7M | $-83.4M | ||
| Q1 24 | $551.0K | $-109.0M |
| Q4 25 | 113.6% | -133.1% | ||
| Q3 25 | 28.2% | -2272.5% | ||
| Q2 25 | 19.8% | -413.9% | ||
| Q1 25 | 9.3% | -907.4% | ||
| Q4 24 | 146.3% | -2567.7% | ||
| Q3 24 | 41.5% | -244.6% | ||
| Q2 24 | 35.3% | -578.5% | ||
| Q1 24 | 1.5% | -789.9% |
| Q4 25 | 25.5% | 3.5% | ||
| Q3 25 | 6.7% | 4.7% | ||
| Q2 25 | 8.7% | 16.4% | ||
| Q1 25 | 5.0% | 12.4% | ||
| Q4 24 | 18.0% | 28.6% | ||
| Q3 24 | 4.5% | 17.5% | ||
| Q2 24 | 3.1% | 8.2% | ||
| Q1 24 | 2.1% | 48.2% |
| Q4 25 | 3.40× | — | ||
| Q3 25 | 0.86× | — | ||
| Q2 25 | 0.70× | — | ||
| Q1 25 | 0.34× | — | ||
| Q4 24 | 3.75× | — | ||
| Q3 24 | 1.13× | — | ||
| Q2 24 | 0.93× | — | ||
| Q1 24 | 0.09× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
