vs

Side-by-side financial comparison of BREAD FINANCIAL HOLDINGS, INC. (BFH) and Martin Marietta Materials (MLM). Click either name above to swap in a different company.

Martin Marietta Materials is the larger business by last-quarter revenue ($1.1B vs $975.0M, roughly 1.2× BREAD FINANCIAL HOLDINGS, INC.). On growth, BREAD FINANCIAL HOLDINGS, INC. posted the faster year-over-year revenue change (5.4% vs -30.1%). Over the past eight quarters, BREAD FINANCIAL HOLDINGS, INC.'s revenue compounded faster (-0.8% CAGR vs -4.5%).

Bread Financial Holdings, Inc. is an American publicly traded provider of private label credit cards, coalition loyalty programs, and direct marketing, derived from the capture and analysis of transaction-rich data.

Martin Marietta Materials, Inc. is an American company and a supplier of aggregates and heavy building materials, with operations spanning 26 states, Canada, and the Caribbean. In particular, Martin Marietta Materials supplies resources for the construction of roads, sidewalks, and foundations.

BFH vs MLM — Head-to-Head

Bigger by revenue
MLM
MLM
1.2× larger
MLM
$1.1B
$975.0M
BFH
Growing faster (revenue YoY)
BFH
BFH
+35.6% gap
BFH
5.4%
-30.1%
MLM
Faster 2-yr revenue CAGR
BFH
BFH
Annualised
BFH
-0.8%
-4.5%
MLM

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
BFH
BFH
MLM
MLM
Revenue
$975.0M
$1.1B
Net Profit
$279.0M
Gross Margin
35.0%
Operating Margin
4.9%
24.6%
Net Margin
24.5%
Revenue YoY
5.4%
-30.1%
Net Profit YoY
-4.8%
EPS (diluted)
$1.21
$4.59

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BFH
BFH
MLM
MLM
Q4 25
$975.0M
$1.1B
Q3 25
$971.0M
$1.8B
Q2 25
$929.0M
$1.8B
Q1 25
$970.0M
$1.4B
Q4 24
$925.0M
$1.6B
Q3 24
$983.0M
$1.9B
Q2 24
$939.0M
$1.8B
Q1 24
$991.0M
$1.3B
Net Profit
BFH
BFH
MLM
MLM
Q4 25
$279.0M
Q3 25
$188.0M
$414.0M
Q2 25
$139.0M
$328.0M
Q1 25
$138.0M
$116.0M
Q4 24
$293.0M
Q3 24
$2.0M
$363.0M
Q2 24
$133.0M
$294.0M
Q1 24
$134.0M
$1.0B
Gross Margin
BFH
BFH
MLM
MLM
Q4 25
35.0%
Q3 25
33.1%
Q2 25
30.0%
Q1 25
24.8%
Q4 24
30.0%
Q3 24
31.7%
Q2 24
29.3%
Q1 24
21.7%
Operating Margin
BFH
BFH
MLM
MLM
Q4 25
4.9%
24.6%
Q3 25
20.2%
27.4%
Q2 25
18.7%
25.3%
Q1 25
20.3%
14.3%
Q4 24
-2.9%
24.4%
Q3 24
4.1%
25.9%
Q2 24
19.2%
22.6%
Q1 24
19.0%
Net Margin
BFH
BFH
MLM
MLM
Q4 25
24.5%
Q3 25
19.4%
22.4%
Q2 25
15.0%
18.1%
Q1 25
14.2%
8.6%
Q4 24
18.0%
Q3 24
0.2%
19.2%
Q2 24
14.2%
16.7%
Q1 24
13.5%
83.5%
EPS (diluted)
BFH
BFH
MLM
MLM
Q4 25
$1.21
$4.59
Q3 25
$3.96
$6.85
Q2 25
$2.94
$5.43
Q1 25
$2.78
$1.90
Q4 24
$0.08
$4.87
Q3 24
$0.05
$5.91
Q2 24
$2.66
$4.76
Q1 24
$2.70
$16.87

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BFH
BFH
MLM
MLM
Cash + ST InvestmentsLiquidity on hand
$3.6B
$67.0M
Total DebtLower is stronger
$4.3B
$5.3B
Stockholders' EquityBook value
$3.3B
$10.0B
Total Assets
$22.7B
$18.7B
Debt / EquityLower = less leverage
1.29×
0.53×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BFH
BFH
MLM
MLM
Q4 25
$3.6B
$67.0M
Q3 25
$3.8B
$57.0M
Q2 25
$3.8B
$225.0M
Q1 25
$4.2B
$101.0M
Q4 24
$4.0B
$670.0M
Q3 24
$3.5B
$52.0M
Q2 24
$4.1B
$109.0M
Q1 24
$3.8B
$2.6B
Total Debt
BFH
BFH
MLM
MLM
Q4 25
$4.3B
$5.3B
Q3 25
$3.8B
$5.5B
Q2 25
$4.2B
$5.4B
Q1 25
$5.1B
$5.4B
Q4 24
$5.6B
$5.4B
Q3 24
$4.6B
$4.0B
Q2 24
$4.3B
Q1 24
$4.3B
Stockholders' Equity
BFH
BFH
MLM
MLM
Q4 25
$3.3B
$10.0B
Q3 25
$3.3B
$9.7B
Q2 25
$3.2B
$9.4B
Q1 25
$3.1B
$9.1B
Q4 24
$3.1B
$9.5B
Q3 24
$3.1B
$9.2B
Q2 24
$3.2B
$8.8B
Q1 24
$3.0B
$8.9B
Total Assets
BFH
BFH
MLM
MLM
Q4 25
$22.7B
$18.7B
Q3 25
$21.7B
$18.7B
Q2 25
$21.8B
$18.1B
Q1 25
$22.4B
$17.7B
Q4 24
$22.9B
$18.2B
Q3 24
$21.7B
$16.5B
Q2 24
$22.1B
$16.3B
Q1 24
$22.3B
$16.2B
Debt / Equity
BFH
BFH
MLM
MLM
Q4 25
1.29×
0.53×
Q3 25
1.14×
0.57×
Q2 25
1.34×
0.58×
Q1 25
1.67×
0.60×
Q4 24
1.82×
0.57×
Q3 24
1.47×
0.44×
Q2 24
0.49×
Q1 24
0.49×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BFH
BFH
MLM
MLM
Operating Cash FlowLast quarter
$568.0M
$629.0M
Free Cash FlowOCF − Capex
$424.0M
FCF MarginFCF / Revenue
37.2%
Capex IntensityCapex / Revenue
18.0%
Cash ConversionOCF / Net Profit
2.25×
TTM Free Cash FlowTrailing 4 quarters
$978.0M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BFH
BFH
MLM
MLM
Q4 25
$568.0M
$629.0M
Q3 25
$605.0M
$551.0M
Q2 25
$526.0M
$387.0M
Q1 25
$393.0M
$218.0M
Q4 24
$479.0M
$686.0M
Q3 24
$456.0M
$600.0M
Q2 24
$477.0M
$1.0M
Q1 24
$447.0M
$172.0M
Free Cash Flow
BFH
BFH
MLM
MLM
Q4 25
$424.0M
Q3 25
$361.0M
Q2 25
$208.0M
Q1 25
$-15.0M
Q4 24
$453.0M
Q3 24
$317.0M
Q2 24
$-138.0M
Q1 24
$-28.0M
FCF Margin
BFH
BFH
MLM
MLM
Q4 25
37.2%
Q3 25
19.6%
Q2 25
11.5%
Q1 25
-1.1%
Q4 24
27.8%
Q3 24
16.8%
Q2 24
-7.8%
Q1 24
-2.2%
Capex Intensity
BFH
BFH
MLM
MLM
Q4 25
18.0%
Q3 25
10.3%
Q2 25
9.9%
Q1 25
17.2%
Q4 24
14.3%
Q3 24
15.0%
Q2 24
7.9%
Q1 24
16.0%
Cash Conversion
BFH
BFH
MLM
MLM
Q4 25
2.25×
Q3 25
3.22×
1.33×
Q2 25
3.78×
1.18×
Q1 25
2.85×
1.88×
Q4 24
2.34×
Q3 24
228.00×
1.65×
Q2 24
3.59×
0.00×
Q1 24
3.34×
0.16×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

BFH
BFH

Segment breakdown not available.

MLM
MLM

Building Materials Business East Group$774.0M68%
Building Materials Business West Group$233.0M20%
Services$88.0M8%
Other$45.0M4%

Related Comparisons