vs
Side-by-side financial comparison of BGM Group Ltd. (BGM) and DYNEX CAPITAL INC (DX). Click either name above to swap in a different company.
DYNEX CAPITAL INC is the larger business by last-quarter revenue ($43.5M vs $29.2M, roughly 1.5× BGM Group Ltd.).
Dynex Capital Inc. is a publicly traded real estate investment trust headquartered in the United States. It specializes in investing in and managing a diversified portfolio of mortgage-backed securities, residential and commercial mortgage loans, and other mortgage-related assets. It delivers consistent returns to shareholders via regular dividends and long-term capital growth.
BGM vs DX — Head-to-Head
Income Statement — Q2 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $29.2M | $43.5M |
| Net Profit | $439.4K | — |
| Gross Margin | 7.9% | — |
| Operating Margin | 0.7% | — |
| Net Margin | 1.5% | — |
| Revenue YoY | — | 531.3% |
| Net Profit YoY | — | — |
| EPS (diluted) | — | $1.59 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $43.5M | ||
| Q3 25 | — | $30.6M | ||
| Q2 25 | — | $23.1M | ||
| Q1 25 | $29.2M | $17.1M | ||
| Q3 24 | $22.8M | — | ||
| Q1 24 | $32.1M | $-3.2M | ||
| Q1 23 | $32.1M | — | ||
| Q4 22 | — | $6.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | $150.4M | ||
| Q2 25 | — | $-13.6M | ||
| Q1 25 | $439.4K | $-3.1M | ||
| Q3 24 | — | — | ||
| Q1 24 | $249.7K | $40.1M | ||
| Q1 23 | $249.7K | — | ||
| Q4 22 | — | $43.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 7.9% | — | ||
| Q3 24 | — | — | ||
| Q1 24 | 10.9% | — | ||
| Q1 23 | 10.9% | — | ||
| Q4 22 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.7% | — | ||
| Q3 24 | -3.8% | — | ||
| Q1 24 | 3.8% | — | ||
| Q1 23 | 3.8% | — | ||
| Q4 22 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 491.3% | ||
| Q2 25 | — | -58.8% | ||
| Q1 25 | 1.5% | -18.0% | ||
| Q3 24 | — | — | ||
| Q1 24 | 0.8% | -1256.8% | ||
| Q1 23 | 0.8% | — | ||
| Q4 22 | — | 697.2% |
| Q4 25 | — | $1.59 | ||
| Q3 25 | — | $1.08 | ||
| Q2 25 | — | $-0.14 | ||
| Q1 25 | — | $-0.06 | ||
| Q3 24 | — | — | ||
| Q1 24 | — | $0.64 | ||
| Q1 23 | — | — | ||
| Q4 22 | — | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $9.7M | $531.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $182.1M | $2.5B |
| Total Assets | $207.4M | $17.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $531.0M | ||
| Q3 25 | — | $491.0M | ||
| Q2 25 | — | $387.5M | ||
| Q1 25 | $9.7M | $327.4M | ||
| Q3 24 | $599.4K | — | ||
| Q1 24 | $10.3M | $295.7M | ||
| Q1 23 | — | — | ||
| Q4 22 | — | $332.0M |
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | $182.1M | $1.4B | ||
| Q3 24 | $9.8M | — | ||
| Q1 24 | $43.4M | $958.5M | ||
| Q1 23 | $53.1M | — | ||
| Q4 22 | — | $901.3M |
| Q4 25 | — | $17.3B | ||
| Q3 25 | — | $14.2B | ||
| Q2 25 | — | $11.3B | ||
| Q1 25 | $207.4M | $9.0B | ||
| Q3 24 | $26.0M | — | ||
| Q1 24 | $49.9M | $6.3B | ||
| Q1 23 | $64.5M | — | ||
| Q4 22 | — | $3.6B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $120.8M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $120.8M | ||
| Q3 25 | — | $68.3M | ||
| Q2 25 | — | $31.9M | ||
| Q1 25 | — | $6.4M | ||
| Q3 24 | $-5.1M | — | ||
| Q1 24 | — | $-17.1M | ||
| Q1 23 | — | — | ||
| Q4 22 | — | $30.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | $-5.1M | — | ||
| Q1 24 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | -22.2% | — | ||
| Q1 24 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | 0.0% | — | ||
| Q1 24 | — | — | ||
| Q1 23 | — | — | ||
| Q4 22 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q1 24 | — | -0.43× | ||
| Q1 23 | — | — | ||
| Q4 22 | — | 0.69× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BGM
| Other | $17.4M | 60% |
| Cost of revenue | $11.8M | 40% |
DX
Segment breakdown not available.
