vs
Side-by-side financial comparison of BGSF, INC. (BGSF) and John Marshall Bancorp, Inc. (JMSB). Click either name above to swap in a different company.
BGSF, INC. is the larger business by last-quarter revenue ($22.0M vs $16.8M, roughly 1.3× John Marshall Bancorp, Inc.). John Marshall Bancorp, Inc. runs the higher net margin — 36.3% vs -5.3%, a 41.6% gap on every dollar of revenue. Over the past eight quarters, John Marshall Bancorp, Inc.'s revenue compounded faster (15.3% CAGR vs -5.3%).
BGSF Inc. is a leading U.S.-headquartered workforce solutions firm that provides tailored staffing, talent recruitment, and end-to-end workforce management services. It serves core segments including information technology, healthcare, professional administration, light industrial, and creative industries, catering to small, mid-sized and large enterprise clients across North America.
John Marshall Bancorp, Inc. is a U.S.-based bank holding company that operates through its wholly owned subsidiary John Marshall Bank. It provides a full suite of commercial and consumer banking products including deposit accounts, commercial loans, residential mortgages, and personal financial services, primarily serving retail customers and small-to-mid-sized businesses across the U.S. Mid-Atlantic region.
BGSF vs JMSB — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $22.0M | $16.8M |
| Net Profit | $-1.2M | $6.1M |
| Gross Margin | 35.0% | — |
| Operating Margin | -17.6% | — |
| Net Margin | -5.3% | 36.3% |
| Revenue YoY | -9.4% | — |
| Net Profit YoY | -18.2% | 26.8% |
| EPS (diluted) | $-0.12 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $16.8M | ||
| Q4 25 | $22.0M | $16.4M | ||
| Q3 25 | $26.9M | $16.3M | ||
| Q2 25 | $23.5M | $15.4M | ||
| Q1 25 | $20.9M | $14.6M | ||
| Q4 24 | $24.3M | $14.3M | ||
| Q3 24 | $29.8M | $13.8M | ||
| Q2 24 | $25.7M | $12.6M |
| Q1 26 | — | $6.1M | ||
| Q4 25 | $-1.2M | $5.9M | ||
| Q3 25 | $-5.8M | $5.4M | ||
| Q2 25 | $-3.7M | $5.1M | ||
| Q1 25 | $-722.0K | $4.8M | ||
| Q4 24 | $-981.0K | $4.8M | ||
| Q3 24 | $-804.0K | $4.2M | ||
| Q2 24 | $-761.0K | $3.9M |
| Q1 26 | — | — | ||
| Q4 25 | 35.0% | — | ||
| Q3 25 | 35.9% | — | ||
| Q2 25 | 35.8% | — | ||
| Q1 25 | 36.2% | — | ||
| Q4 24 | 35.9% | — | ||
| Q3 24 | 35.9% | — | ||
| Q2 24 | 37.3% | — |
| Q1 26 | — | — | ||
| Q4 25 | -17.6% | 47.4% | ||
| Q3 25 | -3.5% | 42.2% | ||
| Q2 25 | -18.8% | 42.7% | ||
| Q1 25 | 1.6% | 42.4% | ||
| Q4 24 | -15.7% | 42.5% | ||
| Q3 24 | -3.4% | 38.8% | ||
| Q2 24 | -5.7% | 39.7% |
| Q1 26 | — | 36.3% | ||
| Q4 25 | -5.3% | 36.2% | ||
| Q3 25 | -21.6% | 33.2% | ||
| Q2 25 | -15.9% | 33.1% | ||
| Q1 25 | -3.5% | 32.9% | ||
| Q4 24 | -4.0% | 33.3% | ||
| Q3 24 | -2.7% | 30.7% | ||
| Q2 24 | -3.0% | 30.9% |
| Q1 26 | — | $0.43 | ||
| Q4 25 | $-0.12 | $0.41 | ||
| Q3 25 | $-0.52 | $0.38 | ||
| Q2 25 | $-0.34 | $0.36 | ||
| Q1 25 | $-0.06 | $0.34 | ||
| Q4 24 | — | $0.33 | ||
| Q3 24 | $-0.07 | $0.30 | ||
| Q2 24 | $-0.07 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $150.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $48.1M | $268.1M |
| Total Assets | $57.8M | $2.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $150.2M | ||
| Q4 25 | — | $130.0M | ||
| Q3 25 | $41.2M | $163.6M | ||
| Q2 25 | $2.8M | $116.9M | ||
| Q1 25 | $2.0M | $169.1M | ||
| Q4 24 | $32.0K | $122.5M | ||
| Q3 24 | $262 | $177.2M | ||
| Q2 24 | $226 | $182.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $80.9M | ||
| Q3 25 | — | $80.9M | ||
| Q2 25 | — | $80.8M | ||
| Q1 25 | — | $80.8M | ||
| Q4 24 | — | $80.8M | ||
| Q3 24 | — | $80.8M | ||
| Q2 24 | — | $24.7M |
| Q1 26 | — | $268.1M | ||
| Q4 25 | $48.1M | $265.6M | ||
| Q3 25 | $50.7M | $259.7M | ||
| Q2 25 | $78.3M | $253.7M | ||
| Q1 25 | $81.8M | $253.0M | ||
| Q4 24 | $82.3M | $246.6M | ||
| Q3 24 | $82.9M | $243.1M | ||
| Q2 24 | $83.2M | $235.3M |
| Q1 26 | — | $2.4B | ||
| Q4 25 | $57.8M | $2.3B | ||
| Q3 25 | $83.6M | $2.3B | ||
| Q2 25 | $149.7M | $2.3B | ||
| Q1 25 | $152.3M | $2.3B | ||
| Q4 24 | $150.1M | $2.2B | ||
| Q3 24 | $157.3K | $2.3B | ||
| Q2 24 | $159.8K | $2.3B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.33× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 0.11× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.7M | — |
| Free Cash FlowOCF − Capex | $1.7M | — |
| FCF MarginFCF / Revenue | 7.6% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-16.0K | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $1.7M | $22.6M | ||
| Q3 25 | $-4.8M | $1.2M | ||
| Q2 25 | $2.2M | $7.5M | ||
| Q1 25 | $1.1M | $7.0M | ||
| Q4 24 | $3.2M | $17.3M | ||
| Q3 24 | $6.5M | $1.4M | ||
| Q2 24 | $7.3M | $10.2M |
| Q1 26 | — | — | ||
| Q4 25 | $1.7M | $22.0M | ||
| Q3 25 | $-4.9M | $1.2M | ||
| Q2 25 | $2.1M | $7.4M | ||
| Q1 25 | $1.0M | $6.6M | ||
| Q4 24 | $2.5M | $16.8M | ||
| Q3 24 | $6.5M | $1.3M | ||
| Q2 24 | $7.3M | $10.1M |
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | 134.7% | ||
| Q3 25 | -18.1% | 7.3% | ||
| Q2 25 | 9.1% | 47.8% | ||
| Q1 25 | 5.0% | 45.3% | ||
| Q4 24 | 10.2% | 116.9% | ||
| Q3 24 | 21.7% | 9.5% | ||
| Q2 24 | 28.5% | 80.1% |
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 3.4% | ||
| Q3 25 | 0.4% | 0.2% | ||
| Q2 25 | 0.0% | 1.0% | ||
| Q1 25 | 0.1% | 2.3% | ||
| Q4 24 | 3.0% | 3.4% | ||
| Q3 24 | 0.0% | 0.8% | ||
| Q2 24 | 0.0% | 0.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.82× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 1.48× | ||
| Q1 25 | — | 1.45× | ||
| Q4 24 | — | 3.61× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 2.60× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BGSF
| Contract Field Talent | $21.4M | 97% |
| Other | $595.0K | 3% |
JMSB
| Net Interest Income | $16.5M | 98% |
| Noninterest Income | $284.0K | 2% |
