vs
Side-by-side financial comparison of Bausch Health Companies Inc. (BHC) and CLEVELAND-CLIFFS INC. (CLF). Click either name above to swap in a different company.
CLEVELAND-CLIFFS INC. is the larger business by last-quarter revenue ($4.3B vs $2.8B, roughly 1.5× Bausch Health Companies Inc.). Bausch Health Companies Inc. runs the higher net margin — -3.7% vs -5.6%, a 1.9% gap on every dollar of revenue. On growth, Bausch Health Companies Inc. posted the faster year-over-year revenue change (9.3% vs -0.3%). Bausch Health Companies Inc. produced more free cash flow last quarter ($403.0M vs $-153.0M). Over the past eight quarters, Bausch Health Companies Inc.'s revenue compounded faster (14.0% CAGR vs -8.9%).
Bausch Health Companies Inc. is a global, diversified American-Canadian pharmaceutical company. Its global corporate headquarters are located in Laval, Quebec, Canada, and its U.S. headquarters are in Bridgewater, New Jersey. It develops, manufactures and markets a range of pharmaceutical products in gastroenterology, hepatology, neurology, dermatology, dentistry, medical aesthetics, and international pharmaceuticals. Bausch Health manufactures and markets branded pharmaceuticals, generic ph...
Cleveland-Cliffs Inc. is an American steel manufacturer based in Cleveland, Ohio. It specializes in the mining, beneficiation, and pelletizing of iron ore, as well as steelmaking, including stamping and tooling. The company is ranked 22nd on the list of steel producers and is the second-largest steel producer in the United States after Nucor. It is the largest flat-rolled steel producer in North America. The company is ranked 221st on the Fortune 500 and 1511th on the Forbes Global 2000.
BHC vs CLF — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.8B | $4.3B |
| Net Profit | $-103.0M | $-241.0M |
| Gross Margin | — | -5.0% |
| Operating Margin | 17.0% | -7.9% |
| Net Margin | -3.7% | -5.6% |
| Revenue YoY | 9.3% | -0.3% |
| Net Profit YoY | -205.1% | 46.1% |
| EPS (diluted) | $-0.30 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.8B | $4.3B | ||
| Q3 25 | $2.7B | $4.7B | ||
| Q2 25 | $2.5B | $4.9B | ||
| Q1 25 | $2.3B | $4.6B | ||
| Q4 24 | $2.6B | $4.3B | ||
| Q3 24 | $2.5B | $4.6B | ||
| Q2 24 | $2.4B | $5.1B | ||
| Q1 24 | $2.2B | $5.2B |
| Q4 25 | $-103.0M | $-241.0M | ||
| Q3 25 | $179.0M | $-251.0M | ||
| Q2 25 | $148.0M | $-470.0M | ||
| Q1 25 | $-58.0M | $-483.0M | ||
| Q4 24 | $98.0M | $-447.0M | ||
| Q3 24 | $-85.0M | $-242.0M | ||
| Q2 24 | $10.0M | $2.0M | ||
| Q1 24 | $-64.0M | $-67.0M |
| Q4 25 | — | -5.0% | ||
| Q3 25 | — | -1.0% | ||
| Q2 25 | — | -4.2% | ||
| Q1 25 | — | -8.4% | ||
| Q4 24 | — | -6.3% | ||
| Q3 24 | — | -2.3% | ||
| Q2 24 | — | 3.2% | ||
| Q1 24 | — | 5.5% |
| Q4 25 | 17.0% | -7.9% | ||
| Q3 25 | 23.1% | -4.3% | ||
| Q2 25 | 17.5% | -10.1% | ||
| Q1 25 | 12.2% | -11.6% | ||
| Q4 24 | 21.8% | -10.8% | ||
| Q3 24 | 12.7% | -5.7% | ||
| Q2 24 | 16.2% | 0.1% | ||
| Q1 24 | 13.1% | -0.7% |
| Q4 25 | -3.7% | -5.6% | ||
| Q3 25 | 6.7% | -5.3% | ||
| Q2 25 | 5.8% | -9.5% | ||
| Q1 25 | -2.6% | -10.4% | ||
| Q4 24 | 3.8% | -10.3% | ||
| Q3 24 | -3.4% | -5.3% | ||
| Q2 24 | 0.4% | 0.0% | ||
| Q1 24 | -3.0% | -1.3% |
| Q4 25 | $-0.30 | — | ||
| Q3 25 | $0.48 | $-0.51 | ||
| Q2 25 | $0.40 | — | ||
| Q1 25 | $-0.16 | — | ||
| Q4 24 | $0.24 | $-0.91 | ||
| Q3 24 | $-0.23 | $-0.52 | ||
| Q2 24 | $0.03 | $0.00 | ||
| Q1 24 | $-0.17 | $-0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.3B | $57.0M |
| Total DebtLower is stronger | $20.8B | $7.3B |
| Stockholders' EquityBook value | $-554.0M | $6.1B |
| Total Assets | $26.4B | $20.0B |
| Debt / EquityLower = less leverage | — | 1.19× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.3B | $57.0M | ||
| Q3 25 | $1.3B | $66.0M | ||
| Q2 25 | $1.7B | $61.0M | ||
| Q1 25 | $1.1B | $57.0M | ||
| Q4 24 | $1.2B | $54.0M | ||
| Q3 24 | $719.0M | $39.0M | ||
| Q2 24 | $595.0M | $110.0M | ||
| Q1 24 | $733.0M | $30.0M |
| Q4 25 | $20.8B | $7.3B | ||
| Q3 25 | $21.0B | $8.0B | ||
| Q2 25 | $21.7B | $7.7B | ||
| Q1 25 | $21.5B | $7.6B | ||
| Q4 24 | $21.6B | $7.1B | ||
| Q3 24 | $21.5B | $3.8B | ||
| Q2 24 | $21.7B | $3.5B | ||
| Q1 24 | $22.1B | $3.7B |
| Q4 25 | $-554.0M | $6.1B | ||
| Q3 25 | $-565.0M | $5.5B | ||
| Q2 25 | $-764.0M | $5.8B | ||
| Q1 25 | $-1.2B | $6.3B | ||
| Q4 24 | $-1.3B | $6.7B | ||
| Q3 24 | $-1.2B | $6.9B | ||
| Q2 24 | $-1.2B | $7.1B | ||
| Q1 24 | $-1.1B | $7.2B |
| Q4 25 | $26.4B | $20.0B | ||
| Q3 25 | $26.8B | $20.3B | ||
| Q2 25 | $27.3B | $20.5B | ||
| Q1 25 | $26.4B | $20.8B | ||
| Q4 24 | $26.5B | $20.9B | ||
| Q3 24 | $26.5B | $16.8B | ||
| Q2 24 | $26.5B | $16.9B | ||
| Q1 24 | $26.9B | $17.2B |
| Q4 25 | — | 1.19× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 1.33× | ||
| Q1 25 | — | 1.22× | ||
| Q4 24 | — | 1.06× | ||
| Q3 24 | — | 0.55× | ||
| Q2 24 | — | 0.49× | ||
| Q1 24 | — | 0.51× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $495.0M | $-13.0M |
| Free Cash FlowOCF − Capex | $403.0M | $-153.0M |
| FCF MarginFCF / Revenue | 14.4% | -3.5% |
| Capex IntensityCapex / Revenue | 3.3% | 3.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.0B | $-1.0B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $495.0M | $-13.0M | ||
| Q3 25 | $405.0M | $-143.0M | ||
| Q2 25 | $289.0M | $45.0M | ||
| Q1 25 | $211.0M | $-351.0M | ||
| Q4 24 | $601.0M | $-472.0M | ||
| Q3 24 | $405.0M | $-84.0M | ||
| Q2 24 | $380.0M | $519.0M | ||
| Q1 24 | $211.0M | $142.0M |
| Q4 25 | $403.0M | $-153.0M | ||
| Q3 25 | $314.0M | $-300.0M | ||
| Q2 25 | $190.0M | $-67.0M | ||
| Q1 25 | $96.0M | $-503.0M | ||
| Q4 24 | $495.0M | $-677.0M | ||
| Q3 24 | $334.0M | $-235.0M | ||
| Q2 24 | $302.0M | $362.0M | ||
| Q1 24 | $129.0M | $-40.0M |
| Q4 25 | 14.4% | -3.5% | ||
| Q3 25 | 11.7% | -6.3% | ||
| Q2 25 | 7.5% | -1.4% | ||
| Q1 25 | 4.2% | -10.9% | ||
| Q4 24 | 19.3% | -15.7% | ||
| Q3 24 | 13.3% | -5.1% | ||
| Q2 24 | 12.6% | 7.1% | ||
| Q1 24 | 6.0% | -0.8% |
| Q4 25 | 3.3% | 3.2% | ||
| Q3 25 | 3.4% | 3.3% | ||
| Q2 25 | 3.9% | 2.3% | ||
| Q1 25 | 5.1% | 3.3% | ||
| Q4 24 | 4.1% | 4.7% | ||
| Q3 24 | 2.8% | 3.3% | ||
| Q2 24 | 3.2% | 3.1% | ||
| Q1 24 | 3.8% | 3.5% |
| Q4 25 | — | — | ||
| Q3 25 | 2.26× | — | ||
| Q2 25 | 1.95× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 6.13× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 38.00× | 259.50× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BHC
| Bausch Lomb | $1.4B | 50% |
| Salix Segment | $693.0M | 25% |
| International Rx | $306.0M | 11% |
| Diversified Segment | $255.0M | 9% |
| Solta Medical Segment | $137.0M | 5% |
CLF
| Hot Rolled Steel | $1.1B | 27% |
| Automotive | $1.1B | 27% |
| Steel Producers | $555.0M | 13% |
| Cold Rolled Steel | $530.0M | 12% |
| Other | $409.0M | 9% |
| Stainless And Electrical Steel | $404.0M | 9% |
| Other Businesses | $159.0M | 4% |
