vs
Side-by-side financial comparison of Bluerock Homes Trust, Inc. (BHM) and LCNB CORP (LCNB). Click either name above to swap in a different company.
LCNB CORP is the larger business by last-quarter revenue ($23.9M vs $18.9M, roughly 1.3× Bluerock Homes Trust, Inc.). LCNB CORP runs the higher net margin — 23.7% vs -50.1%, a 73.8% gap on every dollar of revenue. On growth, Bluerock Homes Trust, Inc. posted the faster year-over-year revenue change (35.9% vs 5.1%). LCNB CORP produced more free cash flow last quarter ($33.4M vs $10.4M). Over the past eight quarters, Bluerock Homes Trust, Inc.'s revenue compounded faster (30.1% CAGR vs 15.7%).
Bluerock Homes Trust, Inc. is a U.S.-headquartered real estate investment trust that acquires, owns and operates a portfolio of high-quality single-family rental residential properties. It caters to middle-market renters across high-growth suburban markets, prioritizing regions with strong demographic fundamentals and sustained rental housing demand.
LCNB Corp is a United States-based financial holding company that operates through its national bank subsidiary, providing a full suite of retail and commercial banking products and services including deposit accounts, various loan products, wealth management, and insurance solutions primarily to individual consumers, small and medium-sized enterprises and local community organizations across regional markets in Ohio.
BHM vs LCNB — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $18.9M | $23.9M |
| Net Profit | $-9.5M | $5.7M |
| Gross Margin | — | — |
| Operating Margin | -48.8% | 29.2% |
| Net Margin | -50.1% | 23.7% |
| Revenue YoY | 35.9% | 5.1% |
| Net Profit YoY | -29.9% | -7.6% |
| EPS (diluted) | $-0.75 | $0.40 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $18.9M | $23.9M | ||
| Q3 25 | $16.6M | $23.8M | ||
| Q2 25 | $16.8M | $22.8M | ||
| Q1 25 | $16.4M | $21.5M | ||
| Q4 24 | $13.9M | $22.7M | ||
| Q3 24 | $12.7M | $21.4M | ||
| Q2 24 | $12.5M | $19.3M | ||
| Q1 24 | $11.2M | $17.8M |
| Q4 25 | $-9.5M | $5.7M | ||
| Q3 25 | $-10.0M | $6.9M | ||
| Q2 25 | $-5.8M | $5.9M | ||
| Q1 25 | $-7.3M | $4.6M | ||
| Q4 24 | $-7.3M | $6.1M | ||
| Q3 24 | $3.5M | $4.5M | ||
| Q2 24 | $-5.2M | $925.0K | ||
| Q1 24 | $-3.2M | $1.9M |
| Q4 25 | -48.8% | 29.2% | ||
| Q3 25 | -57.6% | 35.6% | ||
| Q2 25 | -30.9% | 31.6% | ||
| Q1 25 | -42.6% | 25.6% | ||
| Q4 24 | -52.8% | 32.9% | ||
| Q3 24 | 27.9% | 24.9% | ||
| Q2 24 | -41.3% | 4.9% | ||
| Q1 24 | -28.4% | 12.5% |
| Q4 25 | -50.1% | 23.7% | ||
| Q3 25 | -60.0% | 29.1% | ||
| Q2 25 | -34.7% | 26.0% | ||
| Q1 25 | -44.7% | 21.4% | ||
| Q4 24 | -52.8% | 27.0% | ||
| Q3 24 | 27.9% | 21.2% | ||
| Q2 24 | -41.3% | 4.8% | ||
| Q1 24 | -28.4% | 10.7% |
| Q4 25 | $-0.75 | $0.40 | ||
| Q3 25 | $-0.94 | $0.49 | ||
| Q2 25 | $-0.66 | $0.41 | ||
| Q1 25 | $-0.67 | $0.33 | ||
| Q4 24 | $-0.65 | $0.44 | ||
| Q3 24 | $0.24 | $0.31 | ||
| Q2 24 | $-0.42 | $0.07 | ||
| Q1 24 | $-0.27 | $0.15 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $169.6M | $21.6M |
| Total DebtLower is stronger | $428.4M | $104.4M |
| Stockholders' EquityBook value | $128.7M | $273.9M |
| Total Assets | $1.2B | $2.2B |
| Debt / EquityLower = less leverage | 3.33× | 0.38× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $169.6M | $21.6M | ||
| Q3 25 | $2.1M | $35.9M | ||
| Q2 25 | $4.2M | $49.8M | ||
| Q1 25 | $3.0M | $37.7M | ||
| Q4 24 | $115.2M | $35.7M | ||
| Q3 24 | $155.1M | $39.4M | ||
| Q2 24 | $116.0M | $34.9M | ||
| Q1 24 | $92.3M | $33.0M |
| Q4 25 | $428.4M | $104.4M | ||
| Q3 25 | $415.9M | $104.7M | ||
| Q2 25 | $338.6M | $105.0M | ||
| Q1 25 | $336.5M | $104.6M | ||
| Q4 24 | $373.8M | $155.2M | ||
| Q3 24 | $122.5M | $155.7M | ||
| Q2 24 | $119.7M | $162.2M | ||
| Q1 24 | $120.2M | $162.6M |
| Q4 25 | $128.7M | $273.9M | ||
| Q3 25 | $131.7M | $269.9M | ||
| Q2 25 | $135.3M | $263.5M | ||
| Q1 25 | $137.1M | $258.7M | ||
| Q4 24 | $139.1M | $253.0M | ||
| Q3 24 | $142.9M | $253.2M | ||
| Q2 24 | $142.5M | $245.2M | ||
| Q1 24 | $144.5M | $233.7M |
| Q4 25 | $1.2B | $2.2B | ||
| Q3 25 | $222.1M | $2.2B | ||
| Q2 25 | $220.3M | $2.3B | ||
| Q1 25 | $186.2M | $2.3B | ||
| Q4 24 | $967.0M | $2.3B | ||
| Q3 24 | $800.8M | $2.3B | ||
| Q2 24 | $756.2M | $2.4B | ||
| Q1 24 | $727.4M | $2.3B |
| Q4 25 | 3.33× | 0.38× | ||
| Q3 25 | 3.16× | 0.39× | ||
| Q2 25 | 2.50× | 0.40× | ||
| Q1 25 | 2.45× | 0.40× | ||
| Q4 24 | 2.69× | 0.61× | ||
| Q3 24 | 0.86× | 0.61× | ||
| Q2 24 | 0.84× | 0.66× | ||
| Q1 24 | 0.83× | 0.70× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $27.8M | $34.4M |
| Free Cash FlowOCF − Capex | $10.4M | $33.4M |
| FCF MarginFCF / Revenue | 55.0% | 140.2% |
| Capex IntensityCapex / Revenue | 91.8% | 4.0% |
| Cash ConversionOCF / Net Profit | — | 6.08× |
| TTM Free Cash FlowTrailing 4 quarters | $25.0M | $54.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $27.8M | $34.4M | ||
| Q3 25 | $13.4M | $14.0M | ||
| Q2 25 | $13.9M | $5.5M | ||
| Q1 25 | $951.0K | $2.2M | ||
| Q4 24 | $9.1M | $93.2M | ||
| Q3 24 | $1.7M | $11.9M | ||
| Q2 24 | $1.3M | $54.9M | ||
| Q1 24 | $1.1M | $-11.9M |
| Q4 25 | $10.4M | $33.4M | ||
| Q3 25 | $8.7M | $13.7M | ||
| Q2 25 | $8.8M | $5.2M | ||
| Q1 25 | $-2.9M | $2.1M | ||
| Q4 24 | $-253.0K | $89.4M | ||
| Q3 24 | $-601.0K | $10.5M | ||
| Q2 24 | $-654.0K | $53.8M | ||
| Q1 24 | $-630.0K | $-12.8M |
| Q4 25 | 55.0% | 140.2% | ||
| Q3 25 | 52.4% | 57.4% | ||
| Q2 25 | 52.2% | 23.0% | ||
| Q1 25 | -17.6% | 10.0% | ||
| Q4 24 | -1.8% | 394.0% | ||
| Q3 24 | -4.7% | 49.0% | ||
| Q2 24 | -5.2% | 278.6% | ||
| Q1 24 | -5.6% | -71.8% |
| Q4 25 | 91.8% | 4.0% | ||
| Q3 25 | 28.5% | 1.3% | ||
| Q2 25 | 30.3% | 1.0% | ||
| Q1 25 | 23.4% | 0.3% | ||
| Q4 24 | 66.9% | 16.7% | ||
| Q3 24 | 18.0% | 6.7% | ||
| Q2 24 | 15.3% | 5.9% | ||
| Q1 24 | 15.5% | 4.8% |
| Q4 25 | — | 6.08× | ||
| Q3 25 | — | 2.02× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 15.23× | ||
| Q3 24 | 0.47× | 2.63× | ||
| Q2 24 | — | 59.35× | ||
| Q1 24 | — | -6.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BHM
| Residential Communities Segment | $11.4M | 61% |
| Scattered Single Family Homes Segment | $7.5M | 39% |
LCNB
Segment breakdown not available.
