vs
Side-by-side financial comparison of Bluerock Homes Trust, Inc. (BHM) and Maase Inc. (MAAS). Click either name above to swap in a different company.
Bluerock Homes Trust, Inc. is the larger business by last-quarter revenue ($18.9M vs $9.9M, roughly 1.9× Maase Inc.). Bluerock Homes Trust, Inc. produced more free cash flow last quarter ($10.4M vs $-18.3M).
Bluerock Homes Trust, Inc. is a U.S.-headquartered real estate investment trust that acquires, owns and operates a portfolio of high-quality single-family rental residential properties. It caters to middle-market renters across high-growth suburban markets, prioritizing regions with strong demographic fundamentals and sustained rental housing demand.
BHM vs MAAS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2023
| Metric | | |
|---|---|---|
| Revenue | $18.9M | $9.9M |
| Net Profit | $-9.5M | — |
| Gross Margin | — | 78.7% |
| Operating Margin | -48.8% | -55.9% |
| Net Margin | -50.1% | — |
| Revenue YoY | 35.9% | — |
| Net Profit YoY | -29.9% | — |
| EPS (diluted) | $-0.75 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $18.9M | — | ||
| Q3 25 | $16.6M | — | ||
| Q2 25 | $16.8M | — | ||
| Q1 25 | $16.4M | — | ||
| Q4 24 | $13.9M | — | ||
| Q3 24 | $12.7M | — | ||
| Q2 24 | $12.5M | — | ||
| Q1 24 | $11.2M | — |
| Q4 25 | $-9.5M | — | ||
| Q3 25 | $-10.0M | — | ||
| Q2 25 | $-5.8M | — | ||
| Q1 25 | $-7.3M | — | ||
| Q4 24 | $-7.3M | — | ||
| Q3 24 | $3.5M | — | ||
| Q2 24 | $-5.2M | — | ||
| Q1 24 | $-3.2M | — |
| Q4 25 | -48.8% | — | ||
| Q3 25 | -57.6% | — | ||
| Q2 25 | -30.9% | — | ||
| Q1 25 | -42.6% | — | ||
| Q4 24 | -52.8% | — | ||
| Q3 24 | 27.9% | — | ||
| Q2 24 | -41.3% | — | ||
| Q1 24 | -28.4% | — |
| Q4 25 | -50.1% | — | ||
| Q3 25 | -60.0% | — | ||
| Q2 25 | -34.7% | — | ||
| Q1 25 | -44.7% | — | ||
| Q4 24 | -52.8% | — | ||
| Q3 24 | 27.9% | — | ||
| Q2 24 | -41.3% | — | ||
| Q1 24 | -28.4% | — |
| Q4 25 | $-0.75 | — | ||
| Q3 25 | $-0.94 | — | ||
| Q2 25 | $-0.66 | — | ||
| Q1 25 | $-0.67 | — | ||
| Q4 24 | $-0.65 | — | ||
| Q3 24 | $0.24 | — | ||
| Q2 24 | $-0.42 | — | ||
| Q1 24 | $-0.27 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $169.6M | $10.9M |
| Total DebtLower is stronger | $428.4M | — |
| Stockholders' EquityBook value | $128.7M | $31.6M |
| Total Assets | $1.2B | $47.0M |
| Debt / EquityLower = less leverage | 3.33× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $169.6M | — | ||
| Q3 25 | $2.1M | — | ||
| Q2 25 | $4.2M | — | ||
| Q1 25 | $3.0M | — | ||
| Q4 24 | $115.2M | — | ||
| Q3 24 | $155.1M | — | ||
| Q2 24 | $116.0M | — | ||
| Q1 24 | $92.3M | — |
| Q4 25 | $428.4M | — | ||
| Q3 25 | $415.9M | — | ||
| Q2 25 | $338.6M | — | ||
| Q1 25 | $336.5M | — | ||
| Q4 24 | $373.8M | — | ||
| Q3 24 | $122.5M | — | ||
| Q2 24 | $119.7M | — | ||
| Q1 24 | $120.2M | — |
| Q4 25 | $128.7M | — | ||
| Q3 25 | $131.7M | — | ||
| Q2 25 | $135.3M | — | ||
| Q1 25 | $137.1M | — | ||
| Q4 24 | $139.1M | — | ||
| Q3 24 | $142.9M | — | ||
| Q2 24 | $142.5M | — | ||
| Q1 24 | $144.5M | — |
| Q4 25 | $1.2B | — | ||
| Q3 25 | $222.1M | — | ||
| Q2 25 | $220.3M | — | ||
| Q1 25 | $186.2M | — | ||
| Q4 24 | $967.0M | — | ||
| Q3 24 | $800.8M | — | ||
| Q2 24 | $756.2M | — | ||
| Q1 24 | $727.4M | — |
| Q4 25 | 3.33× | — | ||
| Q3 25 | 3.16× | — | ||
| Q2 25 | 2.50× | — | ||
| Q1 25 | 2.45× | — | ||
| Q4 24 | 2.69× | — | ||
| Q3 24 | 0.86× | — | ||
| Q2 24 | 0.84× | — | ||
| Q1 24 | 0.83× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $27.8M | $-18.2M |
| Free Cash FlowOCF − Capex | $10.4M | $-18.3M |
| FCF MarginFCF / Revenue | 55.0% | -184.4% |
| Capex IntensityCapex / Revenue | 91.8% | 1.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $25.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $27.8M | — | ||
| Q3 25 | $13.4M | — | ||
| Q2 25 | $13.9M | — | ||
| Q1 25 | $951.0K | — | ||
| Q4 24 | $9.1M | — | ||
| Q3 24 | $1.7M | — | ||
| Q2 24 | $1.3M | — | ||
| Q1 24 | $1.1M | — |
| Q4 25 | $10.4M | — | ||
| Q3 25 | $8.7M | — | ||
| Q2 25 | $8.8M | — | ||
| Q1 25 | $-2.9M | — | ||
| Q4 24 | $-253.0K | — | ||
| Q3 24 | $-601.0K | — | ||
| Q2 24 | $-654.0K | — | ||
| Q1 24 | $-630.0K | — |
| Q4 25 | 55.0% | — | ||
| Q3 25 | 52.4% | — | ||
| Q2 25 | 52.2% | — | ||
| Q1 25 | -17.6% | — | ||
| Q4 24 | -1.8% | — | ||
| Q3 24 | -4.7% | — | ||
| Q2 24 | -5.2% | — | ||
| Q1 24 | -5.6% | — |
| Q4 25 | 91.8% | — | ||
| Q3 25 | 28.5% | — | ||
| Q2 25 | 30.3% | — | ||
| Q1 25 | 23.4% | — | ||
| Q4 24 | 66.9% | — | ||
| Q3 24 | 18.0% | — | ||
| Q2 24 | 15.3% | — | ||
| Q1 24 | 15.5% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BHM
| Residential Communities Segment | $11.4M | 61% |
| Scattered Single Family Homes Segment | $7.5M | 39% |
MAAS
| Wealth management | $7.8M | 78% |
| Insurance consulting | $1.0M | 10% |
| Other | $975.0K | 10% |
| Asset management | $168.0K | 2% |
