vs
Side-by-side financial comparison of Burke & Herbert Financial Services Corp. (BHRB) and MARINE PRODUCTS CORP (MPX). Click either name above to swap in a different company.
Burke & Herbert Financial Services Corp. is the larger business by last-quarter revenue ($86.5M vs $64.6M, roughly 1.3× MARINE PRODUCTS CORP). Burke & Herbert Financial Services Corp. runs the higher net margin — 34.9% vs 3.7%, a 31.3% gap on every dollar of revenue. On growth, MARINE PRODUCTS CORP posted the faster year-over-year revenue change (35.0% vs 4.9%). Burke & Herbert Financial Services Corp. produced more free cash flow last quarter ($96.2M vs $4.1M). Over the past eight quarters, Burke & Herbert Financial Services Corp.'s revenue compounded faster (81.1% CAGR vs -3.5%).
Burke & Herbert Financial Services Corp is a U.S.-based regional financial holding company, offering personal and commercial banking, wealth management, residential mortgage lending, and small business financing services. Its core market covers Virginia and adjacent Mid-Atlantic regions, serving retail consumers, SMEs, and high-net-worth clients.
West Marine is an American company based in Fort Lauderdale, Florida, which operates a chain of boating supply and fishing retail stores. The company has 247 retail stores in North America. West Marine also runs Blue Future a non profit organization. West Marine's flagship store is in Fort Lauderdale. Opened on November 11, 2011, the store is the company's largest at over 50,000 square feet.
BHRB vs MPX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $86.5M | $64.6M |
| Net Profit | $30.2M | $2.4M |
| Gross Margin | — | 19.6% |
| Operating Margin | 43.8% | 5.8% |
| Net Margin | 34.9% | 3.7% |
| Revenue YoY | 4.9% | 35.0% |
| Net Profit YoY | 52.8% | -44.6% |
| EPS (diluted) | $1.98 | $0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $86.5M | $64.6M | ||
| Q3 25 | $85.4M | $53.1M | ||
| Q2 25 | $87.1M | $67.7M | ||
| Q1 25 | $83.0M | $59.0M | ||
| Q4 24 | $82.5M | $47.8M | ||
| Q3 24 | $83.8M | $49.9M | ||
| Q2 24 | $69.3M | $69.5M | ||
| Q1 24 | $26.4M | $69.3M |
| Q4 25 | $30.2M | $2.4M | ||
| Q3 25 | $30.0M | $2.6M | ||
| Q2 25 | $29.9M | $4.2M | ||
| Q1 25 | $27.2M | $2.2M | ||
| Q4 24 | $19.8M | $4.3M | ||
| Q3 24 | $27.6M | $3.4M | ||
| Q2 24 | $-16.9M | $5.6M | ||
| Q1 24 | $5.2M | $4.6M |
| Q4 25 | — | 19.6% | ||
| Q3 25 | — | 19.2% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 18.9% | ||
| Q1 24 | — | 20.2% |
| Q4 25 | 43.8% | 5.8% | ||
| Q3 25 | 43.3% | 5.4% | ||
| Q2 25 | 42.7% | 7.1% | ||
| Q1 25 | 39.6% | 4.4% | ||
| Q4 24 | 24.6% | 7.7% | ||
| Q3 24 | 39.2% | 7.2% | ||
| Q2 24 | -27.5% | 8.3% | ||
| Q1 24 | 22.3% | 7.6% |
| Q4 25 | 34.9% | 3.7% | ||
| Q3 25 | 35.1% | 5.0% | ||
| Q2 25 | 34.3% | 6.1% | ||
| Q1 25 | 32.8% | 3.7% | ||
| Q4 24 | 24.0% | 8.9% | ||
| Q3 24 | 33.0% | 6.8% | ||
| Q2 24 | -24.4% | 8.0% | ||
| Q1 24 | 19.8% | 6.6% |
| Q4 25 | $1.98 | $0.07 | ||
| Q3 25 | $1.97 | $0.07 | ||
| Q2 25 | $1.97 | $0.12 | ||
| Q1 25 | $1.80 | $0.06 | ||
| Q4 24 | $1.72 | $0.13 | ||
| Q3 24 | $1.82 | $0.10 | ||
| Q2 24 | $-1.41 | $0.14 | ||
| Q1 24 | $0.69 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $854.6M | $125.0M |
| Total Assets | $7.9B | $147.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $854.6M | $125.0M | ||
| Q3 25 | $822.2M | $126.3M | ||
| Q2 25 | $780.0M | $127.2M | ||
| Q1 25 | $758.0M | $126.4M | ||
| Q4 24 | $730.2M | $129.0M | ||
| Q3 24 | $738.1M | $128.8M | ||
| Q2 24 | $693.1M | $129.3M | ||
| Q1 24 | $319.3M | $151.4M |
| Q4 25 | $7.9B | $147.2M | ||
| Q3 25 | $7.9B | $179.5M | ||
| Q2 25 | $8.1B | $173.2M | ||
| Q1 25 | $7.8B | $182.9M | ||
| Q4 24 | $7.8B | $171.2M | ||
| Q3 24 | $7.9B | $176.3M | ||
| Q2 24 | $7.8B | $175.7M | ||
| Q1 24 | $3.7B | $204.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $107.9M | $4.7M |
| Free Cash FlowOCF − Capex | $96.2M | $4.1M |
| FCF MarginFCF / Revenue | 111.2% | 6.4% |
| Capex IntensityCapex / Revenue | 13.5% | 0.9% |
| Cash ConversionOCF / Net Profit | 3.57× | 2.00× |
| TTM Free Cash FlowTrailing 4 quarters | $164.1M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $107.9M | $4.7M | ||
| Q3 25 | $39.3M | $2.6M | ||
| Q2 25 | $41.0K | $-1.6M | ||
| Q1 25 | $37.6M | $10.8M | ||
| Q4 24 | $85.8M | $4.6M | ||
| Q3 24 | $47.8M | $5.1M | ||
| Q2 24 | $-46.0M | $3.8M | ||
| Q1 24 | $7.1M | $15.9M |
| Q4 25 | $96.2M | $4.1M | ||
| Q3 25 | $35.4M | $2.1M | ||
| Q2 25 | $-3.4M | $-2.0M | ||
| Q1 25 | $35.9M | $10.7M | ||
| Q4 24 | $81.2M | $3.6M | ||
| Q3 24 | $46.0M | $3.2M | ||
| Q2 24 | $-47.0M | $3.0M | ||
| Q1 24 | $5.6M | $15.0M |
| Q4 25 | 111.2% | 6.4% | ||
| Q3 25 | 41.5% | 4.0% | ||
| Q2 25 | -3.9% | -3.0% | ||
| Q1 25 | 43.2% | 18.1% | ||
| Q4 24 | 98.5% | 7.6% | ||
| Q3 24 | 55.0% | 6.5% | ||
| Q2 24 | -67.8% | 4.4% | ||
| Q1 24 | 21.2% | 21.7% |
| Q4 25 | 13.5% | 0.9% | ||
| Q3 25 | 4.5% | 0.8% | ||
| Q2 25 | 3.9% | 0.6% | ||
| Q1 25 | 2.1% | 0.2% | ||
| Q4 24 | 5.5% | 2.1% | ||
| Q3 24 | 2.1% | 3.8% | ||
| Q2 24 | 1.5% | 1.1% | ||
| Q1 24 | 5.7% | 1.3% |
| Q4 25 | 3.57× | 2.00× | ||
| Q3 25 | 1.31× | 0.97× | ||
| Q2 25 | 0.00× | -0.39× | ||
| Q1 25 | 1.38× | 4.88× | ||
| Q4 24 | 4.33× | 1.09× | ||
| Q3 24 | 1.73× | 1.51× | ||
| Q2 24 | — | 0.68× | ||
| Q1 24 | 1.36× | 3.46× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BHRB
Segment breakdown not available.
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
