vs

Side-by-side financial comparison of Baidu, Inc. (BIDU) and Smurfit Westrock (SW). Click either name above to swap in a different company.

Smurfit Westrock is the larger business by last-quarter revenue ($7.6B vs $5.0B, roughly 1.5× Baidu, Inc.). Baidu, Inc. runs the higher net margin — 6.0% vs 1.3%, a 4.7% gap on every dollar of revenue. On growth, Baidu, Inc. posted the faster year-over-year revenue change (14.0% vs 0.5%). Over the past eight quarters, Smurfit Westrock's revenue compounded faster (60.8% CAGR vs 7.5%).

Baidu, Inc. is a Chinese multinational technology company specializing in Internet services and artificial intelligence. It holds a dominant position in China's search engine market, and provides a wide variety of other internet services such as Baidu App, Baidu Baike, iQIYI, and Baidu Tieba.

Smurfit Westrock plc is an Irish company based in Dublin, Ireland that manufactures corrugated and paper-based packaging. Its stock is listed on the New York Stock Exchange and the London Stock Exchange.

BIDU vs SW — Head-to-Head

Bigger by revenue
SW
SW
1.5× larger
SW
$7.6B
$5.0B
BIDU
Growing faster (revenue YoY)
BIDU
BIDU
+13.4% gap
BIDU
14.0%
0.5%
SW
Higher net margin
BIDU
BIDU
4.7% more per $
BIDU
6.0%
1.3%
SW
Faster 2-yr revenue CAGR
SW
SW
Annualised
SW
60.8%
7.5%
BIDU

Income Statement — Q4 FY2025 vs Q4 FY2025

Metric
BIDU
BIDU
SW
SW
Revenue
$5.0B
$7.6B
Net Profit
$300.0M
$97.0M
Gross Margin
41.0%
18.2%
Operating Margin
4.1%
5.1%
Net Margin
6.0%
1.3%
Revenue YoY
14.0%
0.5%
Net Profit YoY
-47.1%
-33.6%
EPS (diluted)
$0.53
$0.18

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BIDU
BIDU
SW
SW
Q4 25
$5.0B
$7.6B
Q3 25
$4.4B
$8.0B
Q2 25
$4.6B
$7.9B
Q1 25
$4.5B
$7.7B
Q4 24
$4.4B
$7.5B
Q3 24
$4.8B
$7.7B
Q2 24
$4.7B
$3.0B
Q1 24
$4.4B
$2.9B
Net Profit
BIDU
BIDU
SW
SW
Q4 25
$300.0M
$97.0M
Q3 25
$-1.6B
$246.0M
Q2 25
$1.0B
$-28.0M
Q1 25
$1.1B
$384.0M
Q4 24
$567.0M
$146.0M
Q3 24
$1.1B
$-150.0M
Q2 24
$768.0M
$132.0M
Q1 24
$811.0M
$191.0M
Gross Margin
BIDU
BIDU
SW
SW
Q4 25
41.0%
18.2%
Q3 25
41.2%
19.6%
Q2 25
43.9%
19.1%
Q1 25
46.1%
20.6%
Q4 24
49.9%
19.1%
Q3 24
51.1%
17.6%
Q2 24
51.7%
23.3%
Q1 24
51.5%
24.2%
Operating Margin
BIDU
BIDU
SW
SW
Q4 25
4.1%
5.1%
Q3 25
-48.4%
6.6%
Q2 25
10.0%
3.2%
Q1 25
13.9%
7.2%
Q4 24
11.1%
5.3%
Q3 24
17.6%
0.7%
Q2 24
17.5%
8.2%
Q1 24
17.4%
10.5%
Net Margin
BIDU
BIDU
SW
SW
Q4 25
6.0%
1.3%
Q3 25
-36.3%
3.1%
Q2 25
22.2%
-0.4%
Q1 25
24.1%
5.0%
Q4 24
12.8%
1.9%
Q3 24
23.2%
-2.0%
Q2 24
16.4%
4.4%
Q1 24
18.6%
6.5%
EPS (diluted)
BIDU
BIDU
SW
SW
Q4 25
$0.53
$0.18
Q3 25
$-4.76
$0.47
Q2 25
$2.84
$-0.05
Q1 25
$2.98
$0.73
Q4 24
$1.95
$-0.12
Q3 24
$3.08
$-0.30
Q2 24
$0.51
Q1 24
$2.07
$0.73

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BIDU
BIDU
SW
SW
Cash + ST InvestmentsLiquidity on hand
$16.5B
$892.0M
Total DebtLower is stronger
$5.9B
$13.4B
Stockholders' EquityBook value
$38.1B
$18.3B
Total Assets
$64.2B
$45.2B
Debt / EquityLower = less leverage
0.16×
0.73×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BIDU
BIDU
SW
SW
Q4 25
$16.5B
$892.0M
Q3 25
$17.5B
$851.0M
Q2 25
$17.3B
$778.0M
Q1 25
$19.5B
$797.0M
Q4 24
$17.5B
$855.0M
Q3 24
$18.9B
Q2 24
$26.8K
Q1 24
$108
Total Debt
BIDU
BIDU
SW
SW
Q4 25
$5.9B
$13.4B
Q3 25
$2.5B
$13.3B
Q2 25
$2.4B
$13.3B
Q1 25
$2.3B
$12.9B
Q4 24
$4.9B
$12.5B
Q3 24
$2.1B
$13.2B
Q2 24
Q1 24
Stockholders' Equity
BIDU
BIDU
SW
SW
Q4 25
$38.1B
$18.3B
Q3 25
$38.6B
$18.4B
Q2 25
$39.8B
$18.3B
Q1 25
$38.6B
$17.9B
Q4 24
$36.1B
$17.4B
Q3 24
$38.5B
$18.0B
Q2 24
$14.5K
Q1 24
$108
Total Assets
BIDU
BIDU
SW
SW
Q4 25
$64.2B
$45.2B
Q3 25
$62.4B
$45.6B
Q2 25
$62.9B
$45.7B
Q1 25
$62.6B
$44.6B
Q4 24
$58.6B
$43.8B
Q3 24
$59.5B
$45.0B
Q2 24
$26.8K
Q1 24
$108
Debt / Equity
BIDU
BIDU
SW
SW
Q4 25
0.16×
0.73×
Q3 25
0.07×
0.72×
Q2 25
0.06×
0.73×
Q1 25
0.06×
0.72×
Q4 24
0.14×
0.72×
Q3 24
0.05×
0.73×
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BIDU
BIDU
SW
SW
Operating Cash FlowLast quarter
$1.5B
$1.2B
Free Cash FlowOCF − Capex
$612.0M
FCF MarginFCF / Revenue
8.1%
Capex IntensityCapex / Revenue
7.7%
Cash ConversionOCF / Net Profit
5.08×
12.32×
TTM Free Cash FlowTrailing 4 quarters
$1.2B

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BIDU
BIDU
SW
SW
Q4 25
$1.5B
$1.2B
Q3 25
$1.1B
Q2 25
$-6.3B
$829.0M
Q1 25
$235.0M
Q4 24
$4.0B
$781.0M
Q3 24
$320.0M
Q2 24
$5.3B
$340.0M
Q1 24
$42.0M
Free Cash Flow
BIDU
BIDU
SW
SW
Q4 25
$612.0M
Q3 25
$523.0M
Q2 25
$307.0M
Q1 25
$-242.0M
Q4 24
$212.0M
Q3 24
$-192.0M
Q2 24
$163.0M
Q1 24
$-166.0M
FCF Margin
BIDU
BIDU
SW
SW
Q4 25
8.1%
Q3 25
6.5%
Q2 25
3.9%
Q1 25
-3.2%
Q4 24
2.8%
Q3 24
-2.5%
Q2 24
5.5%
Q1 24
-5.7%
Capex Intensity
BIDU
BIDU
SW
SW
Q4 25
7.7%
Q3 25
7.6%
Q2 25
6.6%
Q1 25
6.2%
Q4 24
7.5%
Q3 24
6.7%
Q2 24
6.0%
Q1 24
7.1%
Cash Conversion
BIDU
BIDU
SW
SW
Q4 25
5.08×
12.32×
Q3 25
4.61×
Q2 25
-6.26×
Q1 25
0.61×
Q4 24
7.12×
5.35×
Q3 24
Q2 24
6.88×
2.58×
Q1 24
0.22×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

BIDU
BIDU

Legacy Business$1.8B35%
Baidu Core AI-powered Business$1.6B32%
Other$1.3B26%
Others$357.5M7%

SW
SW

Packaging$3.3B43%
Other$3.2B43%
Paper$1.1B14%

Related Comparisons