vs
Side-by-side financial comparison of Bilibili Inc. (BILI) and M/I HOMES, INC. (MHO). Click either name above to swap in a different company.
Bilibili Inc. is the larger business by last-quarter revenue ($1.3B vs $1.1B, roughly 1.1× M/I HOMES, INC.). Bilibili Inc. runs the higher net margin — 6.0% vs 5.6%, a 0.4% gap on every dollar of revenue. On growth, Bilibili Inc. posted the faster year-over-year revenue change (26.2% vs -4.8%). Over the past eight quarters, Bilibili Inc.'s revenue compounded faster (27.3% CAGR vs 4.7%).
Bilibili, nicknamed B Site, is a Chinese online video sharing website based in Shanghai where users can submit, view, and add overlaid commentary on videos.
M/I Homes, Inc. is a leading U.S. residential construction company that designs, builds and sells single-family homes, townhomes and duplexes across multiple U.S. states. It caters to entry-level, move-up and luxury homebuyers, offering energy-efficient designs, flexible floor plans and personalized customization options.
BILI vs MHO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $1.1B |
| Net Profit | $75.7M | $64.0M |
| Gross Margin | 37.0% | 17.4% |
| Operating Margin | 5.8% | 6.5% |
| Net Margin | 6.0% | 5.6% |
| Revenue YoY | 26.2% | -4.8% |
| Net Profit YoY | 143.0% | -52.1% |
| EPS (diluted) | $1.14 | $2.42 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $1.1B | ||
| Q3 25 | $1.1B | $1.1B | ||
| Q2 25 | $1.0B | $1.2B | ||
| Q1 25 | $965.1M | $976.1M | ||
| Q4 24 | $1.0B | $1.2B | ||
| Q3 24 | $1.0B | $1.1B | ||
| Q2 24 | $843.1M | $1.1B | ||
| Q1 24 | $784.5M | $1.0B |
| Q4 25 | $75.7M | $64.0M | ||
| Q3 25 | $65.9M | $106.5M | ||
| Q2 25 | $30.5M | $121.2M | ||
| Q1 25 | $-1.5M | $111.2M | ||
| Q4 24 | $-176.0M | $133.5M | ||
| Q3 24 | $11.4M | $145.4M | ||
| Q2 24 | $83.7M | $146.7M | ||
| Q1 24 | $-105.9M | $138.1M |
| Q4 25 | 37.0% | 17.4% | ||
| Q3 25 | 36.7% | 24.5% | ||
| Q2 25 | 36.5% | 24.7% | ||
| Q1 25 | 36.3% | 25.9% | ||
| Q4 24 | 36.2% | 24.6% | ||
| Q3 24 | 34.9% | 27.1% | ||
| Q2 24 | 29.9% | 27.9% | ||
| Q1 24 | 28.3% | 27.1% |
| Q4 25 | 5.8% | 6.5% | ||
| Q3 25 | 4.6% | 12.0% | ||
| Q2 25 | 3.4% | 13.4% | ||
| Q1 25 | 0.2% | 14.4% | ||
| Q4 24 | -16.0% | 13.6% | ||
| Q3 24 | 0.9% | 15.9% | ||
| Q2 24 | 9.5% | 16.8% | ||
| Q1 24 | -14.5% | 16.6% |
| Q4 25 | 6.0% | 5.6% | ||
| Q3 25 | 6.1% | 9.4% | ||
| Q2 25 | 3.0% | 10.4% | ||
| Q1 25 | -0.2% | 11.4% | ||
| Q4 24 | -17.5% | 11.1% | ||
| Q3 24 | 1.1% | 12.7% | ||
| Q2 24 | 9.9% | 13.2% | ||
| Q1 24 | -13.5% | 13.2% |
| Q4 25 | $1.14 | $2.42 | ||
| Q3 25 | $1.05 | $3.92 | ||
| Q2 25 | $0.51 | $4.42 | ||
| Q1 25 | $0.00 | $3.98 | ||
| Q4 24 | $0.21 | $4.71 | ||
| Q3 24 | $-0.03 | $5.10 | ||
| Q2 24 | $-0.20 | $5.12 | ||
| Q1 24 | $-1.80 | $4.78 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.7B | — |
| Total DebtLower is stronger | $1.4B | — |
| Stockholders' EquityBook value | $2.2B | $3.2B |
| Total Assets | $5.9B | $4.8B |
| Debt / EquityLower = less leverage | 0.62× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $11.7B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $700.3M | — | ||
| Q4 24 | $662.5M | — | ||
| Q3 24 | $4.3B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $684.5M | — |
| Q4 25 | $2.2B | $3.2B | ||
| Q3 25 | $2.1B | $3.1B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | $2.0B | $3.0B | ||
| Q4 24 | $1.9B | $2.9B | ||
| Q3 24 | $13.7B | $2.8B | ||
| Q2 24 | — | $2.7B | ||
| Q1 24 | $1.9B | $2.6B |
| Q4 25 | $5.9B | $4.8B | ||
| Q3 25 | $5.6B | $4.8B | ||
| Q2 25 | — | $4.7B | ||
| Q1 25 | $4.6B | $4.6B | ||
| Q4 24 | $4.5B | $4.5B | ||
| Q3 24 | $32.0B | $4.5B | ||
| Q2 24 | — | $4.3B | ||
| Q1 24 | $4.2B | $4.2B |
| Q4 25 | 0.62× | — | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.35× | — | ||
| Q4 24 | 0.34× | — | ||
| Q3 24 | 0.31× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.36× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $263.1M | $-8.7M |
| Free Cash FlowOCF − Capex | — | $-13.0M |
| FCF MarginFCF / Revenue | — | -1.1% |
| Capex IntensityCapex / Revenue | — | 0.4% |
| Cash ConversionOCF / Net Profit | 3.47× | -0.14× |
| TTM Free Cash FlowTrailing 4 quarters | — | $127.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $263.1M | $-8.7M | ||
| Q3 25 | $283.2M | $43.4M | ||
| Q2 25 | $277.7M | $37.8M | ||
| Q1 25 | $179.4M | $64.9M | ||
| Q4 24 | $191.9M | $104.4M | ||
| Q3 24 | $2.2B | $-67.9M | ||
| Q2 24 | — | $27.5M | ||
| Q1 24 | $88.3M | $115.8M |
| Q4 25 | — | $-13.0M | ||
| Q3 25 | — | $42.0M | ||
| Q2 25 | — | $35.1M | ||
| Q1 25 | $174.5M | $63.5M | ||
| Q4 24 | — | $102.3M | ||
| Q3 24 | — | $-68.5M | ||
| Q2 24 | — | $22.0M | ||
| Q1 24 | — | $115.5M |
| Q4 25 | — | -1.1% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | 18.1% | 6.5% | ||
| Q4 24 | — | 8.5% | ||
| Q3 24 | — | -6.0% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 11.0% |
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | 0.5% | 0.1% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.0% |
| Q4 25 | 3.47× | -0.14× | ||
| Q3 25 | 4.30× | 0.41× | ||
| Q2 25 | 9.11× | 0.31× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.78× | ||
| Q3 24 | 195.23× | -0.47× | ||
| Q2 24 | — | 0.19× | ||
| Q1 24 | — | 0.84× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BILI
| Value-added services (VAS) | $466.4M | 37% |
| Advertising | $435.0M | 34% |
| Mobile games | $220.3M | 17% |
| Other | $80.8M | 6% |
| IP derivatives and others | $68.2M | 5% |
MHO
| Southern Homebuilding | $615.6M | 54% |
| Northern Homebuilding | $503.9M | 44% |
| Financial Service | $27.8M | 2% |
| Land | $4.7M | 0% |
