vs
Side-by-side financial comparison of Bilibili Inc. (BILI) and MODINE MANUFACTURING CO (MOD). Click either name above to swap in a different company.
Bilibili Inc. is the larger business by last-quarter revenue ($1.3B vs $805.0M, roughly 1.6× MODINE MANUFACTURING CO). Bilibili Inc. runs the higher net margin — 6.0% vs -5.9%, a 11.8% gap on every dollar of revenue. On growth, MODINE MANUFACTURING CO posted the faster year-over-year revenue change (30.5% vs 26.2%). Over the past eight quarters, Bilibili Inc.'s revenue compounded faster (27.3% CAGR vs 15.5%).
Bilibili, nicknamed B Site, is a Chinese online video sharing website based in Shanghai where users can submit, view, and add overlaid commentary on videos.
Modine Manufacturing is a thermal management company established in 1916 in the United States. The company started as Modine Manufacturing Company by Arthur B Modine who patented the Spirex radiator for tractors. The Modine company manufactured the Turbotube radiator for Ford Model T cars. The company built the world's first vehicular wind tunnel in Racine, Wisconsin in 1941. During WWII, Modine manufactured aftercoolers for the P-51 Mustang fighter plane. After WWII, Modine introduced the Ai...
BILI vs MOD — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $805.0M |
| Net Profit | $75.7M | $-47.4M |
| Gross Margin | 37.0% | 23.1% |
| Operating Margin | 5.8% | 11.1% |
| Net Margin | 6.0% | -5.9% |
| Revenue YoY | 26.2% | 30.5% |
| Net Profit YoY | 143.0% | -215.6% |
| EPS (diluted) | $1.14 | $-0.90 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $805.0M | ||
| Q3 25 | $1.1B | $738.9M | ||
| Q2 25 | $1.0B | $682.8M | ||
| Q1 25 | $965.1M | $647.2M | ||
| Q4 24 | $1.0B | $616.8M | ||
| Q3 24 | $1.0B | $658.0M | ||
| Q2 24 | $843.1M | $661.5M | ||
| Q1 24 | $784.5M | $603.5M |
| Q4 25 | $75.7M | $-47.4M | ||
| Q3 25 | $65.9M | $44.4M | ||
| Q2 25 | $30.5M | $51.2M | ||
| Q1 25 | $-1.5M | $49.6M | ||
| Q4 24 | $-176.0M | $41.0M | ||
| Q3 24 | $11.4M | $46.1M | ||
| Q2 24 | $83.7M | $47.3M | ||
| Q1 24 | $-105.9M | $25.8M |
| Q4 25 | 37.0% | 23.1% | ||
| Q3 25 | 36.7% | 22.3% | ||
| Q2 25 | 36.5% | 24.2% | ||
| Q1 25 | 36.3% | 25.6% | ||
| Q4 24 | 36.2% | 24.3% | ||
| Q3 24 | 34.9% | 25.2% | ||
| Q2 24 | 29.9% | 24.6% | ||
| Q1 24 | 28.3% | 22.4% |
| Q4 25 | 5.8% | 11.1% | ||
| Q3 25 | 4.6% | 9.9% | ||
| Q2 25 | 3.4% | 11.1% | ||
| Q1 25 | 0.2% | 11.5% | ||
| Q4 24 | -16.0% | 9.6% | ||
| Q3 24 | 0.9% | 11.4% | ||
| Q2 24 | 9.5% | 11.2% | ||
| Q1 24 | -14.5% | 7.8% |
| Q4 25 | 6.0% | -5.9% | ||
| Q3 25 | 6.1% | 6.0% | ||
| Q2 25 | 3.0% | 7.5% | ||
| Q1 25 | -0.2% | 7.7% | ||
| Q4 24 | -17.5% | 6.6% | ||
| Q3 24 | 1.1% | 7.0% | ||
| Q2 24 | 9.9% | 7.2% | ||
| Q1 24 | -13.5% | 4.3% |
| Q4 25 | $1.14 | $-0.90 | ||
| Q3 25 | $1.05 | $0.83 | ||
| Q2 25 | $0.51 | $0.95 | ||
| Q1 25 | $0.00 | $0.92 | ||
| Q4 24 | $0.21 | $0.76 | ||
| Q3 24 | $-0.03 | $0.86 | ||
| Q2 24 | $-0.20 | $0.88 | ||
| Q1 24 | $-1.80 | $0.48 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.7B | $98.7M |
| Total DebtLower is stronger | $1.4B | $570.7M |
| Stockholders' EquityBook value | $2.2B | $1.1B |
| Total Assets | $5.9B | $2.5B |
| Debt / EquityLower = less leverage | 0.62× | 0.51× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.7B | $98.7M | ||
| Q3 25 | $2.4B | $83.8M | ||
| Q2 25 | — | $124.5M | ||
| Q1 25 | $1.9B | $71.6M | ||
| Q4 24 | $1.8B | $83.8M | ||
| Q3 24 | $11.7B | $78.6M | ||
| Q2 24 | — | $72.9M | ||
| Q1 24 | $1.1B | $60.1M |
| Q4 25 | $1.4B | $570.7M | ||
| Q3 25 | $1.4B | $525.8M | ||
| Q2 25 | — | $482.1M | ||
| Q1 25 | $700.3M | $296.7M | ||
| Q4 24 | $662.5M | $330.0M | ||
| Q3 24 | $4.3B | $359.1M | ||
| Q2 24 | — | $405.7M | ||
| Q1 24 | $684.5M | $399.9M |
| Q4 25 | $2.2B | $1.1B | ||
| Q3 25 | $2.1B | $1.1B | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | $2.0B | $910.2M | ||
| Q4 24 | $1.9B | $855.1M | ||
| Q3 24 | $13.7B | $858.8M | ||
| Q2 24 | — | $788.4M | ||
| Q1 24 | $1.9B | $747.6M |
| Q4 25 | $5.9B | $2.5B | ||
| Q3 25 | $5.6B | $2.4B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | $4.6B | $1.9B | ||
| Q4 24 | $4.5B | $1.8B | ||
| Q3 24 | $32.0B | $1.9B | ||
| Q2 24 | — | $1.9B | ||
| Q1 24 | $4.2B | $1.9B |
| Q4 25 | 0.62× | 0.51× | ||
| Q3 25 | 0.65× | 0.50× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | 0.35× | 0.33× | ||
| Q4 24 | 0.34× | 0.39× | ||
| Q3 24 | 0.31× | 0.42× | ||
| Q2 24 | — | 0.51× | ||
| Q1 24 | 0.36× | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $263.1M | $24.7M |
| Free Cash FlowOCF − Capex | — | $-17.1M |
| FCF MarginFCF / Revenue | — | -2.1% |
| Capex IntensityCapex / Revenue | — | 5.2% |
| Cash ConversionOCF / Net Profit | 3.47× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-20.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $263.1M | $24.7M | ||
| Q3 25 | $283.2M | $1.4M | ||
| Q2 25 | $277.7M | $27.7M | ||
| Q1 25 | $179.4M | $54.8M | ||
| Q4 24 | $191.9M | $60.7M | ||
| Q3 24 | $2.2B | $57.3M | ||
| Q2 24 | — | $40.5M | ||
| Q1 24 | $88.3M | $39.6M |
| Q4 25 | — | $-17.1M | ||
| Q3 25 | — | $-30.5M | ||
| Q2 25 | — | $200.0K | ||
| Q1 25 | $174.5M | $27.1M | ||
| Q4 24 | — | $44.7M | ||
| Q3 24 | — | $43.8M | ||
| Q2 24 | — | $13.7M | ||
| Q1 24 | — | $-4.3M |
| Q4 25 | — | -2.1% | ||
| Q3 25 | — | -4.1% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | 18.1% | 4.2% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | — | 6.7% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | -0.7% |
| Q4 25 | — | 5.2% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | 0.5% | 4.3% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 4.1% | ||
| Q1 24 | — | 7.3% |
| Q4 25 | 3.47× | — | ||
| Q3 25 | 4.30× | 0.03× | ||
| Q2 25 | 9.11× | 0.54× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | 195.23× | 1.24× | ||
| Q2 24 | — | 0.86× | ||
| Q1 24 | — | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BILI
| Value-added services (VAS) | $466.4M | 37% |
| Advertising | $435.0M | 34% |
| Mobile games | $220.3M | 17% |
| Other | $80.8M | 6% |
| IP derivatives and others | $68.2M | 5% |
MOD
| Data Centers | $296.9M | 37% |
| Performance Technologies | $266.0M | 33% |
| Hvac Technologies | $107.1M | 13% |
| Air Cooled | $92.4M | 11% |
| Lb White | $25.6M | 3% |
| Climate By Design | $10.2M | 1% |
| Absolutaire | $7.0M | 1% |
