vs
Side-by-side financial comparison of Bilibili Inc. (BILI) and Organon & Co. (OGN). Click either name above to swap in a different company.
Organon & Co. is the larger business by last-quarter revenue ($1.5B vs $1.3B, roughly 1.2× Bilibili Inc.). Bilibili Inc. runs the higher net margin — 6.0% vs -13.6%, a 19.6% gap on every dollar of revenue. On growth, Bilibili Inc. posted the faster year-over-year revenue change (26.2% vs -5.3%). Over the past eight quarters, Bilibili Inc.'s revenue compounded faster (27.3% CAGR vs -3.6%).
Bilibili, nicknamed B Site, is a Chinese online video sharing website based in Shanghai where users can submit, view, and add overlaid commentary on videos.
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
BILI vs OGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $1.5B |
| Net Profit | $75.7M | $-205.0M |
| Gross Margin | 37.0% | 49.2% |
| Operating Margin | 5.8% | -9.8% |
| Net Margin | 6.0% | -13.6% |
| Revenue YoY | 26.2% | -5.3% |
| Net Profit YoY | 143.0% | -288.1% |
| EPS (diluted) | $1.14 | $-0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.3B | $1.5B | ||
| Q3 25 | $1.1B | $1.6B | ||
| Q2 25 | $1.0B | $1.6B | ||
| Q1 25 | $965.1M | $1.5B | ||
| Q4 24 | $1.0B | $1.6B | ||
| Q3 24 | $1.0B | $1.6B | ||
| Q2 24 | $843.1M | $1.6B | ||
| Q1 24 | $784.5M | $1.6B |
| Q4 25 | $75.7M | $-205.0M | ||
| Q3 25 | $65.9M | $160.0M | ||
| Q2 25 | $30.5M | $145.0M | ||
| Q1 25 | $-1.5M | $87.0M | ||
| Q4 24 | $-176.0M | $109.0M | ||
| Q3 24 | $11.4M | $359.0M | ||
| Q2 24 | $83.7M | $195.0M | ||
| Q1 24 | $-105.9M | $201.0M |
| Q4 25 | 37.0% | 49.2% | ||
| Q3 25 | 36.7% | 53.5% | ||
| Q2 25 | 36.5% | 54.8% | ||
| Q1 25 | 36.3% | 55.6% | ||
| Q4 24 | 36.2% | 56.3% | ||
| Q3 24 | 34.9% | 58.3% | ||
| Q2 24 | 29.9% | 58.4% | ||
| Q1 24 | 28.3% | 59.0% |
| Q4 25 | 5.8% | -9.8% | ||
| Q3 25 | 4.6% | 15.2% | ||
| Q2 25 | 3.4% | 14.4% | ||
| Q1 25 | 0.2% | 6.7% | ||
| Q4 24 | -16.0% | 8.1% | ||
| Q3 24 | 0.9% | 13.1% | ||
| Q2 24 | 9.5% | 14.6% | ||
| Q1 24 | -14.5% | 14.5% |
| Q4 25 | 6.0% | -13.6% | ||
| Q3 25 | 6.1% | 10.0% | ||
| Q2 25 | 3.0% | 9.1% | ||
| Q1 25 | -0.2% | 5.8% | ||
| Q4 24 | -17.5% | 6.8% | ||
| Q3 24 | 1.1% | 22.7% | ||
| Q2 24 | 9.9% | 12.1% | ||
| Q1 24 | -13.5% | 12.4% |
| Q4 25 | $1.14 | $-0.78 | ||
| Q3 25 | $1.05 | $0.61 | ||
| Q2 25 | $0.51 | $0.56 | ||
| Q1 25 | $0.00 | $0.33 | ||
| Q4 24 | $0.21 | $0.42 | ||
| Q3 24 | $-0.03 | $1.38 | ||
| Q2 24 | $-0.20 | $0.75 | ||
| Q1 24 | $-1.80 | $0.78 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.7B | $574.0M |
| Total DebtLower is stronger | $1.4B | $8.6B |
| Stockholders' EquityBook value | $2.2B | $752.0M |
| Total Assets | $5.9B | $12.9B |
| Debt / EquityLower = less leverage | 0.62× | 11.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.7B | $574.0M | ||
| Q3 25 | $2.4B | $672.0M | ||
| Q2 25 | — | $599.0M | ||
| Q1 25 | $1.9B | $547.0M | ||
| Q4 24 | $1.8B | $675.0M | ||
| Q3 24 | $11.7B | $763.0M | ||
| Q2 24 | — | $704.0M | ||
| Q1 24 | $1.1B | $575.0M |
| Q4 25 | $1.4B | $8.6B | ||
| Q3 25 | $1.4B | $8.8B | ||
| Q2 25 | — | $8.9B | ||
| Q1 25 | $700.3M | $9.0B | ||
| Q4 24 | $662.5M | $8.9B | ||
| Q3 24 | $4.3B | $8.7B | ||
| Q2 24 | — | $8.7B | ||
| Q1 24 | $684.5M | $8.7B |
| Q4 25 | $2.2B | $752.0M | ||
| Q3 25 | $2.1B | $906.0M | ||
| Q2 25 | — | $733.0M | ||
| Q1 25 | $2.0B | $542.0M | ||
| Q4 24 | $1.9B | $472.0M | ||
| Q3 24 | $13.7B | $493.0M | ||
| Q2 24 | — | $144.0M | ||
| Q1 24 | $1.9B | $48.0M |
| Q4 25 | $5.9B | $12.9B | ||
| Q3 25 | $5.6B | $13.6B | ||
| Q2 25 | — | $13.5B | ||
| Q1 25 | $4.6B | $13.2B | ||
| Q4 24 | $4.5B | $13.1B | ||
| Q3 24 | $32.0B | $12.8B | ||
| Q2 24 | — | $12.2B | ||
| Q1 24 | $4.2B | $11.9B |
| Q4 25 | 0.62× | 11.49× | ||
| Q3 25 | 0.65× | 9.74× | ||
| Q2 25 | — | 12.14× | ||
| Q1 25 | 0.35× | 16.52× | ||
| Q4 24 | 0.34× | 18.81× | ||
| Q3 24 | 0.31× | 17.75× | ||
| Q2 24 | — | 60.11× | ||
| Q1 24 | 0.36× | 181.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $263.1M | $141.0M |
| Free Cash FlowOCF − Capex | — | $96.0M |
| FCF MarginFCF / Revenue | — | 6.4% |
| Capex IntensityCapex / Revenue | — | 3.0% |
| Cash ConversionOCF / Net Profit | 3.47× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $538.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $263.1M | $141.0M | ||
| Q3 25 | $283.2M | $264.0M | ||
| Q2 25 | $277.7M | $220.0M | ||
| Q1 25 | $179.4M | $75.0M | ||
| Q4 24 | $191.9M | $390.0M | ||
| Q3 24 | $2.2B | $141.0M | ||
| Q2 24 | — | $332.0M | ||
| Q1 24 | $88.3M | $76.0M |
| Q4 25 | — | $96.0M | ||
| Q3 25 | — | $218.0M | ||
| Q2 25 | — | $181.0M | ||
| Q1 25 | $174.5M | $43.0M | ||
| Q4 24 | — | $335.0M | ||
| Q3 24 | — | $99.0M | ||
| Q2 24 | — | $300.0M | ||
| Q1 24 | — | $30.0M |
| Q4 25 | — | 6.4% | ||
| Q3 25 | — | 13.6% | ||
| Q2 25 | — | 11.4% | ||
| Q1 25 | 18.1% | 2.8% | ||
| Q4 24 | — | 21.0% | ||
| Q3 24 | — | 6.3% | ||
| Q2 24 | — | 18.7% | ||
| Q1 24 | — | 1.8% |
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | 0.5% | 2.1% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | — | 2.7% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 2.8% |
| Q4 25 | 3.47× | — | ||
| Q3 25 | 4.30× | 1.65× | ||
| Q2 25 | 9.11× | 1.52× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | — | 3.58× | ||
| Q3 24 | 195.23× | 0.39× | ||
| Q2 24 | — | 1.70× | ||
| Q1 24 | — | 0.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BILI
| Value-added services (VAS) | $466.4M | 37% |
| Advertising | $435.0M | 34% |
| Mobile games | $220.3M | 17% |
| Other | $80.8M | 6% |
| IP derivatives and others | $68.2M | 5% |
OGN
Segment breakdown not available.
