vs
Side-by-side financial comparison of Brookdale Senior Living Inc. (BKD) and Custom Truck One Source, Inc. (CTOS). Click either name above to swap in a different company.
Brookdale Senior Living Inc. is the larger business by last-quarter revenue ($754.1M vs $422.2M, roughly 1.8× Custom Truck One Source, Inc.). Custom Truck One Source, Inc. runs the higher net margin — -4.2% vs -5.3%, a 1.1% gap on every dollar of revenue. On growth, Brookdale Senior Living Inc. posted the faster year-over-year revenue change (-3.4% vs -8.5%). Over the past eight quarters, Custom Truck One Source, Inc.'s revenue compounded faster (14.8% CAGR vs -1.9%).
Brookdale Senior Living Solutions owns and operates retirement homes across the United States. The company was established in 1978 and is based in Brentwood, Tennessee. It is the largest operator of senior housing in the United States, with over 60,000 residents.
Custom Truck One Source, Inc. is a leading provider of specialized heavy truck and equipment solutions in North America. It offers custom vehicle manufacturing, equipment sales and rentals, aftermarket parts, and maintenance services, serving core infrastructure, utility, construction, and energy industry segments.
BKD vs CTOS — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $754.1M | $422.2M |
| Net Profit | $-40.0M | $-17.8M |
| Gross Margin | 24.9% | 20.3% |
| Operating Margin | 3.0% | 2.9% |
| Net Margin | -5.3% | -4.2% |
| Revenue YoY | -3.4% | -8.5% |
| Net Profit YoY | 52.4% | -333.7% |
| EPS (diluted) | $-0.18 | $-0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $422.2M | ||
| Q4 25 | $754.1M | $387.3M | ||
| Q3 25 | $813.2M | $359.9M | ||
| Q2 25 | $812.9M | $392.2M | ||
| Q1 25 | $813.9M | $307.1M | ||
| Q4 24 | $780.9M | $398.3M | ||
| Q3 24 | $784.2M | $337.5M | ||
| Q2 24 | $777.5M | $320.6M |
| Q1 26 | — | $-17.8M | ||
| Q4 25 | $-40.0M | $20.9M | ||
| Q3 25 | $-114.7M | $-5.8M | ||
| Q2 25 | $-43.0M | $-28.4M | ||
| Q1 25 | $-65.0M | $-17.8M | ||
| Q4 24 | $-83.9M | $27.6M | ||
| Q3 24 | $-50.7M | $-17.4M | ||
| Q2 24 | $-37.7M | $-24.5M |
| Q1 26 | — | 20.3% | ||
| Q4 25 | 24.9% | 31.8% | ||
| Q3 25 | 25.9% | 28.0% | ||
| Q2 25 | 26.6% | 26.1% | ||
| Q1 25 | 27.4% | 27.9% | ||
| Q4 24 | 24.6% | 29.7% | ||
| Q3 24 | 25.3% | 27.2% | ||
| Q2 24 | 26.3% | 27.8% |
| Q1 26 | — | 2.9% | ||
| Q4 25 | 3.0% | 13.4% | ||
| Q3 25 | -6.6% | 9.1% | ||
| Q2 25 | 1.8% | 7.1% | ||
| Q1 25 | 3.6% | 4.0% | ||
| Q4 24 | -0.3% | 16.9% | ||
| Q3 24 | 1.3% | 6.8% | ||
| Q2 24 | 2.5% | 5.5% |
| Q1 26 | — | -4.2% | ||
| Q4 25 | -5.3% | 5.4% | ||
| Q3 25 | -14.1% | -1.6% | ||
| Q2 25 | -5.3% | -7.2% | ||
| Q1 25 | -8.0% | -5.8% | ||
| Q4 24 | -10.7% | 6.9% | ||
| Q3 24 | -6.5% | -5.2% | ||
| Q2 24 | -4.9% | -7.6% |
| Q1 26 | — | $-0.08 | ||
| Q4 25 | $-0.18 | $0.10 | ||
| Q3 25 | $-0.48 | $-0.03 | ||
| Q2 25 | $-0.18 | $-0.13 | ||
| Q1 25 | $-0.28 | $-0.08 | ||
| Q4 24 | $-0.37 | $0.11 | ||
| Q3 24 | $-0.22 | $-0.07 | ||
| Q2 24 | $-0.17 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $279.1M | $6.3M |
| Total DebtLower is stronger | $4.3B | $25.9M |
| Stockholders' EquityBook value | $-44.8M | $809.1M |
| Total Assets | $6.0B | $3.4B |
| Debt / EquityLower = less leverage | — | 0.03× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $6.3M | ||
| Q4 25 | $279.1M | $6.3M | ||
| Q3 25 | $253.4M | $13.1M | ||
| Q2 25 | $251.9M | $5.3M | ||
| Q1 25 | $239.7M | $5.4M | ||
| Q4 24 | $328.8M | $3.8M | ||
| Q3 24 | $284.4M | $8.4M | ||
| Q2 24 | $309.7M | $8.1M |
| Q1 26 | — | $25.9M | ||
| Q4 25 | $4.3B | $1.6B | ||
| Q3 25 | $4.3B | $1.6B | ||
| Q2 25 | $4.3B | $1.6B | ||
| Q1 25 | $4.3B | $1.6B | ||
| Q4 24 | $4.1B | $1.5B | ||
| Q3 24 | $3.7B | $1.6B | ||
| Q2 24 | $3.7B | $1.5B |
| Q1 26 | — | $809.1M | ||
| Q4 25 | $-44.8M | $809.1M | ||
| Q3 25 | $-6.7M | $784.7M | ||
| Q2 25 | $105.4M | $790.1M | ||
| Q1 25 | $146.7M | $813.4M | ||
| Q4 24 | $212.5M | $861.3M | ||
| Q3 24 | $292.9M | $837.5M | ||
| Q2 24 | $340.2M | $856.7M |
| Q1 26 | — | $3.4B | ||
| Q4 25 | $6.0B | $3.4B | ||
| Q3 25 | $6.0B | $3.5B | ||
| Q2 25 | $6.1B | $3.6B | ||
| Q1 25 | $6.2B | $3.5B | ||
| Q4 24 | $6.3B | $3.5B | ||
| Q3 24 | $5.9B | $3.6B | ||
| Q2 24 | $5.5B | $3.5B |
| Q1 26 | — | 0.03× | ||
| Q4 25 | — | 2.03× | ||
| Q3 25 | — | 2.10× | ||
| Q2 25 | 40.72× | 2.04× | ||
| Q1 25 | 29.39× | 1.97× | ||
| Q4 24 | 19.12× | 1.77× | ||
| Q3 24 | 12.65× | 1.87× | ||
| Q2 24 | 10.99× | 1.79× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $34.5M | — |
| Free Cash FlowOCF − Capex | $-29.1M | — |
| FCF MarginFCF / Revenue | -3.9% | — |
| Capex IntensityCapex / Revenue | 8.4% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $16.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $34.5M | $47.3M | ||
| Q3 25 | $76.5M | $81.5M | ||
| Q2 25 | $83.6M | $125.7M | ||
| Q1 25 | $23.4M | $55.6M | ||
| Q4 24 | $45.2M | $82.1M | ||
| Q3 24 | $66.5M | $16.5M | ||
| Q2 24 | $55.7M | $37.8M |
| Q1 26 | — | — | ||
| Q4 25 | $-29.1M | — | ||
| Q3 25 | $34.9M | — | ||
| Q2 25 | $29.1M | — | ||
| Q1 25 | $-18.4M | — | ||
| Q4 24 | $-5.1M | — | ||
| Q3 24 | $11.5M | — | ||
| Q2 24 | $4.1M | — |
| Q1 26 | — | — | ||
| Q4 25 | -3.9% | — | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 3.6% | — | ||
| Q1 25 | -2.3% | — | ||
| Q4 24 | -0.7% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 0.5% | — |
| Q1 26 | — | — | ||
| Q4 25 | 8.4% | — | ||
| Q3 25 | 5.1% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | 5.1% | — | ||
| Q4 24 | 6.4% | — | ||
| Q3 24 | 7.0% | — | ||
| Q2 24 | 6.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.27× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.98× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BKD
| Assisted Living And Memory Care | $506.7M | 67% |
| Independent Living | $121.6M | 16% |
| Ccrcs Rental | $86.3M | 11% |
| Reimbursement Costs Managed Communities | $36.7M | 5% |
| Management Service | $2.9M | 0% |
CTOS
| Equipment sales | $273.9M | 65% |
| Rental revenue | $116.3M | 28% |
| Parts sales and services | $32.1M | 8% |
