vs

Side-by-side financial comparison of BLACK HILLS CORP (BKH) and VARONIS SYSTEMS INC (VRNS). Click either name above to swap in a different company.

BLACK HILLS CORP is the larger business by last-quarter revenue ($241.6M vs $173.1M, roughly 1.4× VARONIS SYSTEMS INC). On growth, VARONIS SYSTEMS INC posted the faster year-over-year revenue change (26.9% vs -3.0%). Over the past eight quarters, VARONIS SYSTEMS INC's revenue compounded faster (15.2% CAGR vs -22.0%).

Black Hills Corporation is an American diversified energy company that is an electric and gas utility in South Dakota, Montana, Wyoming, Colorado, Arkansas, Kansas, Nebraska, and Iowa. The company sells power throughout the American West. The company is based in Rapid City, South Dakota. It derives its name from its home in the Black Hills of South Dakota.

Varonis Systems, Inc. is a software company based in Miami, Florida with R&D offices in Herzliya, Israel. The company’s Data Security Platform analyzes data and data activity using the insights to identify data exposure risks stemming from access permissions and software-as-a-service (SaaS) app configurations, triggering automated remediation capabilities in response.

BKH vs VRNS — Head-to-Head

Bigger by revenue
BKH
BKH
1.4× larger
BKH
$241.6M
$173.1M
VRNS
Growing faster (revenue YoY)
VRNS
VRNS
+29.9% gap
VRNS
26.9%
-3.0%
BKH
Faster 2-yr revenue CAGR
VRNS
VRNS
Annualised
VRNS
15.2%
-22.0%
BKH

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
BKH
BKH
VRNS
VRNS
Revenue
$241.6M
$173.1M
Net Profit
$133.1M
Gross Margin
76.0%
Operating Margin
83.6%
-1.7%
Net Margin
55.1%
Revenue YoY
-3.0%
26.9%
Net Profit YoY
-2.4%
EPS (diluted)
$1.73

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BKH
BKH
VRNS
VRNS
Q1 26
$241.6M
$173.1M
Q4 25
$622.7M
$173.4M
Q3 25
$427.4M
$161.6M
Q2 25
$435.7M
$152.2M
Q1 25
$800.4M
$136.4M
Q4 24
$585.1M
$158.5M
Q3 24
$398.6M
$148.1M
Q2 24
$397.1M
$130.3M
Net Profit
BKH
BKH
VRNS
VRNS
Q1 26
$133.1M
Q4 25
$104.9M
$-27.8M
Q3 25
$24.9M
$-29.9M
Q2 25
$27.5M
$-35.8M
Q1 25
$134.3M
$-35.8M
Q4 24
$98.0M
$-13.0M
Q3 24
$24.4M
$-18.3M
Q2 24
$22.8M
$-23.9M
Gross Margin
BKH
BKH
VRNS
VRNS
Q1 26
76.0%
Q4 25
78.9%
Q3 25
78.2%
Q2 25
79.5%
Q1 25
78.7%
Q4 24
83.6%
Q3 24
83.8%
Q2 24
82.8%
Operating Margin
BKH
BKH
VRNS
VRNS
Q1 26
83.6%
-1.7%
Q4 25
27.5%
-17.5%
Q3 25
18.4%
-22.2%
Q2 25
18.9%
-24.0%
Q1 25
25.6%
-32.1%
Q4 24
27.9%
-11.1%
Q3 24
19.0%
-16.0%
Q2 24
17.8%
-22.1%
Net Margin
BKH
BKH
VRNS
VRNS
Q1 26
55.1%
Q4 25
16.8%
-16.0%
Q3 25
5.8%
-18.5%
Q2 25
6.3%
-23.5%
Q1 25
16.8%
-26.2%
Q4 24
16.7%
-8.2%
Q3 24
6.1%
-12.4%
Q2 24
5.7%
-18.4%
EPS (diluted)
BKH
BKH
VRNS
VRNS
Q1 26
$1.73
Q4 25
$1.39
$-0.23
Q3 25
$0.34
$-0.26
Q2 25
$0.38
$-0.32
Q1 25
$1.87
$-0.32
Q4 24
$1.36
$-0.12
Q3 24
$0.35
$-0.16
Q2 24
$0.33
$-0.21

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BKH
BKH
VRNS
VRNS
Cash + ST InvestmentsLiquidity on hand
$179.3M
Total DebtLower is stronger
Stockholders' EquityBook value
$453.5M
Total Assets
$1.6B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BKH
BKH
VRNS
VRNS
Q1 26
$179.3M
Q4 25
$182.8M
$883.7M
Q3 25
$21.1M
$671.3M
Q2 25
$8.1M
$770.9M
Q1 25
$6.6M
$567.6M
Q4 24
$16.1M
$529.0M
Q3 24
$12.5M
$844.8M
Q2 24
$624.8M
$582.5M
Stockholders' Equity
BKH
BKH
VRNS
VRNS
Q1 26
$453.5M
Q4 25
$3.8B
$598.7M
Q3 25
$3.8B
$604.8M
Q2 25
$3.6B
$341.5M
Q1 25
$3.6B
$367.7M
Q4 24
$3.5B
$455.7M
Q3 24
$3.4B
$428.6M
Q2 24
$3.4B
$458.6M
Total Assets
BKH
BKH
VRNS
VRNS
Q1 26
$1.6B
Q4 25
$10.9B
$1.8B
Q3 25
$10.3B
$1.7B
Q2 25
$10.1B
$1.6B
Q1 25
$10.1B
$1.6B
Q4 24
$10.0B
$1.7B
Q3 24
$9.7B
$1.5B
Q2 24
$10.2B
$1.1B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BKH
BKH
VRNS
VRNS
Operating Cash FlowLast quarter
$55.0M
Free Cash FlowOCF − Capex
$49.0M
FCF MarginFCF / Revenue
28.3%
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$118.2M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BKH
BKH
VRNS
VRNS
Q1 26
$55.0M
Q4 25
$168.1M
$24.7M
Q3 25
$88.9M
$33.4M
Q2 25
$188.6M
$21.3M
Q1 25
$227.8M
$68.0M
Q4 24
$153.2M
$24.3M
Q3 24
$102.1M
$22.5M
Q2 24
$230.6M
$11.7M
Free Cash Flow
BKH
BKH
VRNS
VRNS
Q1 26
$49.0M
Q4 25
$-101.5M
$20.7M
Q3 25
$-89.5M
$30.4M
Q2 25
$-30.3M
$18.0M
Q1 25
$74.9M
$65.7M
Q4 24
$-60.5M
$19.9M
Q3 24
$-86.0M
$21.3M
Q2 24
$64.4M
$10.9M
FCF Margin
BKH
BKH
VRNS
VRNS
Q1 26
28.3%
Q4 25
-16.3%
12.0%
Q3 25
-20.9%
18.8%
Q2 25
-7.0%
11.8%
Q1 25
9.4%
48.1%
Q4 24
-10.3%
12.6%
Q3 24
-21.6%
14.4%
Q2 24
16.2%
8.4%
Capex Intensity
BKH
BKH
VRNS
VRNS
Q1 26
Q4 25
43.3%
2.3%
Q3 25
41.7%
1.8%
Q2 25
50.2%
2.2%
Q1 25
19.1%
1.7%
Q4 24
36.5%
2.7%
Q3 24
47.2%
0.8%
Q2 24
41.9%
0.6%
Cash Conversion
BKH
BKH
VRNS
VRNS
Q1 26
Q4 25
1.60×
Q3 25
3.57×
Q2 25
6.86×
Q1 25
1.70×
Q4 24
1.56×
Q3 24
4.18×
Q2 24
10.11×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

BKH
BKH

Segment breakdown not available.

VRNS
VRNS

SaaS$161.1M93%
Term license subscriptions$6.9M4%
Maintenance and services$5.2M3%

Related Comparisons