vs
Side-by-side financial comparison of BLACKLINE, INC. (BL) and OPKO HEALTH, INC. (OPK). Click either name above to swap in a different company.
BLACKLINE, INC. is the larger business by last-quarter revenue ($183.2M vs $148.5M, roughly 1.2× OPKO HEALTH, INC.). BLACKLINE, INC. runs the higher net margin — 2.7% vs -21.1%, a 23.7% gap on every dollar of revenue. On growth, BLACKLINE, INC. posted the faster year-over-year revenue change (8.1% vs -19.2%). BLACKLINE, INC. produced more free cash flow last quarter ($26.1M vs $-28.6M). Over the past eight quarters, BLACKLINE, INC.'s revenue compounded faster (7.9% CAGR vs -7.5%).
BlackLine Systems, Inc., is an American enterprise software company that develops cloud-based services designed to automate and manage the entire financial close process as well as consolidation, invoice-to-cash, and intercompany accounting. The Los Angeles–based company has 17 offices worldwide.
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
BL vs OPK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $183.2M | $148.5M |
| Net Profit | $4.9M | $-31.3M |
| Gross Margin | 75.2% | 43.1% |
| Operating Margin | 3.7% | -25.8% |
| Net Margin | 2.7% | -21.1% |
| Revenue YoY | 8.1% | -19.2% |
| Net Profit YoY | -91.3% | -322.8% |
| EPS (diluted) | $0.07 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $183.2M | $148.5M | ||
| Q3 25 | $178.3M | $151.7M | ||
| Q2 25 | $172.0M | $156.8M | ||
| Q1 25 | $166.9M | $150.0M | ||
| Q4 24 | $169.5M | $183.6M | ||
| Q3 24 | $165.9M | $173.6M | ||
| Q2 24 | $160.5M | $182.2M | ||
| Q1 24 | $157.5M | $173.7M |
| Q4 25 | $4.9M | $-31.3M | ||
| Q3 25 | $5.3M | $21.6M | ||
| Q2 25 | $8.3M | $-148.4M | ||
| Q1 25 | $6.1M | $-67.6M | ||
| Q4 24 | $56.4M | $14.0M | ||
| Q3 24 | $17.2M | $24.9M | ||
| Q2 24 | $76.7M | $-10.3M | ||
| Q1 24 | $10.8M | $-81.8M |
| Q4 25 | 75.2% | 43.1% | ||
| Q3 25 | 75.1% | 32.9% | ||
| Q2 25 | 75.2% | 31.5% | ||
| Q1 25 | 75.5% | 28.4% | ||
| Q4 24 | 75.6% | 46.1% | ||
| Q3 24 | 75.2% | 23.1% | ||
| Q2 24 | 74.9% | 28.4% | ||
| Q1 24 | 75.2% | 24.2% |
| Q4 25 | 3.7% | -25.8% | ||
| Q3 25 | 4.3% | 31.7% | ||
| Q2 25 | 4.4% | -38.3% | ||
| Q1 25 | 2.1% | -44.8% | ||
| Q4 24 | 3.7% | -18.0% | ||
| Q3 24 | 5.0% | 8.2% | ||
| Q2 24 | 1.4% | -33.9% | ||
| Q1 24 | 1.1% | -41.2% |
| Q4 25 | 2.7% | -21.1% | ||
| Q3 25 | 3.0% | 14.3% | ||
| Q2 25 | 4.8% | -94.7% | ||
| Q1 25 | 3.6% | -45.1% | ||
| Q4 24 | 33.3% | 7.6% | ||
| Q3 24 | 10.4% | 14.3% | ||
| Q2 24 | 47.8% | -5.7% | ||
| Q1 24 | 6.9% | -47.1% |
| Q4 25 | $0.07 | $-0.04 | ||
| Q3 25 | $0.09 | $0.03 | ||
| Q2 25 | $0.13 | $-0.19 | ||
| Q1 25 | $0.10 | $-0.10 | ||
| Q4 24 | $0.79 | $0.02 | ||
| Q3 24 | $0.27 | $0.03 | ||
| Q2 24 | $0.22 | $-0.01 | ||
| Q1 24 | $0.17 | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $390.0M | $364.4M |
| Total DebtLower is stronger | — | $344.0M |
| Stockholders' EquityBook value | $332.3M | $1.3B |
| Total Assets | $1.8B | $1.9B |
| Debt / EquityLower = less leverage | — | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $390.0M | $364.4M | ||
| Q3 25 | $419.9M | $412.0M | ||
| Q2 25 | $459.1M | $267.3M | ||
| Q1 25 | $479.5M | $428.8M | ||
| Q4 24 | $885.9M | $426.6M | ||
| Q3 24 | $725.3M | $400.1M | ||
| Q2 24 | $616.6M | $40.6M | ||
| Q1 24 | $331.4M | $75.6M |
| Q4 25 | — | $344.0M | ||
| Q3 25 | — | $344.2M | ||
| Q2 25 | — | $343.3M | ||
| Q1 25 | — | $439.2M | ||
| Q4 24 | — | $437.2M | ||
| Q3 24 | — | $441.0M | ||
| Q2 24 | — | $201.9M | ||
| Q1 24 | — | $350.1M |
| Q4 25 | $332.3M | $1.3B | ||
| Q3 25 | $328.3M | $1.3B | ||
| Q2 25 | $414.0M | $1.3B | ||
| Q1 25 | $417.9M | $1.3B | ||
| Q4 24 | $446.7M | $1.4B | ||
| Q3 24 | $367.9M | $1.4B | ||
| Q2 24 | $325.8M | $1.4B | ||
| Q1 24 | $279.8M | $1.3B |
| Q4 25 | $1.8B | $1.9B | ||
| Q3 25 | $1.7B | $2.0B | ||
| Q2 25 | $1.8B | $2.0B | ||
| Q1 25 | $1.8B | $2.1B | ||
| Q4 24 | $1.8B | $2.2B | ||
| Q3 24 | $1.7B | $2.3B | ||
| Q2 24 | $1.9B | $2.0B | ||
| Q1 24 | $2.1B | $2.0B |
| Q4 25 | — | 0.27× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.28× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $26.7M | $-25.9M |
| Free Cash FlowOCF − Capex | $26.1M | $-28.6M |
| FCF MarginFCF / Revenue | 14.2% | -19.3% |
| Capex IntensityCapex / Revenue | 0.3% | 1.8% |
| Cash ConversionOCF / Net Profit | 5.46× | — |
| TTM Free Cash FlowTrailing 4 quarters | $161.5M | $-190.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $26.7M | $-25.9M | ||
| Q3 25 | $63.8M | $-34.6M | ||
| Q2 25 | $32.3M | $-83.4M | ||
| Q1 25 | $46.7M | $-34.6M | ||
| Q4 24 | $43.8M | $-44.4M | ||
| Q3 24 | $55.9M | $-77.1M | ||
| Q2 24 | $40.7M | $-26.4M | ||
| Q1 24 | $50.4M | $-35.6M |
| Q4 25 | $26.1M | $-28.6M | ||
| Q3 25 | $63.3M | $-37.8M | ||
| Q2 25 | $31.4M | $-86.7M | ||
| Q1 25 | $40.8M | $-37.7M | ||
| Q4 24 | $43.0M | $-49.8M | ||
| Q3 24 | $55.5M | $-85.0M | ||
| Q2 24 | $40.0M | $-33.7M | ||
| Q1 24 | $50.1M | $-40.0M |
| Q4 25 | 14.2% | -19.3% | ||
| Q3 25 | 35.5% | -24.9% | ||
| Q2 25 | 18.2% | -55.3% | ||
| Q1 25 | 24.4% | -25.2% | ||
| Q4 24 | 25.4% | -27.1% | ||
| Q3 24 | 33.5% | -49.0% | ||
| Q2 24 | 24.9% | -18.5% | ||
| Q1 24 | 31.8% | -23.0% |
| Q4 25 | 0.3% | 1.8% | ||
| Q3 25 | 0.3% | 2.1% | ||
| Q2 25 | 0.6% | 2.1% | ||
| Q1 25 | 3.6% | 2.1% | ||
| Q4 24 | 0.4% | 2.9% | ||
| Q3 24 | 0.2% | 4.6% | ||
| Q2 24 | 0.4% | 4.0% | ||
| Q1 24 | 0.2% | 2.6% |
| Q4 25 | 5.46× | — | ||
| Q3 25 | 12.07× | -1.60× | ||
| Q2 25 | 3.90× | — | ||
| Q1 25 | 7.72× | — | ||
| Q4 24 | 0.78× | -3.17× | ||
| Q3 24 | 3.24× | -3.10× | ||
| Q2 24 | 0.53× | — | ||
| Q1 24 | 4.66× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BL
| Subscription And Circulation | $173.2M | 95% |
| Technology Service | $10.0M | 5% |
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
