vs
Side-by-side financial comparison of TopBuild Corp (BLD) and KB HOME (KBH). Click either name above to swap in a different company.
KB HOME is the larger business by last-quarter revenue ($1.7B vs $1.5B, roughly 1.1× TopBuild Corp). TopBuild Corp runs the higher net margin — 7.0% vs 6.0%, a 1.0% gap on every dollar of revenue. On growth, TopBuild Corp posted the faster year-over-year revenue change (13.2% vs -15.3%). KB HOME produced more free cash flow last quarter ($290.1M vs $159.4M). Over the past eight quarters, TopBuild Corp's revenue compounded faster (7.8% CAGR vs 7.4%).
HashiCorp, Inc. is an American software company with a freemium business model based in San Francisco, California. HashiCorp provides tools and products that enable developers, operators and security professionals to provision, secure, run and connect cloud-computing infrastructure. It was founded in 2012 by Mitchell Hashimoto and Armon Dadgar. The company name HashiCorp is a portmanteau of co-founder last name Hashimoto and Corporation.
KB Home is an American homebuilding company founded in 1957 as Kaufman & Broad in Detroit, Michigan. It was the first company to be traded on the New York Stock Exchange as a home builder. Its headquarters are in Los Angeles, California.
BLD vs KBH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.5B | $1.7B |
| Net Profit | $104.5M | $101.5M |
| Gross Margin | 27.2% | — |
| Operating Margin | 12.1% | — |
| Net Margin | 7.0% | 6.0% |
| Revenue YoY | 13.2% | -15.3% |
| Net Profit YoY | -30.6% | -46.7% |
| EPS (diluted) | $3.69 | $1.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.5B | $1.7B | ||
| Q3 25 | $1.4B | $1.6B | ||
| Q2 25 | $1.3B | $1.5B | ||
| Q1 25 | $1.2B | $1.4B | ||
| Q4 24 | $1.3B | $2.0B | ||
| Q3 24 | $1.4B | $1.8B | ||
| Q2 24 | $1.4B | $1.7B | ||
| Q1 24 | $1.3B | $1.5B |
| Q4 25 | $104.5M | $101.5M | ||
| Q3 25 | $142.2M | $109.8M | ||
| Q2 25 | $151.6M | $107.9M | ||
| Q1 25 | $123.4M | $109.6M | ||
| Q4 24 | $150.5M | $190.6M | ||
| Q3 24 | $169.0M | $157.3M | ||
| Q2 24 | $150.7M | $168.4M | ||
| Q1 24 | $152.4M | $138.7M |
| Q4 25 | 27.2% | — | ||
| Q3 25 | 30.1% | — | ||
| Q2 25 | 30.4% | — | ||
| Q1 25 | 28.5% | — | ||
| Q4 24 | 29.9% | — | ||
| Q3 24 | 30.7% | — | ||
| Q2 24 | 31.0% | — | ||
| Q1 24 | 30.3% | — |
| Q4 25 | 12.1% | — | ||
| Q3 25 | 15.4% | — | ||
| Q2 25 | 16.9% | — | ||
| Q1 25 | 14.4% | — | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 17.8% | — | ||
| Q2 24 | 15.4% | — | ||
| Q1 24 | 16.8% | — |
| Q4 25 | 7.0% | 6.0% | ||
| Q3 25 | 10.2% | 6.8% | ||
| Q2 25 | 11.7% | 7.1% | ||
| Q1 25 | 10.0% | 7.9% | ||
| Q4 24 | 11.5% | 9.5% | ||
| Q3 24 | 12.3% | 9.0% | ||
| Q2 24 | 11.0% | 9.9% | ||
| Q1 24 | 11.9% | 9.4% |
| Q4 25 | $3.69 | $1.55 | ||
| Q3 25 | $5.04 | $1.61 | ||
| Q2 25 | $5.32 | $1.50 | ||
| Q1 25 | $4.23 | $1.49 | ||
| Q4 24 | $5.07 | $2.50 | ||
| Q3 24 | $5.65 | $2.04 | ||
| Q2 24 | $4.78 | $2.15 | ||
| Q1 24 | $4.79 | $1.76 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $184.7M | — |
| Total DebtLower is stronger | $2.8B | — |
| Stockholders' EquityBook value | $2.3B | $3.9B |
| Total Assets | $6.6B | $6.7B |
| Debt / EquityLower = less leverage | 1.23× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $184.7M | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $842.5M | — | ||
| Q1 25 | $308.8M | — | ||
| Q4 24 | $400.3M | — | ||
| Q3 24 | $257.3M | — | ||
| Q2 24 | $463.2M | — | ||
| Q1 24 | $968.8M | — |
| Q4 25 | $2.8B | — | ||
| Q3 25 | $2.9B | — | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $2.3B | $3.9B | ||
| Q3 25 | $2.2B | $3.9B | ||
| Q2 25 | $2.1B | $4.0B | ||
| Q1 25 | $2.1B | $4.1B | ||
| Q4 24 | $2.2B | $4.1B | ||
| Q3 24 | $2.1B | $4.0B | ||
| Q2 24 | $2.4B | $4.0B | ||
| Q1 24 | $2.7B | $3.9B |
| Q4 25 | $6.6B | $6.7B | ||
| Q3 25 | $6.4B | $7.0B | ||
| Q2 25 | $5.1B | $7.0B | ||
| Q1 25 | $4.6B | $7.0B | ||
| Q4 24 | $4.7B | $6.9B | ||
| Q3 24 | $4.7B | $6.8B | ||
| Q2 24 | $4.9B | $6.8B | ||
| Q1 24 | $5.3B | $6.7B |
| Q4 25 | 1.23× | — | ||
| Q3 25 | 1.29× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.62× | — | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 0.59× | — | ||
| Q1 24 | 0.52× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $176.7M | $303.8M |
| Free Cash FlowOCF − Capex | $159.4M | $290.1M |
| FCF MarginFCF / Revenue | 10.7% | 17.1% |
| Capex IntensityCapex / Revenue | 1.2% | 0.8% |
| Cash ConversionOCF / Net Profit | 1.69× | 2.99× |
| TTM Free Cash FlowTrailing 4 quarters | $696.9M | $287.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $176.7M | $303.8M | ||
| Q3 25 | $233.3M | $197.7M | ||
| Q2 25 | $193.7M | $168.4M | ||
| Q1 25 | $152.6M | $-334.3M | ||
| Q4 24 | $266.2M | $362.6M | ||
| Q3 24 | $240.7M | $-89.9M | ||
| Q2 24 | $90.4M | $61.5M | ||
| Q1 24 | $178.8M | $28.5M |
| Q4 25 | $159.4M | $290.1M | ||
| Q3 25 | $216.2M | $185.8M | ||
| Q2 25 | $182.2M | $156.9M | ||
| Q1 25 | $139.2M | $-345.5M | ||
| Q4 24 | $253.7M | $352.6M | ||
| Q3 24 | $219.8M | $-99.4M | ||
| Q2 24 | $74.3M | $51.2M | ||
| Q1 24 | $158.9M | $19.1M |
| Q4 25 | 10.7% | 17.1% | ||
| Q3 25 | 15.5% | 11.5% | ||
| Q2 25 | 14.0% | 10.3% | ||
| Q1 25 | 11.3% | -24.8% | ||
| Q4 24 | 19.3% | 17.6% | ||
| Q3 24 | 16.0% | -5.7% | ||
| Q2 24 | 5.4% | 3.0% | ||
| Q1 24 | 12.4% | 1.3% |
| Q4 25 | 1.2% | 0.8% | ||
| Q3 25 | 1.2% | 0.7% | ||
| Q2 25 | 0.9% | 0.8% | ||
| Q1 25 | 1.1% | 0.8% | ||
| Q4 24 | 1.0% | 0.5% | ||
| Q3 24 | 1.5% | 0.5% | ||
| Q2 24 | 1.2% | 0.6% | ||
| Q1 24 | 1.6% | 0.6% |
| Q4 25 | 1.69× | 2.99× | ||
| Q3 25 | 1.64× | 1.80× | ||
| Q2 25 | 1.28× | 1.56× | ||
| Q1 25 | 1.24× | -3.05× | ||
| Q4 24 | 1.77× | 1.90× | ||
| Q3 24 | 1.42× | -0.57× | ||
| Q2 24 | 0.60× | 0.37× | ||
| Q1 24 | 1.17× | 0.21× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLD
| Distribution Segment | $755.4M | 51% |
| Residential | $557.9M | 38% |
| All Other Products | $91.9M | 6% |
| Glass And Windows | $51.5M | 3% |
| Rain Gutters | $27.1M | 2% |
KBH
| Home Building | $1.7B | 99% |
| Financial Service | $8.7M | 1% |
