vs
Side-by-side financial comparison of Bloomin' Brands, Inc. (BLMN) and GRIFFON CORP (GFF). Click either name above to swap in a different company.
Bloomin' Brands, Inc. is the larger business by last-quarter revenue ($975.2M vs $649.1M, roughly 1.5× GRIFFON CORP). GRIFFON CORP runs the higher net margin — 9.9% vs -1.4%, a 11.3% gap on every dollar of revenue. On growth, GRIFFON CORP posted the faster year-over-year revenue change (2.6% vs 0.3%). GRIFFON CORP produced more free cash flow last quarter ($99.3M vs $63.7M). Over the past eight quarters, GRIFFON CORP's revenue compounded faster (-1.8% CAGR vs -4.5%).
Bloomin' Brands, Inc. is a restaurant holding company that owns several American casual dining restaurant chains. The company was established in 1988 in Tampa, Florida, where it is headquartered.
Griffon Corporation is a multinational conglomerate headquartered in New York City. It operates as a diversified management and holding company. The company has four subsidiaries: Ames True Temper, ClosetMaid, Clopay Building Products, and CornellCookson. Griffon has been publicly traded since 1961 and is listed on the New York Stock Exchange as a component stock of the S&P SmallCap 600, S&P Composite 1500, and Russell 2000 indices.
BLMN vs GFF — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $975.2M | $649.1M |
| Net Profit | $-13.5M | $64.4M |
| Gross Margin | 70.2% | 41.1% |
| Operating Margin | -1.4% | 17.5% |
| Net Margin | -1.4% | 9.9% |
| Revenue YoY | 0.3% | 2.6% |
| Net Profit YoY | 83.0% | -9.1% |
| EPS (diluted) | $-0.16 | $1.41 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $975.2M | $649.1M | ||
| Q3 25 | $928.8M | $662.2M | ||
| Q2 25 | $1.0B | $613.6M | ||
| Q1 25 | $1.0B | $611.7M | ||
| Q4 24 | $972.0M | $632.4M | ||
| Q3 24 | $910.0M | $659.7M | ||
| Q2 24 | $999.4M | $647.8M | ||
| Q1 24 | $1.1B | $672.9M |
| Q4 25 | $-13.5M | $64.4M | ||
| Q3 25 | $-45.9M | $43.6M | ||
| Q2 25 | $25.4M | $-120.1M | ||
| Q1 25 | $42.2M | $56.8M | ||
| Q4 24 | $-79.5M | $70.9M | ||
| Q3 24 | $6.9M | $62.5M | ||
| Q2 24 | $28.4M | $41.1M | ||
| Q1 24 | $-83.9M | $64.1M |
| Q4 25 | 70.2% | 41.1% | ||
| Q3 25 | 70.4% | 41.7% | ||
| Q2 25 | 70.2% | 43.2% | ||
| Q1 25 | 70.1% | 41.2% | ||
| Q4 24 | 71.6% | 41.8% | ||
| Q3 24 | 71.3% | 39.9% | ||
| Q2 24 | 70.5% | 38.5% | ||
| Q1 24 | 70.5% | 40.2% |
| Q4 25 | -1.4% | 17.5% | ||
| Q3 25 | -3.9% | 18.0% | ||
| Q2 25 | 3.0% | -20.5% | ||
| Q1 25 | 5.5% | 16.5% | ||
| Q4 24 | 1.7% | 17.7% | ||
| Q3 24 | 0.9% | 16.9% | ||
| Q2 24 | 4.4% | 13.8% | ||
| Q1 24 | 6.6% | 16.9% |
| Q4 25 | -1.4% | 9.9% | ||
| Q3 25 | -4.9% | 6.6% | ||
| Q2 25 | 2.5% | -19.6% | ||
| Q1 25 | 4.0% | 9.3% | ||
| Q4 24 | -8.2% | 11.2% | ||
| Q3 24 | 0.8% | 9.5% | ||
| Q2 24 | 2.8% | 6.3% | ||
| Q1 24 | -7.8% | 9.5% |
| Q4 25 | $-0.16 | $1.41 | ||
| Q3 25 | $-0.54 | $1.04 | ||
| Q2 25 | $0.30 | $-2.65 | ||
| Q1 25 | $0.50 | $1.21 | ||
| Q4 24 | $-0.93 | $1.49 | ||
| Q3 24 | $0.08 | $1.29 | ||
| Q2 24 | $0.32 | $0.84 | ||
| Q1 24 | $-0.96 | $1.28 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $59.5M | $95.3M |
| Total DebtLower is stronger | $787.4M | — |
| Stockholders' EquityBook value | $333.6M | $108.9M |
| Total Assets | $3.2B | $2.1B |
| Debt / EquityLower = less leverage | 2.36× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $59.5M | $95.3M | ||
| Q3 25 | $66.5M | $99.0M | ||
| Q2 25 | $50.3M | $107.3M | ||
| Q1 25 | $57.7M | $127.8M | ||
| Q4 24 | $70.1M | $152.0M | ||
| Q3 24 | $83.6M | $114.4M | ||
| Q2 24 | $117.9M | $133.5M | ||
| Q1 24 | $131.7M | $123.0M |
| Q4 25 | $787.4M | — | ||
| Q3 25 | $962.2M | — | ||
| Q2 25 | $917.1M | $1.5B | ||
| Q1 25 | $917.6M | $1.5B | ||
| Q4 24 | $1.0B | $1.5B | ||
| Q3 24 | $1.1B | $1.5B | ||
| Q2 24 | $1.0B | $1.5B | ||
| Q1 24 | $951.8M | $1.6B |
| Q4 25 | $333.6M | $108.9M | ||
| Q3 25 | $344.1M | $74.0M | ||
| Q2 25 | $397.2M | $63.9M | ||
| Q1 25 | $380.6M | $214.7M | ||
| Q4 24 | $135.5M | $227.8M | ||
| Q3 24 | $242.1M | $224.9M | ||
| Q2 24 | $286.8M | $223.5M | ||
| Q1 24 | $302.7M | $202.2M |
| Q4 25 | $3.2B | $2.1B | ||
| Q3 25 | $3.3B | $2.1B | ||
| Q2 25 | $3.3B | $2.1B | ||
| Q1 25 | $3.3B | $2.3B | ||
| Q4 24 | $3.4B | $2.3B | ||
| Q3 24 | $3.4B | $2.4B | ||
| Q2 24 | $3.4B | $2.4B | ||
| Q1 24 | $3.4B | $2.4B |
| Q4 25 | 2.36× | — | ||
| Q3 25 | 2.80× | — | ||
| Q2 25 | 2.31× | 22.71× | ||
| Q1 25 | 2.41× | 7.16× | ||
| Q4 24 | 7.58× | 6.48× | ||
| Q3 24 | 4.51× | 6.78× | ||
| Q2 24 | 3.49× | 6.74× | ||
| Q1 24 | 3.14× | 7.84× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $119.1M | $107.0M |
| Free Cash FlowOCF − Capex | $63.7M | $99.3M |
| FCF MarginFCF / Revenue | 6.5% | 15.3% |
| Capex IntensityCapex / Revenue | 5.7% | 1.2% |
| Cash ConversionOCF / Net Profit | — | 1.66× |
| TTM Free Cash FlowTrailing 4 quarters | $96.8M | $278.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $119.1M | $107.0M | ||
| Q3 25 | $34.4M | $75.0M | ||
| Q2 25 | $49.7M | $123.1M | ||
| Q1 25 | $73.5M | $16.5M | ||
| Q4 24 | $119.8M | $142.9M | ||
| Q3 24 | $-7.8M | $72.1M | ||
| Q2 24 | $42.4M | $122.1M | ||
| Q1 24 | $73.8M | $39.8M |
| Q4 25 | $63.7M | $99.3M | ||
| Q3 25 | $-5.7M | $62.4M | ||
| Q2 25 | $11.1M | $114.4M | ||
| Q1 25 | $27.7M | $2.8M | ||
| Q4 24 | $66.7M | $125.5M | ||
| Q3 24 | $-67.3M | $51.6M | ||
| Q2 24 | $-12.1M | $107.5M | ||
| Q1 24 | $20.0M | $20.8M |
| Q4 25 | 6.5% | 15.3% | ||
| Q3 25 | -0.6% | 9.4% | ||
| Q2 25 | 1.1% | 18.6% | ||
| Q1 25 | 2.6% | 0.5% | ||
| Q4 24 | 6.9% | 19.8% | ||
| Q3 24 | -7.4% | 7.8% | ||
| Q2 24 | -1.2% | 16.6% | ||
| Q1 24 | 1.9% | 3.1% |
| Q4 25 | 5.7% | 1.2% | ||
| Q3 25 | 4.3% | 1.9% | ||
| Q2 25 | 3.8% | 1.4% | ||
| Q1 25 | 4.4% | 2.2% | ||
| Q4 24 | 5.5% | 2.8% | ||
| Q3 24 | 6.5% | 3.1% | ||
| Q2 24 | 5.5% | 2.2% | ||
| Q1 24 | 5.0% | 2.8% |
| Q4 25 | — | 1.66× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | 1.95× | — | ||
| Q1 25 | 1.74× | 0.29× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | -1.13× | 1.15× | ||
| Q2 24 | 1.49× | 2.97× | ||
| Q1 24 | — | 0.62× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLMN
| Food And Beverage | $958.0M | 98% |
| Franchiseand Other Revenue | $17.2M | 2% |
| International Franchise Segment | $7.8M | 1% |
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
