vs
Side-by-side financial comparison of Bloomin' Brands, Inc. (BLMN) and Lineage, Inc. (LINE). Click either name above to swap in a different company.
Lineage, Inc. is the larger business by last-quarter revenue ($1.4B vs $975.2M, roughly 1.4× Bloomin' Brands, Inc.). Bloomin' Brands, Inc. runs the higher net margin — -1.4% vs -7.3%, a 5.9% gap on every dollar of revenue. On growth, Lineage, Inc. posted the faster year-over-year revenue change (3.1% vs 0.3%). Bloomin' Brands, Inc. produced more free cash flow last quarter ($63.7M vs $35.0M).
Bloomin' Brands, Inc. is a restaurant holding company that owns several American casual dining restaurant chains. The company was established in 1988 in Tampa, Florida, where it is headquartered.
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
BLMN vs LINE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $975.2M | $1.4B |
| Net Profit | $-13.5M | $-100.0M |
| Gross Margin | 70.2% | 32.3% |
| Operating Margin | -1.4% | 2.5% |
| Net Margin | -1.4% | -7.3% |
| Revenue YoY | 0.3% | 3.1% |
| Net Profit YoY | 83.0% | 79.4% |
| EPS (diluted) | $-0.16 | $-0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $975.2M | — | ||
| Q3 25 | $928.8M | $1.4B | ||
| Q2 25 | $1.0B | $1.4B | ||
| Q1 25 | $1.0B | $1.3B | ||
| Q4 24 | $972.0M | $1.3B | ||
| Q3 24 | $910.0M | $1.3B | ||
| Q2 24 | $999.4M | $1.3B | ||
| Q1 24 | $1.1B | $1.3B |
| Q4 25 | $-13.5M | — | ||
| Q3 25 | $-45.9M | $-100.0M | ||
| Q2 25 | $25.4M | $-6.0M | ||
| Q1 25 | $42.2M | $0 | ||
| Q4 24 | $-79.5M | $-71.0M | ||
| Q3 24 | $6.9M | $-485.0M | ||
| Q2 24 | $28.4M | $-68.0M | ||
| Q1 24 | $-83.9M | $-40.0M |
| Q4 25 | 70.2% | — | ||
| Q3 25 | 70.4% | 32.3% | ||
| Q2 25 | 70.2% | 31.9% | ||
| Q1 25 | 70.1% | 32.2% | ||
| Q4 24 | 71.6% | 32.3% | ||
| Q3 24 | 71.3% | 32.8% | ||
| Q2 24 | 70.5% | 33.4% | ||
| Q1 24 | 70.5% | 33.4% |
| Q4 25 | -1.4% | — | ||
| Q3 25 | -3.9% | 2.5% | ||
| Q2 25 | 3.0% | 1.7% | ||
| Q1 25 | 5.5% | 4.3% | ||
| Q4 24 | 1.7% | -1.6% | ||
| Q3 24 | 0.9% | -38.6% | ||
| Q2 24 | 4.4% | 5.5% | ||
| Q1 24 | 6.6% | 7.6% |
| Q4 25 | -1.4% | — | ||
| Q3 25 | -4.9% | -7.3% | ||
| Q2 25 | 2.5% | -0.4% | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | -8.2% | -5.3% | ||
| Q3 24 | 0.8% | -36.3% | ||
| Q2 24 | 2.8% | -5.1% | ||
| Q1 24 | -7.8% | -3.0% |
| Q4 25 | $-0.16 | — | ||
| Q3 25 | $-0.54 | $-0.44 | ||
| Q2 25 | $0.30 | $-0.03 | ||
| Q1 25 | $0.50 | $0.01 | ||
| Q4 24 | $-0.93 | $-0.52 | ||
| Q3 24 | $0.08 | $-2.44 | ||
| Q2 24 | $0.32 | $-0.46 | ||
| Q1 24 | $-0.96 | $-0.28 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $59.5M | — |
| Total DebtLower is stronger | $787.4M | — |
| Stockholders' EquityBook value | $333.6M | $8.4B |
| Total Assets | $3.2B | $19.2B |
| Debt / EquityLower = less leverage | 2.36× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $59.5M | — | ||
| Q3 25 | $66.5M | — | ||
| Q2 25 | $50.3M | — | ||
| Q1 25 | $57.7M | — | ||
| Q4 24 | $70.1M | $173.0M | ||
| Q3 24 | $83.6M | $409.0M | ||
| Q2 24 | $117.9M | $73.0M | ||
| Q1 24 | $131.7M | — |
| Q4 25 | $787.4M | — | ||
| Q3 25 | $962.2M | — | ||
| Q2 25 | $917.1M | — | ||
| Q1 25 | $917.6M | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $951.8M | — |
| Q4 25 | $333.6M | — | ||
| Q3 25 | $344.1M | $8.4B | ||
| Q2 25 | $397.2M | $8.6B | ||
| Q1 25 | $380.6M | $8.6B | ||
| Q4 24 | $135.5M | $8.6B | ||
| Q3 24 | $242.1M | $9.0B | ||
| Q2 24 | $286.8M | $4.9B | ||
| Q1 24 | $302.7M | $5.6B |
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.3B | $19.2B | ||
| Q2 25 | $3.3B | $19.4B | ||
| Q1 25 | $3.3B | $18.8B | ||
| Q4 24 | $3.4B | $18.7B | ||
| Q3 24 | $3.4B | $19.3B | ||
| Q2 24 | $3.4B | $18.8B | ||
| Q1 24 | $3.4B | — |
| Q4 25 | 2.36× | — | ||
| Q3 25 | 2.80× | — | ||
| Q2 25 | 2.31× | — | ||
| Q1 25 | 2.41× | — | ||
| Q4 24 | 7.58× | — | ||
| Q3 24 | 4.51× | — | ||
| Q2 24 | 3.49× | — | ||
| Q1 24 | 3.14× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $119.1M | $230.0M |
| Free Cash FlowOCF − Capex | $63.7M | $35.0M |
| FCF MarginFCF / Revenue | 6.5% | 2.5% |
| Capex IntensityCapex / Revenue | 5.7% | 14.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $96.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $119.1M | — | ||
| Q3 25 | $34.4M | $230.0M | ||
| Q2 25 | $49.7M | $258.0M | ||
| Q1 25 | $73.5M | $139.0M | ||
| Q4 24 | $119.8M | — | ||
| Q3 24 | $-7.8M | $186.0M | ||
| Q2 24 | $42.4M | $155.0M | ||
| Q1 24 | $73.8M | $105.0M |
| Q4 25 | $63.7M | — | ||
| Q3 25 | $-5.7M | $35.0M | ||
| Q2 25 | $11.1M | $95.0M | ||
| Q1 25 | $27.7M | $-12.0M | ||
| Q4 24 | $66.7M | — | ||
| Q3 24 | $-67.3M | $33.0M | ||
| Q2 24 | $-12.1M | $-31.0M | ||
| Q1 24 | $20.0M | $-42.0M |
| Q4 25 | 6.5% | — | ||
| Q3 25 | -0.6% | 2.5% | ||
| Q2 25 | 1.1% | 7.0% | ||
| Q1 25 | 2.6% | -0.9% | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | -7.4% | 2.5% | ||
| Q2 24 | -1.2% | -2.3% | ||
| Q1 24 | 1.9% | -3.2% |
| Q4 25 | 5.7% | — | ||
| Q3 25 | 4.3% | 14.2% | ||
| Q2 25 | 3.8% | 12.1% | ||
| Q1 25 | 4.4% | 11.7% | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 6.5% | 11.5% | ||
| Q2 24 | 5.5% | 13.9% | ||
| Q1 24 | 5.0% | 11.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.95× | — | ||
| Q1 25 | 1.74× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -1.13× | — | ||
| Q2 24 | 1.49× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLMN
| Food And Beverage | $958.0M | 98% |
| Franchiseand Other Revenue | $17.2M | 2% |
| International Franchise Segment | $7.8M | 1% |
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
