vs
Side-by-side financial comparison of Bloomin' Brands, Inc. (BLMN) and UPBOUND GROUP, INC. (UPBD). Click either name above to swap in a different company.
UPBOUND GROUP, INC. is the larger business by last-quarter revenue ($1.2B vs $975.2M, roughly 1.2× Bloomin' Brands, Inc.). UPBOUND GROUP, INC. runs the higher net margin — 1.7% vs -1.4%, a 3.0% gap on every dollar of revenue. On growth, UPBOUND GROUP, INC. posted the faster year-over-year revenue change (10.9% vs 0.3%). Bloomin' Brands, Inc. produced more free cash flow last quarter ($63.7M vs $24.0M). Over the past eight quarters, UPBOUND GROUP, INC.'s revenue compounded faster (4.5% CAGR vs -4.5%).
Bloomin' Brands, Inc. is a restaurant holding company that owns several American casual dining restaurant chains. The company was established in 1988 in Tampa, Florida, where it is headquartered.
Upbound Group, Inc. is a leading US provider of flexible lease-to-own solutions for consumer goods. It offers furniture, consumer electronics, home appliances, and accessories, catering to customers seeking accessible payment alternatives to traditional retail financing.
BLMN vs UPBD — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $975.2M | $1.2B |
| Net Profit | $-13.5M | $19.7M |
| Gross Margin | 70.2% | 49.0% |
| Operating Margin | -1.4% | 4.8% |
| Net Margin | -1.4% | 1.7% |
| Revenue YoY | 0.3% | 10.9% |
| Net Profit YoY | 83.0% | -36.3% |
| EPS (diluted) | $-0.16 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $975.2M | $1.2B | ||
| Q3 25 | $928.8M | $1.2B | ||
| Q2 25 | $1.0B | $1.2B | ||
| Q1 25 | $1.0B | $1.2B | ||
| Q4 24 | $972.0M | $1.1B | ||
| Q3 24 | $910.0M | $1.1B | ||
| Q2 24 | $999.4M | $1.1B | ||
| Q1 24 | $1.1B | $1.1B |
| Q4 25 | $-13.5M | $19.7M | ||
| Q3 25 | $-45.9M | $13.2M | ||
| Q2 25 | $25.4M | $15.5M | ||
| Q1 25 | $42.2M | $24.8M | ||
| Q4 24 | $-79.5M | $31.0M | ||
| Q3 24 | $6.9M | $30.9M | ||
| Q2 24 | $28.4M | $33.9M | ||
| Q1 24 | $-83.9M | $27.7M |
| Q4 25 | 70.2% | 49.0% | ||
| Q3 25 | 70.4% | 48.3% | ||
| Q2 25 | 70.2% | 49.4% | ||
| Q1 25 | 70.1% | 46.8% | ||
| Q4 24 | 71.6% | 47.1% | ||
| Q3 24 | 71.3% | 47.8% | ||
| Q2 24 | 70.5% | 49.4% | ||
| Q1 24 | 70.5% | 48.3% |
| Q4 25 | -1.4% | 4.8% | ||
| Q3 25 | -3.9% | 4.5% | ||
| Q2 25 | 3.0% | 4.4% | ||
| Q1 25 | 5.5% | 5.3% | ||
| Q4 24 | 1.7% | 7.3% | ||
| Q3 24 | 0.9% | 6.6% | ||
| Q2 24 | 4.4% | 7.5% | ||
| Q1 24 | 6.6% | 5.6% |
| Q4 25 | -1.4% | 1.7% | ||
| Q3 25 | -4.9% | 1.1% | ||
| Q2 25 | 2.5% | 1.3% | ||
| Q1 25 | 4.0% | 2.1% | ||
| Q4 24 | -8.2% | 2.9% | ||
| Q3 24 | 0.8% | 2.9% | ||
| Q2 24 | 2.8% | 3.2% | ||
| Q1 24 | -7.8% | 2.5% |
| Q4 25 | $-0.16 | $0.35 | ||
| Q3 25 | $-0.54 | $0.22 | ||
| Q2 25 | $0.30 | $0.26 | ||
| Q1 25 | $0.50 | $0.42 | ||
| Q4 24 | $-0.93 | $0.55 | ||
| Q3 24 | $0.08 | $0.55 | ||
| Q2 24 | $0.32 | $0.61 | ||
| Q1 24 | $-0.96 | $0.50 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $59.5M | $120.5M |
| Total DebtLower is stronger | $787.4M | — |
| Stockholders' EquityBook value | $333.6M | $695.7M |
| Total Assets | $3.2B | $3.3B |
| Debt / EquityLower = less leverage | 2.36× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $59.5M | $120.5M | ||
| Q3 25 | $66.5M | $107.0M | ||
| Q2 25 | $50.3M | $106.8M | ||
| Q1 25 | $57.7M | $107.3M | ||
| Q4 24 | $70.1M | $60.9M | ||
| Q3 24 | $83.6M | $85.1M | ||
| Q2 24 | $117.9M | $82.5M | ||
| Q1 24 | $131.7M | $84.8M |
| Q4 25 | $787.4M | — | ||
| Q3 25 | $962.2M | — | ||
| Q2 25 | $917.1M | — | ||
| Q1 25 | $917.6M | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $951.8M | — |
| Q4 25 | $333.6M | $695.7M | ||
| Q3 25 | $344.1M | $687.3M | ||
| Q2 25 | $397.2M | $685.5M | ||
| Q1 25 | $380.6M | $679.2M | ||
| Q4 24 | $135.5M | $629.0M | ||
| Q3 24 | $242.1M | $611.8M | ||
| Q2 24 | $286.8M | $596.3M | ||
| Q1 24 | $302.7M | $578.3M |
| Q4 25 | $3.2B | $3.3B | ||
| Q3 25 | $3.3B | $3.2B | ||
| Q2 25 | $3.3B | $3.1B | ||
| Q1 25 | $3.3B | $3.0B | ||
| Q4 24 | $3.4B | $2.6B | ||
| Q3 24 | $3.4B | $2.6B | ||
| Q2 24 | $3.4B | $2.6B | ||
| Q1 24 | $3.4B | $2.6B |
| Q4 25 | 2.36× | — | ||
| Q3 25 | 2.80× | — | ||
| Q2 25 | 2.31× | — | ||
| Q1 25 | 2.41× | — | ||
| Q4 24 | 7.58× | — | ||
| Q3 24 | 4.51× | — | ||
| Q2 24 | 3.49× | — | ||
| Q1 24 | 3.14× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $119.1M | $41.6M |
| Free Cash FlowOCF − Capex | $63.7M | $24.0M |
| FCF MarginFCF / Revenue | 6.5% | 2.0% |
| Capex IntensityCapex / Revenue | 5.7% | 1.5% |
| Cash ConversionOCF / Net Profit | — | 2.11× |
| TTM Free Cash FlowTrailing 4 quarters | $96.8M | $238.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $119.1M | $41.6M | ||
| Q3 25 | $34.4M | $118.4M | ||
| Q2 25 | $49.7M | $7.8M | ||
| Q1 25 | $73.5M | $137.7M | ||
| Q4 24 | $119.8M | $-61.9M | ||
| Q3 24 | $-7.8M | $106.2M | ||
| Q2 24 | $42.4M | $15.0M | ||
| Q1 24 | $73.8M | $45.4M |
| Q4 25 | $63.7M | $24.0M | ||
| Q3 25 | $-5.7M | $97.9M | ||
| Q2 25 | $11.1M | $-10.4M | ||
| Q1 25 | $27.7M | $127.2M | ||
| Q4 24 | $66.7M | $-74.0M | ||
| Q3 24 | $-67.3M | $88.3M | ||
| Q2 24 | $-12.1M | $613.0K | ||
| Q1 24 | $20.0M | $33.6M |
| Q4 25 | 6.5% | 2.0% | ||
| Q3 25 | -0.6% | 8.4% | ||
| Q2 25 | 1.1% | -0.9% | ||
| Q1 25 | 2.6% | 10.8% | ||
| Q4 24 | 6.9% | -6.9% | ||
| Q3 24 | -7.4% | 8.3% | ||
| Q2 24 | -1.2% | 0.1% | ||
| Q1 24 | 1.9% | 3.1% |
| Q4 25 | 5.7% | 1.5% | ||
| Q3 25 | 4.3% | 1.8% | ||
| Q2 25 | 3.8% | 1.6% | ||
| Q1 25 | 4.4% | 0.9% | ||
| Q4 24 | 5.5% | 1.1% | ||
| Q3 24 | 6.5% | 1.7% | ||
| Q2 24 | 5.5% | 1.3% | ||
| Q1 24 | 5.0% | 1.1% |
| Q4 25 | — | 2.11× | ||
| Q3 25 | — | 8.96× | ||
| Q2 25 | 1.95× | 0.50× | ||
| Q1 25 | 1.74× | 5.56× | ||
| Q4 24 | — | -2.00× | ||
| Q3 24 | -1.13× | 3.44× | ||
| Q2 24 | 1.49× | 0.44× | ||
| Q1 24 | — | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BLMN
| Food And Beverage | $958.0M | 98% |
| Franchiseand Other Revenue | $17.2M | 2% |
| International Franchise Segment | $7.8M | 1% |
UPBD
Segment breakdown not available.