10q10k10q10k.net

vs

Side-by-side financial comparison of Beeline Holdings, Inc. (BLNE) and BT Brands, Inc. (BTBDW), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.

BT Brands, Inc. is the larger business by last-quarter revenue ($3.9M vs $1.9M, roughly 2.1× Beeline Holdings, Inc.). BT Brands, Inc. runs the higher net margin — -445.0% vs 23.7%, a 468.7% gap on every dollar of revenue. Over the past eight quarters, BT Brands, Inc.'s revenue compounded faster (-1.8% CAGR vs -33.0%).

Beeline or билайн is a mobile network operator brand operating in Russia under PJSC VimpelCom, and in Kazakhstan, Kyrgyzstan and Uzbekistan under VEON Ltd. Beeline is Russia's fourth-largest mobile network operator, and main competitors being MTS, MegaFon and T2.

BT Group plc is a British multinational telecommunications holding company headquartered in London, England. It has operations in around 180 countries and is the largest provider of fixed-line, broadband and mobile services in the UK, and also provides subscription television and IT services.

BLNE vs BTBDW — Head-to-Head

Bigger by revenue
BTBDW
BTBDW
2.1× larger
BTBDW
$3.9M
$1.9M
BLNE
Higher net margin
BTBDW
BTBDW
468.7% more per $
BTBDW
23.7%
-445.0%
BLNE
Faster 2-yr revenue CAGR
BTBDW
BTBDW
Annualised
BTBDW
-1.8%
-33.0%
BLNE

Income Statement — Q4 2025 vs Q3 2025

Metric
BLNE
BLNE
BTBDW
BTBDW
Revenue
$1.9M
$3.9M
Net Profit
$-8.4M
$915.0K
Gross Margin
Operating Margin
-418.4%
19.1%
Net Margin
-445.0%
23.7%
Revenue YoY
-11.4%
Net Profit YoY
-16.1%
516.9%
EPS (diluted)
$0.15

Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.

Revenue
BLNE
BLNE
BTBDW
BTBDW
Q4 25
$1.9M
Q3 25
$2.3M
$3.9M
Q2 25
$1.7M
$3.8M
Q1 25
$1.8M
$3.2M
Q3 24
$760.0K
$4.3M
Q2 24
$3.0M
$4.1M
Q1 24
$2.4M
$3.2M
Q4 23
$4.2M
$4.0M
Net Profit
BLNE
BLNE
BTBDW
BTBDW
Q4 25
$-8.4M
Q3 25
$-3.9M
$915.0K
Q2 25
$-4.1M
$55.0K
Q1 25
$-6.8M
$-329.8K
Q3 24
$-1.4M
$-219.5K
Q2 24
$-1.5M
$-70.0K
Q1 24
$-1.3M
$-445.7K
Q4 23
$-2.1M
$-3.5K
Gross Margin
BLNE
BLNE
BTBDW
BTBDW
Q4 25
Q3 25
Q2 25
Q1 25
Q3 24
26.3%
Q2 24
5.2%
Q1 24
7.7%
Q4 23
5.4%
Operating Margin
BLNE
BLNE
BTBDW
BTBDW
Q4 25
-418.4%
Q3 25
-120.9%
19.1%
Q2 25
-229.0%
-2.0%
Q1 25
-268.7%
-9.0%
Q3 24
-57.2%
-1.7%
Q2 24
-11.9%
-4.6%
Q1 24
-19.1%
-19.8%
Q4 23
12.6%
1.0%
Net Margin
BLNE
BLNE
BTBDW
BTBDW
Q4 25
-445.0%
Q3 25
-167.2%
23.7%
Q2 25
-237.3%
1.5%
Q1 25
-372.4%
-10.2%
Q3 24
-178.8%
-5.0%
Q2 24
-50.4%
-1.7%
Q1 24
-53.6%
-14.0%
Q4 23
-51.2%
-0.1%
EPS (diluted)
BLNE
BLNE
BTBDW
BTBDW
Q4 25
Q3 25
$-0.20
$0.15
Q2 25
$-0.64
Q1 25
Q3 24
$-6.60
$-0.04
Q2 24
$-8.74
Q1 24
$-0.78
Q4 23

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.

Metric
BLNE
BLNE
BTBDW
BTBDW
Cash + ST InvestmentsLiquidity on hand
$3.1M
$3.5M
Total DebtLower is stronger
Stockholders' EquityBook value
$53.6M
$7.7M
Total Assets
$70.2M
$11.9M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Cash + ST Investments
BLNE
BLNE
BTBDW
BTBDW
Q4 25
$3.1M
Q3 25
$1.3M
$3.5M
Q2 25
$6.3M
$3.0M
Q1 25
$1.5M
$2.7M
Q3 24
$310.0K
$2.0M
Q2 24
$420.0K
$1.5M
Q1 24
$147.0K
$1.5M
Q4 23
$306.0K
$1.4M
Total Debt
BLNE
BLNE
BTBDW
BTBDW
Q4 25
Q3 25
Q2 25
Q1 25
Q3 24
$8.2M
Q2 24
$8.1M
Q1 24
$8.1M
Q4 23
$8.0M
Stockholders' Equity
BLNE
BLNE
BTBDW
BTBDW
Q4 25
$53.6M
Q3 25
$51.7M
$7.7M
Q2 25
$54.6M
$6.8M
Q1 25
$47.1M
$6.7M
Q3 24
$-2.5M
$8.5M
Q2 24
$-1.9M
$8.7M
Q1 24
$-476.0K
$8.8M
Q4 23
$853.0K
$9.6M
Total Assets
BLNE
BLNE
BTBDW
BTBDW
Q4 25
$70.2M
Q3 25
$63.2M
$11.9M
Q2 25
$68.6M
$11.2M
Q1 25
$63.8M
$11.0M
Q3 24
$16.2M
$13.7M
Q2 24
$16.6M
$14.0M
Q1 24
$17.0M
$14.0M
Q4 23
$17.5M
$14.9M
Debt / Equity
BLNE
BLNE
BTBDW
BTBDW
Q4 25
Q3 25
Q2 25
Q1 25
Q3 24
Q2 24
Q1 24
Q4 23
9.43×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.

Metric
BLNE
BLNE
BTBDW
BTBDW
Operating Cash FlowLast quarter
$-10.0M
$325.2K
Free Cash FlowOCF − Capex
$261.8K
FCF MarginFCF / Revenue
6.8%
Capex IntensityCapex / Revenue; lower = less reinvestment burden
1.6%
Cash ConversionOCF / Net Profit; >1× = earnings back up with cash
0.36×
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.

Operating Cash Flow
BLNE
BLNE
BTBDW
BTBDW
Q4 25
$-10.0M
Q3 25
$-5.8M
$325.2K
Q2 25
$-4.1M
$384.4K
Q1 25
$-1.5M
$-306.7K
Q3 24
$-652.0K
$129.3K
Q2 24
$-872.0K
$82.5K
Q1 24
$-82.0K
$-408.9K
Q4 23
$-103.0K
$37.0K
Free Cash Flow
BLNE
BLNE
BTBDW
BTBDW
Q4 25
Q3 25
$261.8K
Q2 25
Q1 25
$-431.1K
Q3 24
$50.4K
Q2 24
$53.7K
Q1 24
$-521.3K
Q4 23
$-59.5K
FCF Margin
BLNE
BLNE
BTBDW
BTBDW
Q4 25
Q3 25
6.8%
Q2 25
Q1 25
-13.3%
Q3 24
1.2%
Q2 24
1.3%
Q1 24
-16.3%
Q4 23
-1.5%
Capex Intensity
BLNE
BLNE
BTBDW
BTBDW
Q4 25
Q3 25
1.6%
Q2 25
0.0%
Q1 25
3.8%
Q3 24
1.8%
Q2 24
0.7%
Q1 24
3.5%
Q4 23
0.0%
2.4%
Cash Conversion
BLNE
BLNE
BTBDW
BTBDW
Q4 25
Q3 25
0.36×
Q2 25
6.98×
Q1 25
Q3 24
Q2 24
Q1 24
Q4 23

Financial Flow Comparison

Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.

Related Comparisons