vs
Side-by-side financial comparison of BADGER METER INC (BMI) and EDGEWELL PERSONAL CARE Co (EPC). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $234.1M, roughly 1.8× BADGER METER INC). BADGER METER INC runs the higher net margin — 14.3% vs -15.5%, a 29.9% gap on every dollar of revenue. On growth, BADGER METER INC posted the faster year-over-year revenue change (14.1% vs -11.6%). BADGER METER INC produced more free cash flow last quarter ($50.8M vs $-137.5M). Over the past eight quarters, BADGER METER INC's revenue compounded faster (9.2% CAGR vs -16.0%).
Badger Meter Inc. is a leading global provider of flow measurement and control solutions, serving water utilities, industrial, commercial, and residential customer segments. Its core offerings include smart water meters, IoT-enabled usage monitoring systems, and supporting software that help clients track resource consumption, cut waste, and boost operational efficiency, with key markets spanning North America, Europe, and the Asia-Pacific region.
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
BMI vs EPC — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $234.1M | $422.8M |
| Net Profit | $33.6M | $-65.7M |
| Gross Margin | 39.7% | 38.1% |
| Operating Margin | 18.4% | -4.5% |
| Net Margin | 14.3% | -15.5% |
| Revenue YoY | 14.1% | -11.6% |
| Net Profit YoY | 9.3% | -3028.6% |
| EPS (diluted) | $1.13 | $-1.41 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $234.1M | $422.8M | ||
| Q3 25 | $222.2M | $600.5M | ||
| Q2 25 | $238.1M | $627.2M | ||
| Q1 25 | $222.2M | $580.7M | ||
| Q4 24 | $205.2M | $415.1M | ||
| Q3 24 | $208.4M | $517.6M | ||
| Q2 24 | $216.7M | $647.8M | ||
| Q1 24 | $196.3M | $599.4M |
| Q4 25 | $33.6M | $-65.7M | ||
| Q3 25 | $35.1M | $-30.6M | ||
| Q2 25 | $34.6M | $29.1M | ||
| Q1 25 | $38.4M | $29.0M | ||
| Q4 24 | $30.7M | $-2.1M | ||
| Q3 24 | $32.0M | $8.8M | ||
| Q2 24 | $33.1M | $49.0M | ||
| Q1 24 | $29.1M | $36.0M |
| Q4 25 | 39.7% | 38.1% | ||
| Q3 25 | 43.1% | 37.9% | ||
| Q2 25 | 41.1% | 42.8% | ||
| Q1 25 | 42.9% | 44.1% | ||
| Q4 24 | 40.3% | 41.6% | ||
| Q3 24 | 40.2% | 41.1% | ||
| Q2 24 | 39.4% | 44.3% | ||
| Q1 24 | 39.3% | 43.1% |
| Q4 25 | 18.4% | -4.5% | ||
| Q3 25 | 20.7% | -4.2% | ||
| Q2 25 | 18.8% | 8.6% | ||
| Q1 25 | 22.2% | 10.1% | ||
| Q4 24 | 19.1% | 2.2% | ||
| Q3 24 | 19.5% | 3.9% | ||
| Q2 24 | 19.2% | 12.8% | ||
| Q1 24 | 18.6% | 11.7% |
| Q4 25 | 14.3% | -15.5% | ||
| Q3 25 | 15.8% | -5.1% | ||
| Q2 25 | 14.5% | 4.6% | ||
| Q1 25 | 17.3% | 5.0% | ||
| Q4 24 | 15.0% | -0.5% | ||
| Q3 24 | 15.4% | 1.7% | ||
| Q2 24 | 15.3% | 7.6% | ||
| Q1 24 | 14.8% | 6.0% |
| Q4 25 | $1.13 | $-1.41 | ||
| Q3 25 | $1.19 | $-0.65 | ||
| Q2 25 | $1.17 | $0.62 | ||
| Q1 25 | $1.30 | $0.60 | ||
| Q4 24 | $1.04 | $-0.04 | ||
| Q3 24 | $1.08 | $0.18 | ||
| Q2 24 | $1.12 | $0.98 | ||
| Q1 24 | $0.99 | $0.72 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | — | $1.5B |
| Stockholders' EquityBook value | $713.3M | $1.5B |
| Total Assets | $973.6M | $3.8B |
| Debt / EquityLower = less leverage | — | 1.03× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $209.1M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.4B |
| Q4 25 | $713.3M | $1.5B | ||
| Q3 25 | $702.5M | $1.6B | ||
| Q2 25 | $677.6M | $1.6B | ||
| Q1 25 | $641.7M | $1.5B | ||
| Q4 24 | $606.2M | $1.5B | ||
| Q3 24 | $591.2M | $1.6B | ||
| Q2 24 | $563.1M | $1.6B | ||
| Q1 24 | $535.6M | $1.6B |
| Q4 25 | $973.6M | $3.8B | ||
| Q3 25 | $978.3M | $3.8B | ||
| Q2 25 | $936.4M | $3.8B | ||
| Q1 25 | $899.6M | $3.8B | ||
| Q4 24 | $816.4M | $3.7B | ||
| Q3 24 | $802.9M | $3.7B | ||
| Q2 24 | $781.3M | $3.7B | ||
| Q1 24 | $743.5M | $3.8B |
| Q4 25 | — | 1.03× | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 0.95× | ||
| Q4 24 | — | 0.97× | ||
| Q3 24 | — | 0.81× | ||
| Q2 24 | — | 0.82× | ||
| Q1 24 | — | 0.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $54.8M | $-125.9M |
| Free Cash FlowOCF − Capex | $50.8M | $-137.5M |
| FCF MarginFCF / Revenue | 21.7% | -32.5% |
| Capex IntensityCapex / Revenue | 1.7% | 2.7% |
| Cash ConversionOCF / Net Profit | 1.63× | — |
| TTM Free Cash FlowTrailing 4 quarters | $169.7M | $36.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $54.8M | $-125.9M | ||
| Q3 25 | $51.3M | $74.1M | ||
| Q2 25 | $44.6M | $114.8M | ||
| Q1 25 | $33.0M | $45.1M | ||
| Q4 24 | $52.1M | $-115.6M | ||
| Q3 24 | $45.1M | $-388.3M | ||
| Q2 24 | $36.4M | $101.2M | ||
| Q1 24 | $21.5M | $129.0M |
| Q4 25 | $50.8M | $-137.5M | ||
| Q3 25 | $48.2M | $46.5M | ||
| Q2 25 | $40.6M | $99.3M | ||
| Q1 25 | $30.1M | $28.0M | ||
| Q4 24 | $47.4M | $-132.4M | ||
| Q3 24 | $42.0M | $-414.2M | ||
| Q2 24 | $34.1M | $88.6M | ||
| Q1 24 | $18.8M | $117.5M |
| Q4 25 | 21.7% | -32.5% | ||
| Q3 25 | 21.7% | 7.7% | ||
| Q2 25 | 17.1% | 15.8% | ||
| Q1 25 | 13.5% | 4.8% | ||
| Q4 24 | 23.1% | -31.9% | ||
| Q3 24 | 20.1% | -80.0% | ||
| Q2 24 | 15.7% | 13.7% | ||
| Q1 24 | 9.6% | 19.6% |
| Q4 25 | 1.7% | 2.7% | ||
| Q3 25 | 1.4% | 4.6% | ||
| Q2 25 | 1.7% | 2.5% | ||
| Q1 25 | 1.3% | 2.9% | ||
| Q4 24 | 2.3% | 4.0% | ||
| Q3 24 | 1.5% | 5.0% | ||
| Q2 24 | 1.1% | 1.9% | ||
| Q1 24 | 1.4% | 1.9% |
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 1.29× | 3.95× | ||
| Q1 25 | 0.86× | 1.56× | ||
| Q4 24 | 1.70× | — | ||
| Q3 24 | 1.41× | -44.13× | ||
| Q2 24 | 1.10× | 2.07× | ||
| Q1 24 | 0.74× | 3.58× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BMI
| Transferred At Point In Time | $198.6M | 85% |
| Transferred Over Time | $22.1M | 9% |
| Other | $13.4M | 6% |
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
