vs

Side-by-side financial comparison of Bank of Marin Bancorp (BMRC) and RICHARDSON ELECTRONICS, LTD. (RELL). Click either name above to swap in a different company.

RICHARDSON ELECTRONICS, LTD. is the larger business by last-quarter revenue ($52.3M vs $34.1M, roughly 1.5× Bank of Marin Bancorp). Bank of Marin Bancorp runs the higher net margin — 24.9% vs -0.2%, a 25.2% gap on every dollar of revenue. Over the past eight quarters, Bank of Marin Bancorp's revenue compounded faster (23.3% CAGR vs -0.3%).

American River Bank was a community bank founded in 1983 by Robert H. Daneke, who served as first president and CEO, and Bill L. Withrow, the first Chairman of the Board, and served the Greater Sacramento area in California. As of 2019, It operated ten branches in Northern CA. American River Bank which offered both business and personal financial services and was a wholly owned subsidiary of American River Bankshares.

The James Richardson Corporation, also going by the name James Richardson Group or JR/Group, is an Australian furniture, hospitality, real estate and retail corporation, headquartered in the Abbotsford suburb of Melbourne, Australia. It is privately owned and employs approximately 2,300 people worldwide. It is perhaps best known among consumers for its duty-free retail stores in airports and border crossings in Australasia and the Middle East. The company is a household name in Israel due to ...

BMRC vs RELL — Head-to-Head

Bigger by revenue
RELL
RELL
1.5× larger
RELL
$52.3M
$34.1M
BMRC
Higher net margin
BMRC
BMRC
25.2% more per $
BMRC
24.9%
-0.2%
RELL
Faster 2-yr revenue CAGR
BMRC
BMRC
Annualised
BMRC
23.3%
-0.3%
RELL

Income Statement — Q1 FY2026 vs Q2 FY2026

Metric
BMRC
BMRC
RELL
RELL
Revenue
$34.1M
$52.3M
Net Profit
$8.5M
$-121.0K
Gross Margin
30.7%
Operating Margin
0.3%
Net Margin
24.9%
-0.2%
Revenue YoY
5.7%
Net Profit YoY
74.5%
83.9%
EPS (diluted)
$0.53

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
BMRC
BMRC
RELL
RELL
Q1 26
$34.1M
Q4 25
$27.0M
$52.3M
Q3 25
$30.9M
$54.6M
Q2 25
$10.3M
Q1 25
$27.8M
$53.8M
Q4 24
$22.2M
$49.5M
Q3 24
$27.2M
$53.7M
Q2 24
$22.5M
Net Profit
BMRC
BMRC
RELL
RELL
Q1 26
$8.5M
Q4 25
$-39.5M
$-121.0K
Q3 25
$7.5M
$1.9M
Q2 25
$-8.5M
Q1 25
$4.9M
$-2.1M
Q4 24
$6.0M
$-751.0K
Q3 24
$4.6M
$590.0K
Q2 24
$-21.9M
Gross Margin
BMRC
BMRC
RELL
RELL
Q1 26
Q4 25
30.7%
Q3 25
31.0%
Q2 25
Q1 25
31.0%
Q4 24
31.0%
Q3 24
30.6%
Q2 24
Operating Margin
BMRC
BMRC
RELL
RELL
Q1 26
Q4 25
-212.6%
0.3%
Q3 25
31.1%
1.8%
Q2 25
-108.8%
Q1 25
23.3%
-5.1%
Q4 24
43.5%
-1.3%
Q3 24
25.7%
0.6%
Q2 24
-153.0%
Net Margin
BMRC
BMRC
RELL
RELL
Q1 26
24.9%
Q4 25
-146.5%
-0.2%
Q3 25
24.3%
3.5%
Q2 25
-82.9%
Q1 25
17.5%
-3.8%
Q4 24
27.1%
-1.5%
Q3 24
16.8%
1.1%
Q2 24
-97.5%
EPS (diluted)
BMRC
BMRC
RELL
RELL
Q1 26
$0.53
Q4 25
$-2.48
Q3 25
$0.47
Q2 25
$-0.53
Q1 25
$0.30
Q4 24
$0.38
Q3 24
$0.28
Q2 24
$-1.36

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
BMRC
BMRC
RELL
RELL
Cash + ST InvestmentsLiquidity on hand
$33.1M
Total DebtLower is stronger
Stockholders' EquityBook value
$394.5M
$158.5M
Total Assets
$3.9B
$201.8M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
BMRC
BMRC
RELL
RELL
Q1 26
Q4 25
$33.1M
Q3 25
$35.7M
Q2 25
Q1 25
$36.7M
Q4 24
$26.6M
Q3 24
$23.0M
Q2 24
Stockholders' Equity
BMRC
BMRC
RELL
RELL
Q1 26
$394.5M
Q4 25
$394.7M
$158.5M
Q3 25
$443.8M
$159.4M
Q2 25
$438.5M
Q1 25
$439.6M
$152.9M
Q4 24
$435.4M
$156.2M
Q3 24
$437.0M
$159.1M
Q2 24
$434.9M
Total Assets
BMRC
BMRC
RELL
RELL
Q1 26
$3.9B
Q4 25
$3.9B
$201.8M
Q3 25
$3.9B
$200.1M
Q2 25
$3.7B
Q1 25
$3.8B
$189.8M
Q4 24
$3.7B
$195.2M
Q3 24
$3.8B
$197.9M
Q2 24
$3.7B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
BMRC
BMRC
RELL
RELL
Operating Cash FlowLast quarter
$-99.0K
Free Cash FlowOCF − Capex
$-1.7M
FCF MarginFCF / Revenue
-3.3%
Capex IntensityCapex / Revenue
3.1%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$7.6M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
BMRC
BMRC
RELL
RELL
Q1 26
Q4 25
$39.1M
$-99.0K
Q3 25
$12.5M
$1.4M
Q2 25
$8.0M
Q1 25
$4.9M
$4.6M
Q4 24
$28.4M
$5.5M
Q3 24
$9.9M
$412.0K
Q2 24
$3.4M
Free Cash Flow
BMRC
BMRC
RELL
RELL
Q1 26
Q4 25
$37.3M
$-1.7M
Q3 25
$12.1M
$342.0K
Q2 25
$7.1M
Q1 25
$4.6M
$4.1M
Q4 24
$27.8M
$4.9M
Q3 24
$9.8M
$-514.0K
Q2 24
$3.4M
FCF Margin
BMRC
BMRC
RELL
RELL
Q1 26
Q4 25
138.1%
-3.3%
Q3 25
39.0%
0.6%
Q2 25
68.7%
Q1 25
16.6%
7.5%
Q4 24
125.7%
10.0%
Q3 24
36.0%
-1.0%
Q2 24
15.0%
Capex Intensity
BMRC
BMRC
RELL
RELL
Q1 26
Q4 25
6.7%
3.1%
Q3 25
1.3%
1.9%
Q2 25
9.4%
Q1 25
1.1%
1.0%
Q4 24
2.3%
1.0%
Q3 24
0.4%
1.7%
Q2 24
0.4%
Cash Conversion
BMRC
BMRC
RELL
RELL
Q1 26
Q4 25
Q3 25
1.66×
0.72×
Q2 25
Q1 25
1.01×
Q4 24
4.73×
Q3 24
2.16×
0.70×
Q2 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

BMRC
BMRC

Net Interest Income$30.3M89%
Noninterest Income$3.8M11%

RELL
RELL

Power And Microwave Technologies Group$35.2M67%
Canvys$8.8M17%
Global Energy Solutions$8.3M16%

Related Comparisons