vs
Side-by-side financial comparison of BANK OF HAWAII CORP (BOH) and UNITIL CORP (UTL). Click either name above to swap in a different company.
BANK OF HAWAII CORP is the larger business by last-quarter revenue ($192.3M vs $161.5M, roughly 1.2× UNITIL CORP). BANK OF HAWAII CORP runs the higher net margin — 29.9% vs 11.8%, a 18.1% gap on every dollar of revenue. Over the past eight quarters, BANK OF HAWAII CORP's revenue compounded faster (10.7% CAGR vs -4.9%).
The Bank of Hawaii Corporation is an American regional commercial bank headquartered in Honolulu, Hawaii. It is Hawaii's second oldest bank and its largest locally owned bank in that the majority of the voting stockholders reside within the state. Bank of Hawaii has the most accounts, customers, branches, and ATMs of any financial institution in the state. The bank consists of four business segments: retail banking, commercial banking, investment services, and treasury. The bank is currently ...
Unitil Corporation is an interstate electricity and natural gas utility company that provides services for New Hampshire, Massachusetts and Maine. Its earliest predecessor company, the Portland Gas Light Company, was founded in Maine in 1849. The current company was set up in 1984 and is based in New Hampshire. With a market cap of 686.51M, it provides electric services to about 102,400 customers and natural gas to over 75,900 customers. The service territory of Unitil includes business distr...
BOH vs UTL — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $192.3M | $161.5M |
| Net Profit | $57.4M | $19.0M |
| Gross Margin | — | — |
| Operating Margin | — | 21.5% |
| Net Margin | 29.9% | 11.8% |
| Revenue YoY | — | 26.7% |
| Net Profit YoY | 30.6% | 21.8% |
| EPS (diluted) | $1.30 | $1.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $192.3M | — | ||
| Q4 25 | $189.6M | $161.5M | ||
| Q3 25 | $182.6M | $101.1M | ||
| Q2 25 | $174.5M | $102.6M | ||
| Q1 25 | $169.9M | $170.8M | ||
| Q4 24 | $163.2M | $127.5M | ||
| Q3 24 | $162.7M | $92.9M | ||
| Q2 24 | $156.9M | $95.7M |
| Q1 26 | $57.4M | — | ||
| Q4 25 | $60.9M | $19.0M | ||
| Q3 25 | $53.3M | $-300.0K | ||
| Q2 25 | $47.6M | $4.0M | ||
| Q1 25 | $44.0M | $27.5M | ||
| Q4 24 | $39.2M | $15.6M | ||
| Q3 24 | $40.4M | $0 | ||
| Q2 24 | $34.1M | $4.3M |
| Q1 26 | — | — | ||
| Q4 25 | 40.9% | 21.5% | ||
| Q3 25 | 37.1% | 6.9% | ||
| Q2 25 | 34.6% | 13.0% | ||
| Q1 25 | 33.1% | 27.0% | ||
| Q4 24 | 31.6% | 22.1% | ||
| Q3 24 | 32.3% | 6.2% | ||
| Q2 24 | 28.9% | 13.0% |
| Q1 26 | 29.9% | — | ||
| Q4 25 | 32.1% | 11.8% | ||
| Q3 25 | 29.2% | -0.3% | ||
| Q2 25 | 27.3% | 3.9% | ||
| Q1 25 | 25.9% | 16.1% | ||
| Q4 24 | 24.0% | 12.2% | ||
| Q3 24 | 24.8% | — | ||
| Q2 24 | 21.7% | 4.5% |
| Q1 26 | $1.30 | — | ||
| Q4 25 | $1.40 | $1.05 | ||
| Q3 25 | $1.20 | $-0.02 | ||
| Q2 25 | $1.06 | $0.25 | ||
| Q1 25 | $0.97 | $1.69 | ||
| Q4 24 | $0.85 | $0.97 | ||
| Q3 24 | $0.93 | $0.00 | ||
| Q2 24 | $0.81 | $0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.3M | $15.6M |
| Total DebtLower is stronger | — | $670.5M |
| Stockholders' EquityBook value | $1.9B | $609.6M |
| Total Assets | $23.9B | $2.1B |
| Debt / EquityLower = less leverage | — | 1.10× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $3.3M | — | ||
| Q4 25 | $946.5M | $15.6M | ||
| Q3 25 | — | $14.6M | ||
| Q2 25 | — | $8.5M | ||
| Q1 25 | $935.2M | $10.2M | ||
| Q4 24 | $763.6M | $6.3M | ||
| Q3 24 | $1.3B | $6.3M | ||
| Q2 24 | $925.3M | $2.8M |
| Q1 26 | — | — | ||
| Q4 25 | $558.2M | $670.5M | ||
| Q3 25 | $558.2M | $670.5M | ||
| Q2 25 | $558.2M | $640.7M | ||
| Q1 25 | $558.3M | $642.1M | ||
| Q4 24 | $558.3M | $643.3M | ||
| Q3 24 | $558.3M | $643.3M | ||
| Q2 24 | $560.1M | $511.3M |
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $609.6M | ||
| Q3 25 | $1.8B | $597.2M | ||
| Q2 25 | $1.7B | $532.8M | ||
| Q1 25 | $1.7B | $534.1M | ||
| Q4 24 | $1.7B | $512.5M | ||
| Q3 24 | $1.7B | $502.4M | ||
| Q2 24 | $1.6B | $508.8M |
| Q1 26 | $23.9B | — | ||
| Q4 25 | $24.2B | $2.1B | ||
| Q3 25 | $24.0B | $1.9B | ||
| Q2 25 | $23.7B | $1.9B | ||
| Q1 25 | $23.9B | $1.9B | ||
| Q4 24 | $23.6B | $1.8B | ||
| Q3 24 | $23.8B | $1.7B | ||
| Q2 24 | $23.3B | $1.7B |
| Q1 26 | — | — | ||
| Q4 25 | 0.30× | 1.10× | ||
| Q3 25 | 0.31× | 1.12× | ||
| Q2 25 | 0.32× | 1.20× | ||
| Q1 25 | 0.33× | 1.20× | ||
| Q4 24 | 0.33× | 1.26× | ||
| Q3 24 | 0.34× | 1.28× | ||
| Q2 24 | 0.35× | 1.00× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $21.4M |
| Free Cash FlowOCF − Capex | — | $-36.3M |
| FCF MarginFCF / Revenue | — | -22.5% |
| Capex IntensityCapex / Revenue | — | 35.7% |
| Cash ConversionOCF / Net Profit | — | 1.13× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-53.8M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $218.3M | $21.4M | ||
| Q3 25 | $38.5M | $15.6M | ||
| Q2 25 | $81.7M | $42.2M | ||
| Q1 25 | $18.3M | $52.1M | ||
| Q4 24 | $170.9M | $23.3M | ||
| Q3 24 | $-20.3M | $26.1M | ||
| Q2 24 | $45.7M | $49.9M |
| Q1 26 | — | — | ||
| Q4 25 | $184.3M | $-36.3M | ||
| Q3 25 | $29.8M | $-39.0M | ||
| Q2 25 | $72.6M | $2.0M | ||
| Q1 25 | $10.2M | $19.5M | ||
| Q4 24 | $161.3M | $-32.3M | ||
| Q3 24 | $-25.0M | $-31.3M | ||
| Q2 24 | $40.7M | $13.2M |
| Q1 26 | — | — | ||
| Q4 25 | 97.2% | -22.5% | ||
| Q3 25 | 16.3% | -38.6% | ||
| Q2 25 | 41.6% | 1.9% | ||
| Q1 25 | 6.0% | 11.4% | ||
| Q4 24 | 98.8% | -25.3% | ||
| Q3 24 | -15.3% | -33.7% | ||
| Q2 24 | 26.0% | 13.8% |
| Q1 26 | — | — | ||
| Q4 25 | 18.0% | 35.7% | ||
| Q3 25 | 4.7% | 54.0% | ||
| Q2 25 | 5.2% | 39.2% | ||
| Q1 25 | 4.8% | 19.1% | ||
| Q4 24 | 5.9% | 43.6% | ||
| Q3 24 | 2.8% | 61.8% | ||
| Q2 24 | 3.2% | 38.3% |
| Q1 26 | — | — | ||
| Q4 25 | 3.58× | 1.13× | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 1.71× | 10.55× | ||
| Q1 25 | 0.42× | 1.89× | ||
| Q4 24 | 4.36× | 1.49× | ||
| Q3 24 | -0.50× | — | ||
| Q2 24 | 1.34× | 11.60× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOH
| Net Interest Income | $151.0M | 79% |
| Noninterest Income | $41.3M | 21% |
UTL
Segment breakdown not available.
