vs
Side-by-side financial comparison of DMC Global Inc. (BOOM) and Claritev Corp (CTEV). Click either name above to swap in a different company.
Claritev Corp is the larger business by last-quarter revenue ($246.6M vs $143.5M, roughly 1.7× DMC Global Inc.). DMC Global Inc. runs the higher net margin — -7.8% vs -32.7%, a 24.9% gap on every dollar of revenue. On growth, Claritev Corp posted the faster year-over-year revenue change (6.2% vs -5.8%). Claritev Corp produced more free cash flow last quarter ($36.4M vs $9.6M). Over the past eight quarters, Claritev Corp's revenue compounded faster (2.5% CAGR vs -7.3%).
DMC Mining Services is a mining services contractor founded in 1980 operating in Canada, the United States, Chile, and Mongolia
BOOM vs CTEV — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $246.6M |
| Net Profit | $-11.2M | $-80.6M |
| Gross Margin | 17.1% | — |
| Operating Margin | -7.8% | -3.1% |
| Net Margin | -7.8% | -32.7% |
| Revenue YoY | -5.8% | 6.2% |
| Net Profit YoY | -3871.6% | 41.6% |
| EPS (diluted) | $-0.60 | $-4.88 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.5M | $246.6M | ||
| Q3 25 | $151.5M | $246.0M | ||
| Q2 25 | $155.5M | $241.6M | ||
| Q1 25 | $159.3M | $231.3M | ||
| Q4 24 | $152.4M | $232.1M | ||
| Q3 24 | $152.4M | $230.5M | ||
| Q2 24 | $171.2M | $233.5M | ||
| Q1 24 | $166.9M | $234.5M |
| Q4 25 | $-11.2M | $-80.6M | ||
| Q3 25 | $-3.1M | $-69.8M | ||
| Q2 25 | $116.0K | $-62.6M | ||
| Q1 25 | $677.0K | $-71.3M | ||
| Q4 24 | $296.0K | $-138.0M | ||
| Q3 24 | $-101.3M | $-391.4M | ||
| Q2 24 | $4.0M | $-576.7M | ||
| Q1 24 | $2.6M | $-539.7M |
| Q4 25 | 17.1% | — | ||
| Q3 25 | 21.7% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 25.9% | — | ||
| Q4 24 | 20.8% | — | ||
| Q3 24 | 19.8% | — | ||
| Q2 24 | 27.1% | — | ||
| Q1 24 | 25.4% | — |
| Q4 25 | -7.8% | -3.1% | ||
| Q3 25 | 0.4% | 4.1% | ||
| Q2 25 | 2.5% | 6.9% | ||
| Q1 25 | 4.1% | 4.2% | ||
| Q4 24 | -0.5% | -17.8% | ||
| Q3 24 | -97.7% | -146.7% | ||
| Q2 24 | 6.8% | -224.4% | ||
| Q1 24 | 4.0% | -207.4% |
| Q4 25 | -7.8% | -32.7% | ||
| Q3 25 | -2.0% | -28.4% | ||
| Q2 25 | 0.1% | -25.9% | ||
| Q1 25 | 0.4% | -30.8% | ||
| Q4 24 | 0.2% | -59.4% | ||
| Q3 24 | -66.5% | -169.8% | ||
| Q2 24 | 2.3% | -247.0% | ||
| Q1 24 | 1.5% | -230.1% |
| Q4 25 | $-0.60 | $-4.88 | ||
| Q3 25 | $-0.10 | $-4.23 | ||
| Q2 25 | $-0.24 | $-3.81 | ||
| Q1 25 | $0.04 | $-4.38 | ||
| Q4 24 | $-0.18 | $-8.49 | ||
| Q3 24 | $-8.27 | $-24.25 | ||
| Q2 24 | $0.24 | $-35.78 | ||
| Q1 24 | $0.01 | $-33.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.9M | $16.8M |
| Total DebtLower is stronger | $50.6M | $4.6B |
| Stockholders' EquityBook value | $242.1M | $-173.9M |
| Total Assets | $635.8M | $4.9B |
| Debt / EquityLower = less leverage | 0.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.9M | $16.8M | ||
| Q3 25 | $26.4M | $39.2M | ||
| Q2 25 | $12.4M | $56.4M | ||
| Q1 25 | $14.7M | $23.1M | ||
| Q4 24 | $14.3M | $16.8M | ||
| Q3 24 | $14.5M | $86.6M | ||
| Q2 24 | $14.6M | $48.8M | ||
| Q1 24 | $20.4M | $58.7M |
| Q4 25 | $50.6M | $4.6B | ||
| Q3 25 | $56.5M | $4.5B | ||
| Q2 25 | $58.7M | $4.5B | ||
| Q1 25 | $72.4M | $4.5B | ||
| Q4 24 | $70.8M | $4.5B | ||
| Q3 24 | $74.2M | $4.5B | ||
| Q2 24 | $84.1M | $4.5B | ||
| Q1 24 | $88.0M | $4.5B |
| Q4 25 | $242.1M | $-173.9M | ||
| Q3 25 | $253.0M | $-101.8M | ||
| Q2 25 | $253.9M | $-39.9M | ||
| Q1 25 | $253.9M | $14.8M | ||
| Q4 24 | $251.0M | $84.0M | ||
| Q3 24 | $256.5M | $207.6M | ||
| Q2 24 | $416.0M | $603.4M | ||
| Q1 24 | $409.9M | $1.2B |
| Q4 25 | $635.8M | $4.9B | ||
| Q3 25 | $644.1M | $5.0B | ||
| Q2 25 | $645.0M | $5.1B | ||
| Q1 25 | $670.6M | $5.1B | ||
| Q4 24 | $671.3M | $5.2B | ||
| Q3 24 | $702.0M | $5.3B | ||
| Q2 24 | $869.5M | $5.7B | ||
| Q1 24 | $860.0M | $6.4B |
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.29× | 304.87× | ||
| Q4 24 | 0.28× | 53.67× | ||
| Q3 24 | 0.29× | 21.73× | ||
| Q2 24 | 0.20× | 7.48× | ||
| Q1 24 | 0.21× | 3.85× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.2M | $66.3M |
| Free Cash FlowOCF − Capex | $9.6M | $36.4M |
| FCF MarginFCF / Revenue | 6.7% | 14.8% |
| Capex IntensityCapex / Revenue | 3.9% | 12.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $37.0M | $-12.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.2M | $66.3M | ||
| Q3 25 | $18.6M | $19.9M | ||
| Q2 25 | $15.2M | $61.2M | ||
| Q1 25 | $4.5M | $-30.1M | ||
| Q4 24 | $11.8M | $-33.4M | ||
| Q3 24 | $19.0M | $72.8M | ||
| Q2 24 | $2.3M | $18.5M | ||
| Q1 24 | $13.4M | $49.7M |
| Q4 25 | $9.6M | $36.4M | ||
| Q3 25 | $14.4M | $-16.3M | ||
| Q2 25 | $12.3M | $36.6M | ||
| Q1 25 | $709.0K | $-68.9M | ||
| Q4 24 | $6.1M | $-63.8M | ||
| Q3 24 | $12.9M | $41.1M | ||
| Q2 24 | $-204.0K | $-7.0M | ||
| Q1 24 | $10.5M | $19.2M |
| Q4 25 | 6.7% | 14.8% | ||
| Q3 25 | 9.5% | -6.6% | ||
| Q2 25 | 7.9% | 15.2% | ||
| Q1 25 | 0.4% | -29.8% | ||
| Q4 24 | 4.0% | -27.5% | ||
| Q3 24 | 8.5% | 17.8% | ||
| Q2 24 | -0.1% | -3.0% | ||
| Q1 24 | 6.3% | 8.2% |
| Q4 25 | 3.9% | 12.1% | ||
| Q3 25 | 2.8% | 14.7% | ||
| Q2 25 | 1.9% | 10.2% | ||
| Q1 25 | 2.4% | 16.8% | ||
| Q4 24 | 3.7% | 13.1% | ||
| Q3 24 | 4.0% | 13.8% | ||
| Q2 24 | 1.5% | 10.9% | ||
| Q1 24 | 1.8% | 13.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 131.43× | — | ||
| Q1 25 | 6.63× | — | ||
| Q4 24 | 39.90× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.58× | — | ||
| Q1 24 | 5.24× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOOM
| Dyna Energetics Segment | $68.9M | 48% |
| Other | $57.0M | 40% |
| Nobel Clad Segment | $17.7M | 12% |
CTEV
Segment breakdown not available.
