vs
Side-by-side financial comparison of DMC Global Inc. (BOOM) and Civeo Corp (CVEO). Click either name above to swap in a different company.
Civeo Corp is the larger business by last-quarter revenue ($161.6M vs $143.5M, roughly 1.1× DMC Global Inc.). Civeo Corp runs the higher net margin — -4.0% vs -7.8%, a 3.8% gap on every dollar of revenue. On growth, Civeo Corp posted the faster year-over-year revenue change (7.1% vs -5.8%). Civeo Corp produced more free cash flow last quarter ($14.5M vs $9.6M). Over the past eight quarters, Civeo Corp's revenue compounded faster (-1.4% CAGR vs -7.3%).
DMC Mining Services is a mining services contractor founded in 1980 operating in Canada, the United States, Chile, and Mongolia
The Civeo Corporation is an American accommodation services multinational corporation. It is a spin-off of Oil States International. It is a public company listed on the New York Stock Exchange.
BOOM vs CVEO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $161.6M |
| Net Profit | $-11.2M | $-6.5M |
| Gross Margin | 17.1% | 22.7% |
| Operating Margin | -7.8% | -0.1% |
| Net Margin | -7.8% | -4.0% |
| Revenue YoY | -5.8% | 7.1% |
| Net Profit YoY | -3871.6% | 58.1% |
| EPS (diluted) | $-0.60 | $-0.58 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.5M | $161.6M | ||
| Q3 25 | $151.5M | $170.5M | ||
| Q2 25 | $155.5M | $162.7M | ||
| Q1 25 | $159.3M | $144.0M | ||
| Q4 24 | $152.4M | $151.0M | ||
| Q3 24 | $152.4M | $176.3M | ||
| Q2 24 | $171.2M | $188.7M | ||
| Q1 24 | $166.9M | $166.1M |
| Q4 25 | $-11.2M | $-6.5M | ||
| Q3 25 | $-3.1M | $-455.0K | ||
| Q2 25 | $116.0K | $-3.3M | ||
| Q1 25 | $677.0K | $-9.8M | ||
| Q4 24 | $296.0K | $-15.4M | ||
| Q3 24 | $-101.3M | $-5.1M | ||
| Q2 24 | $4.0M | $8.2M | ||
| Q1 24 | $2.6M | $-5.1M |
| Q4 25 | 17.1% | 22.7% | ||
| Q3 25 | 21.7% | 25.7% | ||
| Q2 25 | 23.6% | 25.3% | ||
| Q1 25 | 25.9% | 20.4% | ||
| Q4 24 | 20.8% | 18.6% | ||
| Q3 24 | 19.8% | 21.4% | ||
| Q2 24 | 27.1% | 25.4% | ||
| Q1 24 | 25.4% | 21.5% |
| Q4 25 | -7.8% | -0.1% | ||
| Q3 25 | 0.4% | 4.1% | ||
| Q2 25 | 2.5% | 1.7% | ||
| Q1 25 | 4.1% | -3.8% | ||
| Q4 24 | -0.5% | -6.7% | ||
| Q3 24 | -97.7% | 0.0% | ||
| Q2 24 | 6.8% | 6.9% | ||
| Q1 24 | 4.0% | -1.1% |
| Q4 25 | -7.8% | -4.0% | ||
| Q3 25 | -2.0% | -0.3% | ||
| Q2 25 | 0.1% | -2.0% | ||
| Q1 25 | 0.4% | -6.8% | ||
| Q4 24 | 0.2% | -10.2% | ||
| Q3 24 | -66.5% | -2.9% | ||
| Q2 24 | 2.3% | 4.4% | ||
| Q1 24 | 1.5% | -3.1% |
| Q4 25 | $-0.60 | $-0.58 | ||
| Q3 25 | $-0.10 | $-0.04 | ||
| Q2 25 | $-0.24 | $-0.25 | ||
| Q1 25 | $0.04 | $-0.72 | ||
| Q4 24 | $-0.18 | $-1.04 | ||
| Q3 24 | $-8.27 | $-0.36 | ||
| Q2 24 | $0.24 | $0.56 | ||
| Q1 24 | $0.01 | $-0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.9M | $14.4M |
| Total DebtLower is stronger | $50.6M | — |
| Stockholders' EquityBook value | $242.1M | $174.4M |
| Total Assets | $635.8M | $477.4M |
| Debt / EquityLower = less leverage | 0.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.9M | $14.4M | ||
| Q3 25 | $26.4M | $12.0M | ||
| Q2 25 | $12.4M | $14.6M | ||
| Q1 25 | $14.7M | $28.4M | ||
| Q4 24 | $14.3M | $5.2M | ||
| Q3 24 | $14.5M | $17.9M | ||
| Q2 24 | $14.6M | $7.4M | ||
| Q1 24 | $20.4M | $16.8M |
| Q4 25 | $50.6M | — | ||
| Q3 25 | $56.5M | — | ||
| Q2 25 | $58.7M | — | ||
| Q1 25 | $72.4M | — | ||
| Q4 24 | $70.8M | $43.3M | ||
| Q3 24 | $74.2M | — | ||
| Q2 24 | $84.1M | — | ||
| Q1 24 | $88.0M | — |
| Q4 25 | $242.1M | $174.4M | ||
| Q3 25 | $253.0M | $182.5M | ||
| Q2 25 | $253.9M | $209.4M | ||
| Q1 25 | $253.9M | $220.7M | ||
| Q4 24 | $251.0M | $236.4M | ||
| Q3 24 | $256.5M | $282.2M | ||
| Q2 24 | $416.0M | $297.4M | ||
| Q1 24 | $409.9M | $297.4M |
| Q4 25 | $635.8M | $477.4M | ||
| Q3 25 | $644.1M | $491.1M | ||
| Q2 25 | $645.0M | $508.8M | ||
| Q1 25 | $670.6M | $423.8M | ||
| Q4 24 | $671.3M | $405.1M | ||
| Q3 24 | $702.0M | $477.6M | ||
| Q2 24 | $869.5M | $483.2M | ||
| Q1 24 | $860.0M | $513.1M |
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.28× | 0.18× | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.21× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.2M | $19.3M |
| Free Cash FlowOCF − Capex | $9.6M | $14.5M |
| FCF MarginFCF / Revenue | 6.7% | 8.9% |
| Capex IntensityCapex / Revenue | 3.9% | 3.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $37.0M | $2.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.2M | $19.3M | ||
| Q3 25 | $18.6M | $13.8M | ||
| Q2 25 | $15.2M | $-2.3M | ||
| Q1 25 | $4.5M | $-8.4M | ||
| Q4 24 | $11.8M | $9.5M | ||
| Q3 24 | $19.0M | $35.7M | ||
| Q2 24 | $2.3M | $32.4M | ||
| Q1 24 | $13.4M | $6.0M |
| Q4 25 | $9.6M | $14.5M | ||
| Q3 25 | $14.4M | $8.2M | ||
| Q2 25 | $12.3M | $-6.8M | ||
| Q1 25 | $709.0K | $-13.7M | ||
| Q4 24 | $6.1M | $1.8M | ||
| Q3 24 | $12.9M | $28.2M | ||
| Q2 24 | $-204.0K | $27.0M | ||
| Q1 24 | $10.5M | $372.0K |
| Q4 25 | 6.7% | 8.9% | ||
| Q3 25 | 9.5% | 4.8% | ||
| Q2 25 | 7.9% | -4.2% | ||
| Q1 25 | 0.4% | -9.5% | ||
| Q4 24 | 4.0% | 1.2% | ||
| Q3 24 | 8.5% | 16.0% | ||
| Q2 24 | -0.1% | 14.3% | ||
| Q1 24 | 6.3% | 0.2% |
| Q4 25 | 3.9% | 3.0% | ||
| Q3 25 | 2.8% | 3.3% | ||
| Q2 25 | 1.9% | 2.8% | ||
| Q1 25 | 2.4% | 3.7% | ||
| Q4 24 | 3.7% | 5.1% | ||
| Q3 24 | 4.0% | 4.2% | ||
| Q2 24 | 1.5% | 2.8% | ||
| Q1 24 | 1.8% | 3.4% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 131.43× | — | ||
| Q1 25 | 6.63× | — | ||
| Q4 24 | 39.90× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.58× | 3.93× | ||
| Q1 24 | 5.24× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOOM
| Dyna Energetics Segment | $68.9M | 48% |
| Other | $57.0M | 40% |
| Nobel Clad Segment | $17.7M | 12% |
CVEO
Segment breakdown not available.
