vs
Side-by-side financial comparison of DMC Global Inc. (BOOM) and JFrog Ltd (FROG). Click either name above to swap in a different company.
JFrog Ltd is the larger business by last-quarter revenue ($145.3M vs $143.5M, roughly 1.0× DMC Global Inc.). DMC Global Inc. runs the higher net margin — -7.8% vs -10.5%, a 2.7% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs -5.8%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $9.6M). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs -7.3%).
DMC Mining Services is a mining services contractor founded in 1980 operating in Canada, the United States, Chile, and Mongolia
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
BOOM vs FROG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $145.3M |
| Net Profit | $-11.2M | $-15.2M |
| Gross Margin | 17.1% | 77.9% |
| Operating Margin | -7.8% | -14.7% |
| Net Margin | -7.8% | -10.5% |
| Revenue YoY | -5.8% | 25.2% |
| Net Profit YoY | -3871.6% | 34.4% |
| EPS (diluted) | $-0.60 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.5M | $145.3M | ||
| Q3 25 | $151.5M | $136.9M | ||
| Q2 25 | $155.5M | $127.2M | ||
| Q1 25 | $159.3M | $122.4M | ||
| Q4 24 | $152.4M | $116.1M | ||
| Q3 24 | $152.4M | $109.1M | ||
| Q2 24 | $171.2M | $103.0M | ||
| Q1 24 | $166.9M | $100.3M |
| Q4 25 | $-11.2M | $-15.2M | ||
| Q3 25 | $-3.1M | $-16.4M | ||
| Q2 25 | $116.0K | $-21.7M | ||
| Q1 25 | $677.0K | $-18.5M | ||
| Q4 24 | $296.0K | $-23.2M | ||
| Q3 24 | $-101.3M | $-22.9M | ||
| Q2 24 | $4.0M | $-14.3M | ||
| Q1 24 | $2.6M | $-8.8M |
| Q4 25 | 17.1% | 77.9% | ||
| Q3 25 | 21.7% | 77.4% | ||
| Q2 25 | 23.6% | 76.3% | ||
| Q1 25 | 25.9% | 75.3% | ||
| Q4 24 | 20.8% | 75.4% | ||
| Q3 24 | 19.8% | 75.0% | ||
| Q2 24 | 27.1% | 78.8% | ||
| Q1 24 | 25.4% | 79.5% |
| Q4 25 | -7.8% | -14.7% | ||
| Q3 25 | 0.4% | -15.8% | ||
| Q2 25 | 2.5% | -20.4% | ||
| Q1 25 | 4.1% | -18.8% | ||
| Q4 24 | -0.5% | -21.9% | ||
| Q3 24 | -97.7% | -27.4% | ||
| Q2 24 | 6.8% | -18.6% | ||
| Q1 24 | 4.0% | -16.6% |
| Q4 25 | -7.8% | -10.5% | ||
| Q3 25 | -2.0% | -12.0% | ||
| Q2 25 | 0.1% | -17.0% | ||
| Q1 25 | 0.4% | -15.1% | ||
| Q4 24 | 0.2% | -20.0% | ||
| Q3 24 | -66.5% | -21.0% | ||
| Q2 24 | 2.3% | -13.9% | ||
| Q1 24 | 1.5% | -8.8% |
| Q4 25 | $-0.60 | $-0.13 | ||
| Q3 25 | $-0.10 | $-0.14 | ||
| Q2 25 | $-0.24 | $-0.19 | ||
| Q1 25 | $0.04 | $-0.16 | ||
| Q4 24 | $-0.18 | $-0.21 | ||
| Q3 24 | $-8.27 | $-0.21 | ||
| Q2 24 | $0.24 | $-0.13 | ||
| Q1 24 | $0.01 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.9M | $704.4M |
| Total DebtLower is stronger | $50.6M | — |
| Stockholders' EquityBook value | $242.1M | $887.4M |
| Total Assets | $635.8M | $1.3B |
| Debt / EquityLower = less leverage | 0.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.9M | $704.4M | ||
| Q3 25 | $26.4M | $651.1M | ||
| Q2 25 | $12.4M | $611.7M | ||
| Q1 25 | $14.7M | $563.5M | ||
| Q4 24 | $14.3M | $522.0M | ||
| Q3 24 | $14.5M | $467.8M | ||
| Q2 24 | $14.6M | $591.3M | ||
| Q1 24 | $20.4M | $579.6M |
| Q4 25 | $50.6M | — | ||
| Q3 25 | $56.5M | — | ||
| Q2 25 | $58.7M | — | ||
| Q1 25 | $72.4M | — | ||
| Q4 24 | $70.8M | — | ||
| Q3 24 | $74.2M | — | ||
| Q2 24 | $84.1M | — | ||
| Q1 24 | $88.0M | — |
| Q4 25 | $242.1M | $887.4M | ||
| Q3 25 | $253.0M | $859.4M | ||
| Q2 25 | $253.9M | $826.5M | ||
| Q1 25 | $253.9M | $800.0M | ||
| Q4 24 | $251.0M | $773.5M | ||
| Q3 24 | $256.5M | $756.2M | ||
| Q2 24 | $416.0M | $721.4M | ||
| Q1 24 | $409.9M | $707.8M |
| Q4 25 | $635.8M | $1.3B | ||
| Q3 25 | $644.1M | $1.3B | ||
| Q2 25 | $645.0M | $1.2B | ||
| Q1 25 | $670.6M | $1.2B | ||
| Q4 24 | $671.3M | $1.1B | ||
| Q3 24 | $702.0M | $1.1B | ||
| Q2 24 | $869.5M | $1.0B | ||
| Q1 24 | $860.0M | $997.1M |
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.28× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.21× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.2M | $50.7M |
| Free Cash FlowOCF − Capex | $9.6M | $49.9M |
| FCF MarginFCF / Revenue | 6.7% | 34.3% |
| Capex IntensityCapex / Revenue | 3.9% | 0.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $37.0M | $142.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.2M | $50.7M | ||
| Q3 25 | $18.6M | $30.2M | ||
| Q2 25 | $15.2M | $36.1M | ||
| Q1 25 | $4.5M | $28.8M | ||
| Q4 24 | $11.8M | $49.1M | ||
| Q3 24 | $19.0M | $27.6M | ||
| Q2 24 | $2.3M | $16.7M | ||
| Q1 24 | $13.4M | $17.5M |
| Q4 25 | $9.6M | $49.9M | ||
| Q3 25 | $14.4M | $28.8M | ||
| Q2 25 | $12.3M | $35.5M | ||
| Q1 25 | $709.0K | $28.1M | ||
| Q4 24 | $6.1M | $48.5M | ||
| Q3 24 | $12.9M | $26.7M | ||
| Q2 24 | $-204.0K | $16.0M | ||
| Q1 24 | $10.5M | $16.6M |
| Q4 25 | 6.7% | 34.3% | ||
| Q3 25 | 9.5% | 21.0% | ||
| Q2 25 | 7.9% | 27.9% | ||
| Q1 25 | 0.4% | 23.0% | ||
| Q4 24 | 4.0% | 41.8% | ||
| Q3 24 | 8.5% | 24.5% | ||
| Q2 24 | -0.1% | 15.5% | ||
| Q1 24 | 6.3% | 16.6% |
| Q4 25 | 3.9% | 0.6% | ||
| Q3 25 | 2.8% | 1.0% | ||
| Q2 25 | 1.9% | 0.5% | ||
| Q1 25 | 2.4% | 0.5% | ||
| Q4 24 | 3.7% | 0.5% | ||
| Q3 24 | 4.0% | 0.9% | ||
| Q2 24 | 1.5% | 0.7% | ||
| Q1 24 | 1.8% | 0.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 131.43× | — | ||
| Q1 25 | 6.63× | — | ||
| Q4 24 | 39.90× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.58× | — | ||
| Q1 24 | 5.24× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOOM
| Dyna Energetics Segment | $68.9M | 48% |
| Other | $57.0M | 40% |
| Nobel Clad Segment | $17.7M | 12% |
FROG
Segment breakdown not available.
