vs
Side-by-side financial comparison of DMC Global Inc. (BOOM) and Fastly, Inc. (FSLY). Click either name above to swap in a different company.
Fastly, Inc. is the larger business by last-quarter revenue ($172.6M vs $143.5M, roughly 1.2× DMC Global Inc.). DMC Global Inc. runs the higher net margin — -7.8% vs -9.0%, a 1.2% gap on every dollar of revenue. On growth, Fastly, Inc. posted the faster year-over-year revenue change (22.8% vs -5.8%). Fastly, Inc. produced more free cash flow last quarter ($12.2M vs $9.6M). Over the past eight quarters, Fastly, Inc.'s revenue compounded faster (13.7% CAGR vs -7.3%).
DMC Mining Services is a mining services contractor founded in 1980 operating in Canada, the United States, Chile, and Mongolia
Fastly, Inc. is an American company based in San Francisco, which describes itself as a cloud computing company. Fastly provides content delivery network services, image optimization, and load balancing services. Fastly's cloud security services include denial-of-service attack protection, bot mitigation, and a web application firewall.
BOOM vs FSLY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $143.5M | $172.6M |
| Net Profit | $-11.2M | $-15.5M |
| Gross Margin | 17.1% | 61.4% |
| Operating Margin | -7.8% | -8.7% |
| Net Margin | -7.8% | -9.0% |
| Revenue YoY | -5.8% | 22.8% |
| Net Profit YoY | -3871.6% | 52.9% |
| EPS (diluted) | $-0.60 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $143.5M | $172.6M | ||
| Q3 25 | $151.5M | $158.2M | ||
| Q2 25 | $155.5M | $148.7M | ||
| Q1 25 | $159.3M | $144.5M | ||
| Q4 24 | $152.4M | $140.6M | ||
| Q3 24 | $152.4M | $137.2M | ||
| Q2 24 | $171.2M | $132.4M | ||
| Q1 24 | $166.9M | $133.5M |
| Q4 25 | $-11.2M | $-15.5M | ||
| Q3 25 | $-3.1M | $-29.5M | ||
| Q2 25 | $116.0K | $-37.5M | ||
| Q1 25 | $677.0K | $-39.1M | ||
| Q4 24 | $296.0K | $-32.9M | ||
| Q3 24 | $-101.3M | $-38.0M | ||
| Q2 24 | $4.0M | $-43.7M | ||
| Q1 24 | $2.6M | $-43.4M |
| Q4 25 | 17.1% | 61.4% | ||
| Q3 25 | 21.7% | 58.4% | ||
| Q2 25 | 23.6% | 54.5% | ||
| Q1 25 | 25.9% | 53.2% | ||
| Q4 24 | 20.8% | 53.4% | ||
| Q3 24 | 19.8% | 54.5% | ||
| Q2 24 | 27.1% | 55.1% | ||
| Q1 24 | 25.4% | 54.8% |
| Q4 25 | -7.8% | -8.7% | ||
| Q3 25 | 0.4% | -18.2% | ||
| Q2 25 | 2.5% | -24.8% | ||
| Q1 25 | 4.1% | -26.4% | ||
| Q4 24 | -0.5% | -24.4% | ||
| Q3 24 | -97.7% | -29.6% | ||
| Q2 24 | 6.8% | -35.3% | ||
| Q1 24 | 4.0% | -34.6% |
| Q4 25 | -7.8% | -9.0% | ||
| Q3 25 | -2.0% | -18.6% | ||
| Q2 25 | 0.1% | -25.2% | ||
| Q1 25 | 0.4% | -27.1% | ||
| Q4 24 | 0.2% | -23.4% | ||
| Q3 24 | -66.5% | -27.7% | ||
| Q2 24 | 2.3% | -33.0% | ||
| Q1 24 | 1.5% | -32.5% |
| Q4 25 | $-0.60 | $-0.10 | ||
| Q3 25 | $-0.10 | $-0.20 | ||
| Q2 25 | $-0.24 | $-0.26 | ||
| Q1 25 | $0.04 | $-0.27 | ||
| Q4 24 | $-0.18 | $-0.23 | ||
| Q3 24 | $-8.27 | $-0.27 | ||
| Q2 24 | $0.24 | $-0.32 | ||
| Q1 24 | $0.01 | $-0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $31.9M | $361.8M |
| Total DebtLower is stronger | $50.6M | — |
| Stockholders' EquityBook value | $242.1M | $929.6M |
| Total Assets | $635.8M | $1.5B |
| Debt / EquityLower = less leverage | 0.21× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $31.9M | $361.8M | ||
| Q3 25 | $26.4M | $342.9M | ||
| Q2 25 | $12.4M | $321.2M | ||
| Q1 25 | $14.7M | $307.3M | ||
| Q4 24 | $14.3M | $295.9M | ||
| Q3 24 | $14.5M | $308.2M | ||
| Q2 24 | $14.6M | $311.8M | ||
| Q1 24 | $20.4M | $329.5M |
| Q4 25 | $50.6M | — | ||
| Q3 25 | $56.5M | — | ||
| Q2 25 | $58.7M | — | ||
| Q1 25 | $72.4M | — | ||
| Q4 24 | $70.8M | — | ||
| Q3 24 | $74.2M | — | ||
| Q2 24 | $84.1M | — | ||
| Q1 24 | $88.0M | — |
| Q4 25 | $242.1M | $929.6M | ||
| Q3 25 | $253.0M | $937.0M | ||
| Q2 25 | $253.9M | $942.6M | ||
| Q1 25 | $253.9M | $957.0M | ||
| Q4 24 | $251.0M | $965.3M | ||
| Q3 24 | $256.5M | $969.5M | ||
| Q2 24 | $416.0M | $981.2M | ||
| Q1 24 | $409.9M | $991.8M |
| Q4 25 | $635.8M | $1.5B | ||
| Q3 25 | $644.1M | $1.5B | ||
| Q2 25 | $645.0M | $1.5B | ||
| Q1 25 | $670.6M | $1.4B | ||
| Q4 24 | $671.3M | $1.5B | ||
| Q3 24 | $702.0M | $1.5B | ||
| Q2 24 | $869.5M | $1.5B | ||
| Q1 24 | $860.0M | $1.5B |
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.22× | — | ||
| Q2 25 | 0.23× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.28× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.21× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.2M | $22.4M |
| Free Cash FlowOCF − Capex | $9.6M | $12.2M |
| FCF MarginFCF / Revenue | 6.7% | 7.1% |
| Capex IntensityCapex / Revenue | 3.9% | 5.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $37.0M | $65.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.2M | $22.4M | ||
| Q3 25 | $18.6M | $28.9M | ||
| Q2 25 | $15.2M | $25.8M | ||
| Q1 25 | $4.5M | $17.3M | ||
| Q4 24 | $11.8M | $5.2M | ||
| Q3 24 | $19.0M | $5.0M | ||
| Q2 24 | $2.3M | $-4.9M | ||
| Q1 24 | $13.4M | $11.1M |
| Q4 25 | $9.6M | $12.2M | ||
| Q3 25 | $14.4M | $22.9M | ||
| Q2 25 | $12.3M | $15.9M | ||
| Q1 25 | $709.0K | $14.7M | ||
| Q4 24 | $6.1M | $251.0K | ||
| Q3 24 | $12.9M | $3.0M | ||
| Q2 24 | $-204.0K | $-6.7M | ||
| Q1 24 | $10.5M | $9.5M |
| Q4 25 | 6.7% | 7.1% | ||
| Q3 25 | 9.5% | 14.5% | ||
| Q2 25 | 7.9% | 10.7% | ||
| Q1 25 | 0.4% | 10.2% | ||
| Q4 24 | 4.0% | 0.2% | ||
| Q3 24 | 8.5% | 2.2% | ||
| Q2 24 | -0.1% | -5.1% | ||
| Q1 24 | 6.3% | 7.1% |
| Q4 25 | 3.9% | 5.9% | ||
| Q3 25 | 2.8% | 3.8% | ||
| Q2 25 | 1.9% | 6.6% | ||
| Q1 25 | 2.4% | 1.8% | ||
| Q4 24 | 3.7% | 3.5% | ||
| Q3 24 | 4.0% | 1.5% | ||
| Q2 24 | 1.5% | 1.3% | ||
| Q1 24 | 1.8% | 1.2% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 131.43× | — | ||
| Q1 25 | 6.63× | — | ||
| Q4 24 | 39.90× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.58× | — | ||
| Q1 24 | 5.24× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BOOM
| Dyna Energetics Segment | $68.9M | 48% |
| Other | $57.0M | 40% |
| Nobel Clad Segment | $17.7M | 12% |
FSLY
| Network Services | $130.8M | 76% |
| Security | $35.4M | 21% |
| Other | $6.4M | 4% |
