vs
Side-by-side financial comparison of Borr Drilling Ltd (BORR) and ESSENTIAL PROPERTIES REALTY TRUST, INC. (EPRT). Click either name above to swap in a different company.
Borr Drilling Ltd is the larger business by last-quarter revenue ($267.7M vs $158.8M, roughly 1.7× ESSENTIAL PROPERTIES REALTY TRUST, INC.). ESSENTIAL PROPERTIES REALTY TRUST, INC. runs the higher net margin — 37.8% vs 13.1%, a 24.6% gap on every dollar of revenue. On growth, ESSENTIAL PROPERTIES REALTY TRUST, INC. posted the faster year-over-year revenue change (22.8% vs -1.5%).
Borr Drilling Ltd is a global offshore drilling contractor owning and operating a modern fleet of high-spec jack-up rigs. It offers drilling services to oil and gas exploration and production firms, with main operations across the North Sea, Southeast Asia, Middle East, and West Africa for shallow-water and marginal field projects.
Essential Properties Realty Trust is a publicly traded real estate investment trust (REIT) that acquires, owns and manages a diversified portfolio of single-tenant net-leased commercial properties across the United States. Its assets primarily cover essential service-oriented sectors including casual dining, automotive services, medical clinics, early childhood education centers and light industrial facilities, with tenants mostly holding robust long-term operating track records.
BORR vs EPRT — Head-to-Head
Income Statement — Q2 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $267.7M | $158.8M |
| Net Profit | $35.1M | $60.0M |
| Gross Margin | — | — |
| Operating Margin | 36.0% | 56.5% |
| Net Margin | 13.1% | 37.8% |
| Revenue YoY | -1.5% | 22.8% |
| Net Profit YoY | 10.7% | 6.5% |
| EPS (diluted) | $0.14 | $0.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $158.8M | ||
| Q4 25 | — | $149.9M | ||
| Q3 25 | — | $144.9M | ||
| Q2 25 | $267.7M | $137.1M | ||
| Q1 25 | — | $129.4M | ||
| Q4 24 | — | $119.7M | ||
| Q3 24 | — | $117.1M | ||
| Q2 24 | $271.9M | $109.3M |
| Q1 26 | — | $60.0M | ||
| Q4 25 | — | $68.1M | ||
| Q3 25 | — | $65.6M | ||
| Q2 25 | $35.1M | $63.2M | ||
| Q1 25 | — | $56.1M | ||
| Q4 24 | — | $55.4M | ||
| Q3 24 | — | $49.1M | ||
| Q2 24 | $31.7M | $51.5M |
| Q1 26 | — | 56.5% | ||
| Q4 25 | — | 65.9% | ||
| Q3 25 | — | 64.7% | ||
| Q2 25 | 36.0% | 64.1% | ||
| Q1 25 | — | 61.6% | ||
| Q4 24 | — | 66.1% | ||
| Q3 24 | — | 59.7% | ||
| Q2 24 | 38.4% | 61.1% |
| Q1 26 | — | 37.8% | ||
| Q4 25 | — | 45.4% | ||
| Q3 25 | — | 45.3% | ||
| Q2 25 | 13.1% | 46.1% | ||
| Q1 25 | — | 43.4% | ||
| Q4 24 | — | 46.3% | ||
| Q3 24 | — | 42.0% | ||
| Q2 24 | 11.7% | 47.1% |
| Q1 26 | — | $0.28 | ||
| Q4 25 | — | $0.34 | ||
| Q3 25 | — | $0.33 | ||
| Q2 25 | $0.14 | $0.32 | ||
| Q1 25 | — | $0.29 | ||
| Q4 24 | — | $0.31 | ||
| Q3 24 | — | $0.27 | ||
| Q2 24 | $0.12 | $0.29 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $92.4M | $15.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.0B | $4.4B |
| Total Assets | $3.4B | $7.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $15.2M | ||
| Q4 25 | — | $60.2M | ||
| Q3 25 | — | $23.8M | ||
| Q2 25 | $92.4M | $20.8M | ||
| Q1 25 | — | $47.0M | ||
| Q4 24 | — | $40.7M | ||
| Q3 24 | — | $32.7M | ||
| Q2 24 | $195.3M | $23.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $1.9B |
| Q1 26 | — | $4.4B | ||
| Q4 25 | — | $4.2B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | $1.0B | $3.8B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | — | $3.6B | ||
| Q3 24 | — | $3.2B | ||
| Q2 24 | $999.2M | $3.2B |
| Q1 26 | — | $7.2B | ||
| Q4 25 | — | $6.9B | ||
| Q3 25 | — | $6.6B | ||
| Q2 25 | $3.4B | $6.3B | ||
| Q1 25 | — | $6.1B | ||
| Q4 24 | — | $5.8B | ||
| Q3 24 | — | $5.5B | ||
| Q2 24 | $3.2B | $5.3B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.60× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.61× | ||
| Q1 25 | — | 0.56× | ||
| Q4 24 | — | 0.60× | ||
| Q3 24 | — | 0.69× | ||
| Q2 24 | — | 0.59× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $6.3M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 0.18× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $381.1M | ||
| Q3 25 | — | $99.0M | ||
| Q2 25 | $6.3M | $99.8M | ||
| Q1 25 | — | $77.2M | ||
| Q4 24 | — | $308.5M | ||
| Q3 24 | — | $73.5M | ||
| Q2 24 | $16.0M | $81.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | 5.60× | ||
| Q3 25 | — | 1.51× | ||
| Q2 25 | 0.18× | 1.58× | ||
| Q1 25 | — | 1.38× | ||
| Q4 24 | — | 5.57× | ||
| Q3 24 | — | 1.50× | ||
| Q2 24 | 0.50× | 1.57× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BORR
| Transferred Over Time | $256.6M | 96% |
| Transferred At Point In Time | $11.1M | 4% |
EPRT
| Rental revenue 1,2 | $149.4M | 94% |
| Other | $8.6M | 5% |
| Other revenue | $779.0K | 0% |
