vs
Side-by-side financial comparison of Borr Drilling Ltd (BORR) and Shutterstock, Inc. (SSTK). Click either name above to swap in a different company.
Borr Drilling Ltd is the larger business by last-quarter revenue ($267.7M vs $220.2M, roughly 1.2× Shutterstock, Inc.). Borr Drilling Ltd runs the higher net margin — 13.1% vs -7.3%, a 20.4% gap on every dollar of revenue. On growth, Borr Drilling Ltd posted the faster year-over-year revenue change (-1.5% vs -12.0%).
Borr Drilling Ltd is a global offshore drilling contractor owning and operating a modern fleet of high-spec jack-up rigs. It offers drilling services to oil and gas exploration and production firms, with main operations across the North Sea, Southeast Asia, Middle East, and West Africa for shallow-water and marginal field projects.
Shutterstock, Inc. is an American provider of stock photography, stock footage, stock music, and editing tools; it is headquartered in New York. Founded in 2002 by programmer and photographer Jon Oringer, Shutterstock maintains a library of around 200 million royalty-free stock photos, vector graphics, and illustrations, with around 10 million video clips and music tracks available for licensing. Originally a subscription site only, Shutterstock expanded beyond subscriptions into à la carte p...
BORR vs SSTK — Head-to-Head
Income Statement — Q2 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $267.7M | $220.2M |
| Net Profit | $35.1M | $-16.0M |
| Gross Margin | — | 55.8% |
| Operating Margin | 36.0% | -1.1% |
| Net Margin | 13.1% | -7.3% |
| Revenue YoY | -1.5% | -12.0% |
| Net Profit YoY | 10.7% | -1021.0% |
| EPS (diluted) | $0.14 | $-0.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $220.2M | ||
| Q3 25 | — | $260.1M | ||
| Q2 25 | $267.7M | $267.0M | ||
| Q1 25 | — | $242.6M | ||
| Q4 24 | — | $250.3M | ||
| Q3 24 | — | $250.6M | ||
| Q2 24 | $271.9M | $220.1M | ||
| Q1 24 | — | $214.3M |
| Q4 25 | — | $-16.0M | ||
| Q3 25 | — | $13.4M | ||
| Q2 25 | $35.1M | $29.4M | ||
| Q1 25 | — | $18.7M | ||
| Q4 24 | — | $-1.4M | ||
| Q3 24 | — | $17.6M | ||
| Q2 24 | $31.7M | $3.6M | ||
| Q1 24 | — | $16.1M |
| Q4 25 | — | 55.8% | ||
| Q3 25 | — | 60.6% | ||
| Q2 25 | — | 60.3% | ||
| Q1 25 | — | 58.4% | ||
| Q4 24 | — | 55.1% | ||
| Q3 24 | — | 58.3% | ||
| Q2 24 | — | 58.5% | ||
| Q1 24 | — | 58.8% |
| Q4 25 | — | -1.1% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | 36.0% | 13.0% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | 38.4% | 9.4% | ||
| Q1 24 | — | 7.8% |
| Q4 25 | — | -7.3% | ||
| Q3 25 | — | 5.1% | ||
| Q2 25 | 13.1% | 11.0% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | — | -0.6% | ||
| Q3 24 | — | 7.0% | ||
| Q2 24 | 11.7% | 1.6% | ||
| Q1 24 | — | 7.5% |
| Q4 25 | — | $-0.47 | ||
| Q3 25 | — | $0.37 | ||
| Q2 25 | $0.14 | $0.82 | ||
| Q1 25 | — | $0.53 | ||
| Q4 24 | — | $-0.04 | ||
| Q3 24 | — | $0.50 | ||
| Q2 24 | $0.12 | $0.10 | ||
| Q1 24 | — | $0.45 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $92.4M | $178.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.0B | $581.0M |
| Total Assets | $3.4B | $1.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $178.2M | ||
| Q3 25 | — | $165.5M | ||
| Q2 25 | $92.4M | $116.4M | ||
| Q1 25 | — | $112.2M | ||
| Q4 24 | — | $111.3M | ||
| Q3 24 | — | $131.4M | ||
| Q2 24 | $195.3M | $74.9M | ||
| Q1 24 | — | $71.8M |
| Q4 25 | — | $581.0M | ||
| Q3 25 | — | $594.4M | ||
| Q2 25 | $1.0B | $586.2M | ||
| Q1 25 | — | $547.2M | ||
| Q4 24 | — | $518.4M | ||
| Q3 24 | — | $522.9M | ||
| Q2 24 | $999.2M | $520.4M | ||
| Q1 24 | — | $541.3M |
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $3.4B | $1.4B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $3.2B | $1.0B | ||
| Q1 24 | — | $1.0B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $6.3M | $36.2M |
| Free Cash FlowOCF − Capex | — | $25.9M |
| FCF MarginFCF / Revenue | — | 11.8% |
| Capex IntensityCapex / Revenue | — | 4.7% |
| Cash ConversionOCF / Net Profit | 0.18× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $123.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $36.2M | ||
| Q3 25 | — | $78.4M | ||
| Q2 25 | $6.3M | $26.8M | ||
| Q1 25 | — | $25.2M | ||
| Q4 24 | — | $8.0M | ||
| Q3 24 | — | $-11.6M | ||
| Q2 24 | $16.0M | $28.0M | ||
| Q1 24 | — | $8.3M |
| Q4 25 | — | $25.9M | ||
| Q3 25 | — | $68.0M | ||
| Q2 25 | — | $15.5M | ||
| Q1 25 | — | $14.4M | ||
| Q4 24 | — | $-952.0K | ||
| Q3 24 | — | $-26.3M | ||
| Q2 24 | — | $18.9M | ||
| Q1 24 | — | $-6.2M |
| Q4 25 | — | 11.8% | ||
| Q3 25 | — | 26.1% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | — | 6.0% | ||
| Q4 24 | — | -0.4% | ||
| Q3 24 | — | -10.5% | ||
| Q2 24 | — | 8.6% | ||
| Q1 24 | — | -2.9% |
| Q4 25 | — | 4.7% | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 4.5% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 5.9% | ||
| Q2 24 | — | 4.1% | ||
| Q1 24 | — | 6.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | 5.86× | ||
| Q2 25 | 0.18× | 0.91× | ||
| Q1 25 | — | 1.35× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.66× | ||
| Q2 24 | 0.50× | 7.71× | ||
| Q1 24 | — | 0.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BORR
| Transferred Over Time | $256.6M | 96% |
| Transferred At Point In Time | $11.1M | 4% |
SSTK
Segment breakdown not available.
