vs
Side-by-side financial comparison of Borr Drilling Ltd (BORR) and Xometry, Inc. (XMTR). Click either name above to swap in a different company.
Borr Drilling Ltd is the larger business by last-quarter revenue ($267.7M vs $192.4M, roughly 1.4× Xometry, Inc.). Borr Drilling Ltd runs the higher net margin — 13.1% vs -4.5%, a 17.6% gap on every dollar of revenue. On growth, Xometry, Inc. posted the faster year-over-year revenue change (29.5% vs -1.5%).
Borr Drilling Ltd is a global offshore drilling contractor owning and operating a modern fleet of high-spec jack-up rigs. It offers drilling services to oil and gas exploration and production firms, with main operations across the North Sea, Southeast Asia, Middle East, and West Africa for shallow-water and marginal field projects.
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
BORR vs XMTR — Head-to-Head
Income Statement — Q2 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $267.7M | $192.4M |
| Net Profit | $35.1M | $-8.6M |
| Gross Margin | — | 39.1% |
| Operating Margin | 36.0% | -4.6% |
| Net Margin | 13.1% | -4.5% |
| Revenue YoY | -1.5% | 29.5% |
| Net Profit YoY | 10.7% | 12.7% |
| EPS (diluted) | $0.14 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $192.4M | ||
| Q3 25 | — | $180.7M | ||
| Q2 25 | $267.7M | $162.5M | ||
| Q1 25 | — | $151.0M | ||
| Q4 24 | — | $148.5M | ||
| Q3 24 | — | $141.7M | ||
| Q2 24 | $271.9M | $132.6M | ||
| Q1 24 | — | $122.7M |
| Q4 25 | — | $-8.6M | ||
| Q3 25 | — | $-11.6M | ||
| Q2 25 | $35.1M | $-26.4M | ||
| Q1 25 | — | $-15.1M | ||
| Q4 24 | — | $-9.9M | ||
| Q3 24 | — | $-10.2M | ||
| Q2 24 | $31.7M | $-13.7M | ||
| Q1 24 | — | $-16.6M |
| Q4 25 | — | 39.1% | ||
| Q3 25 | — | 39.9% | ||
| Q2 25 | — | 40.1% | ||
| Q1 25 | — | 37.3% | ||
| Q4 24 | — | 39.7% | ||
| Q3 24 | — | 39.4% | ||
| Q2 24 | — | 39.9% | ||
| Q1 24 | — | 39.0% |
| Q4 25 | — | -4.6% | ||
| Q3 25 | — | -6.1% | ||
| Q2 25 | 36.0% | -6.3% | ||
| Q1 25 | — | -10.2% | ||
| Q4 24 | — | -7.8% | ||
| Q3 24 | — | -8.1% | ||
| Q2 24 | 38.4% | -11.5% | ||
| Q1 24 | — | -14.6% |
| Q4 25 | — | -4.5% | ||
| Q3 25 | — | -6.4% | ||
| Q2 25 | 13.1% | -16.3% | ||
| Q1 25 | — | -10.0% | ||
| Q4 24 | — | -6.7% | ||
| Q3 24 | — | -7.2% | ||
| Q2 24 | 11.7% | -10.3% | ||
| Q1 24 | — | -13.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $0.14 | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $0.12 | — | ||
| Q1 24 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $92.4M | $219.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.0B | $275.6M |
| Total Assets | $3.4B | $703.7M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $219.1M | ||
| Q3 25 | — | $224.5M | ||
| Q2 25 | $92.4M | $225.8M | ||
| Q1 25 | — | $231.4M | ||
| Q4 24 | — | $239.8M | ||
| Q3 24 | — | $234.0M | ||
| Q2 24 | $195.3M | $240.9M | ||
| Q1 24 | — | $253.8M |
| Q4 25 | — | $275.6M | ||
| Q3 25 | — | $272.0M | ||
| Q2 25 | $1.0B | $270.4M | ||
| Q1 25 | — | $309.9M | ||
| Q4 24 | — | $314.5M | ||
| Q3 24 | — | $315.2M | ||
| Q2 24 | $999.2M | $315.8M | ||
| Q1 24 | — | $320.4M |
| Q4 25 | — | $703.7M | ||
| Q3 25 | — | $698.9M | ||
| Q2 25 | $3.4B | $687.0M | ||
| Q1 25 | — | $690.1M | ||
| Q4 24 | — | $680.1M | ||
| Q3 24 | — | $678.2M | ||
| Q2 24 | $3.2B | $678.6M | ||
| Q1 24 | — | $692.5M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $6.3M | $4.4M |
| Free Cash FlowOCF − Capex | — | $-5.9M |
| FCF MarginFCF / Revenue | — | -3.0% |
| Capex IntensityCapex / Revenue | — | 5.3% |
| Cash ConversionOCF / Net Profit | 0.18× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-24.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $4.4M | ||
| Q3 25 | — | $5.8M | ||
| Q2 25 | $6.3M | $-427.0K | ||
| Q1 25 | — | $-3.7M | ||
| Q4 24 | — | $9.1M | ||
| Q3 24 | — | $-3.6M | ||
| Q2 24 | $16.0M | $-9.1M | ||
| Q1 24 | — | $-11.7M |
| Q4 25 | — | $-5.9M | ||
| Q3 25 | — | $-1.7M | ||
| Q2 25 | — | $-7.4M | ||
| Q1 25 | — | $-9.2M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | — | $-8.4M | ||
| Q2 24 | — | $-13.5M | ||
| Q1 24 | — | $-16.1M |
| Q4 25 | — | -3.0% | ||
| Q3 25 | — | -0.9% | ||
| Q2 25 | — | -4.5% | ||
| Q1 25 | — | -6.1% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | -6.0% | ||
| Q2 24 | — | -10.2% | ||
| Q1 24 | — | -13.1% |
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 4.1% | ||
| Q2 25 | — | 4.3% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 3.3% | ||
| Q1 24 | — | 3.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.18× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.50× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
BORR
| Transferred Over Time | $256.6M | 96% |
| Transferred At Point In Time | $11.1M | 4% |
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
