vs
Side-by-side financial comparison of BOX INC (BOX) and PennyMac Financial Services, Inc. (PFSI). Click either name above to swap in a different company.
PennyMac Financial Services, Inc. is the larger business by last-quarter revenue ($538.0M vs $301.1M, roughly 1.8× BOX INC). PennyMac Financial Services, Inc. runs the higher net margin — 1752.5% vs 4.0%, a 1748.5% gap on every dollar of revenue. On growth, PennyMac Financial Services, Inc. posted the faster year-over-year revenue change (14.4% vs 9.1%). BOX INC produced more free cash flow last quarter ($71.3M vs $-1.7B). Over the past eight quarters, PennyMac Financial Services, Inc.'s revenue compounded faster (32.7% CAGR vs 7.0%).
Box, Inc. is an American public company based in Redwood City, California. It develops and markets cloud-based content management, collaboration, and file sharing tools for businesses. Box was founded in 2005 by Aaron Levie and Dylan Smith. Initially, it focused on consumers, but around 2009 and 2010 Box pivoted to focus on business users. The company raised about $500 million over numerous funding rounds before going public in 2015. Its software allows users to store and manage files in an o...
PennyMac Financial Services, Inc. is an American residential mortgage company headquartered in Westlake Village, California. The company's business focuses on the production and servicing of U.S. mortgage loans and the management of investments related to the U.S. mortgage market. Pennymac operates through two subsidiaries: PennyMac Loan Services, LLC and PNMAC Capital Management, LLC. The latter manages the PennyMac Mortgage Investment Trust, a mortgage REIT.
BOX vs PFSI — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $301.1M | $538.0M |
| Net Profit | $12.1M | $106.8M |
| Gross Margin | 79.6% | — |
| Operating Margin | 8.3% | 25.0% |
| Net Margin | 4.0% | 1752.5% |
| Revenue YoY | 9.1% | 14.4% |
| Net Profit YoY | -6.4% | 2.2% |
| EPS (diluted) | $0.05 | $1.97 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $301.1M | $538.0M | ||
| Q3 25 | $294.0M | $632.9M | ||
| Q2 25 | $276.3M | $444.7M | ||
| Q1 25 | $279.5M | $430.9M | ||
| Q4 24 | $275.9M | $470.1M | ||
| Q3 24 | $270.0M | $411.8M | ||
| Q2 24 | $264.7M | $406.1M | ||
| Q1 24 | $262.9M | $305.7M |
| Q4 25 | $12.1M | $106.8M | ||
| Q3 25 | $13.4M | $181.5M | ||
| Q2 25 | $8.2M | $136.5M | ||
| Q1 25 | $194.0M | $76.3M | ||
| Q4 24 | $12.9M | $104.5M | ||
| Q3 24 | $20.5M | $69.4M | ||
| Q2 24 | $17.2M | $98.3M | ||
| Q1 24 | $99.2M | $39.3M |
| Q4 25 | 79.6% | — | ||
| Q3 25 | 79.1% | — | ||
| Q2 25 | 78.0% | — | ||
| Q1 25 | 79.0% | — | ||
| Q4 24 | 79.9% | — | ||
| Q3 24 | 79.4% | — | ||
| Q2 24 | 78.0% | — | ||
| Q1 24 | 76.1% | — |
| Q4 25 | 8.3% | 25.0% | ||
| Q3 25 | 7.0% | 37.3% | ||
| Q2 25 | 2.3% | 17.2% | ||
| Q1 25 | 6.4% | 24.2% | ||
| Q4 24 | 8.5% | 27.5% | ||
| Q3 24 | 7.5% | 22.8% | ||
| Q2 24 | 6.8% | 33.0% | ||
| Q1 24 | 8.1% | 14.4% |
| Q4 25 | 4.0% | 1752.5% | ||
| Q3 25 | 4.6% | 28.7% | ||
| Q2 25 | 3.0% | 30.7% | ||
| Q1 25 | 69.4% | 17.7% | ||
| Q4 24 | 4.7% | 2559.8% | ||
| Q3 24 | 7.6% | 16.8% | ||
| Q2 24 | 6.5% | 24.2% | ||
| Q1 24 | 37.7% | 12.9% |
| Q4 25 | $0.05 | $1.97 | ||
| Q3 25 | $0.05 | $3.37 | ||
| Q2 25 | $0.02 | $2.54 | ||
| Q1 25 | $1.13 | $1.42 | ||
| Q4 24 | $0.05 | $1.95 | ||
| Q3 24 | $0.10 | $1.30 | ||
| Q2 24 | $0.08 | $1.85 | ||
| Q1 24 | $0.57 | $0.74 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $729.6M | $410.0M |
| Total DebtLower is stronger | — | $6.2B |
| Stockholders' EquityBook value | $-286.6M | $4.3B |
| Total Assets | $1.6B | $29.4B |
| Debt / EquityLower = less leverage | — | 1.45× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $729.6M | $410.0M | ||
| Q3 25 | $757.9M | $62.2M | ||
| Q2 25 | $790.4M | $462.3M | ||
| Q1 25 | $722.8M | $443.4M | ||
| Q4 24 | $697.9M | $420.6M | ||
| Q3 24 | $482.2M | $667.9M | ||
| Q2 24 | $566.1M | $188.8M | ||
| Q1 24 | $480.7M | $69.0K |
| Q4 25 | — | $6.2B | ||
| Q3 25 | — | $6.2B | ||
| Q2 25 | — | $5.6B | ||
| Q1 25 | — | $5.8B | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | — | $4.9B | ||
| Q2 24 | — | $4.9B | ||
| Q1 24 | — | $4.5B |
| Q4 25 | $-286.6M | $4.3B | ||
| Q3 25 | $-269.4M | $4.2B | ||
| Q2 25 | $-280.1M | $4.0B | ||
| Q1 25 | $-297.0M | $3.9B | ||
| Q4 24 | $-479.9M | $3.8B | ||
| Q3 24 | $-439.4M | $3.7B | ||
| Q2 24 | $-397.9M | $3.7B | ||
| Q1 24 | $-431.1M | $3.6B |
| Q4 25 | $1.6B | $29.4B | ||
| Q3 25 | $1.6B | $25.4B | ||
| Q2 25 | $1.6B | $24.2B | ||
| Q1 25 | $1.7B | $23.9B | ||
| Q4 24 | $1.4B | $26.1B | ||
| Q3 24 | $1.1B | $22.9B | ||
| Q2 24 | $1.2B | $21.6B | ||
| Q1 24 | $1.2B | $19.8B |
| Q4 25 | — | 1.45× | ||
| Q3 25 | — | 1.48× | ||
| Q2 25 | — | 1.38× | ||
| Q1 25 | — | 1.48× | ||
| Q4 24 | — | 1.37× | ||
| Q3 24 | — | 1.32× | ||
| Q2 24 | — | 1.35× | ||
| Q1 24 | — | 1.27× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $73.0M | $-1.7B |
| Free Cash FlowOCF − Capex | $71.3M | $-1.7B |
| FCF MarginFCF / Revenue | 23.7% | -309.3% |
| Capex IntensityCapex / Revenue | 0.6% | 2.2% |
| Cash ConversionOCF / Net Profit | 6.05× | -15.46× |
| TTM Free Cash FlowTrailing 4 quarters | $343.5M | $-1.4B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $73.0M | $-1.7B | ||
| Q3 25 | $46.0M | $-697.4M | ||
| Q2 25 | $127.1M | $-131.3M | ||
| Q1 25 | $102.2M | $1.1B | ||
| Q4 24 | $62.6M | $-4.5B | ||
| Q3 24 | $36.3M | $-393.7M | ||
| Q2 24 | $131.2M | $-1.1B | ||
| Q1 24 | $89.3M | $-897.9M |
| Q4 25 | $71.3M | $-1.7B | ||
| Q3 25 | $43.9M | $-699.4M | ||
| Q2 25 | $126.7M | $-132.6M | ||
| Q1 25 | $101.5M | $1.1B | ||
| Q4 24 | $62.3M | $-4.5B | ||
| Q3 24 | $35.9M | $-393.9M | ||
| Q2 24 | $129.9M | $-1.1B | ||
| Q1 24 | $89.1M | $-898.9M |
| Q4 25 | 23.7% | -309.3% | ||
| Q3 25 | 14.9% | -110.5% | ||
| Q2 25 | 45.9% | -29.8% | ||
| Q1 25 | 36.3% | 247.3% | ||
| Q4 24 | 22.6% | -964.7% | ||
| Q3 24 | 13.3% | -95.6% | ||
| Q2 24 | 49.1% | -269.2% | ||
| Q1 24 | 33.9% | -294.1% |
| Q4 25 | 0.6% | 2.2% | ||
| Q3 25 | 0.7% | 0.3% | ||
| Q2 25 | 0.1% | 0.3% | ||
| Q1 25 | 0.2% | 0.1% | ||
| Q4 24 | 0.1% | 0.4% | ||
| Q3 24 | 0.1% | 0.0% | ||
| Q2 24 | 0.5% | 0.1% | ||
| Q1 24 | 0.1% | 0.3% |
| Q4 25 | 6.05× | -15.46× | ||
| Q3 25 | 3.42× | -3.84× | ||
| Q2 25 | 15.51× | -0.96× | ||
| Q1 25 | 0.53× | 13.97× | ||
| Q4 24 | 4.85× | -43.39× | ||
| Q3 24 | 1.77× | -5.68× | ||
| Q2 24 | 7.62× | -11.12× | ||
| Q1 24 | 0.90× | -22.84× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
